Gudang Garam Tbk PT
IDX:GGRM
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
13 025
21 650
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Gudang Garam Tbk PT
Balance Sheet
Balance Sheet Decomposition
Gudang Garam Tbk PT
| Current Assets | 47.9T |
| Cash & Short-Term Investments | 3.9T |
| Receivables | 1.7T |
| Other Current Assets | 42.3T |
| Non-Current Assets | 37.6T |
| PP&E | 24.2T |
| Intangibles | 12.8T |
| Other Non-Current Assets | 576.6B |
| Current Liabilities | 21.4T |
| Accounts Payable | 873.4B |
| Accrued Liabilities | 14.3T |
| Short-Term Debt | 4.5T |
| Other Current Liabilities | 1.7T |
| Non-Current Liabilities | 2.3T |
| Other Non-Current Liabilities | 2.3T |
Balance Sheet
Gudang Garam Tbk PT
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
1 201 117
|
2 379 324
|
944 528
|
1 591 080
|
1 456 855
|
2 522 090
|
3 424 263
|
4 169 740
|
4 407 033
|
4 256 264
|
|
| Cash |
1 201 117
|
2 379 324
|
944 528
|
1 591 080
|
1 456 855
|
2 522 090
|
3 424 263
|
2 748 263
|
2 891 839
|
2 728 895
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 421 477
|
1 515 194
|
1 527 369
|
|
| Short-Term Investments |
386 993
|
346 567
|
650 592
|
738 099
|
717 903
|
1 165 220
|
1 390 009
|
75 000
|
80 000
|
5 000
|
|
| Total Receivables |
1 532 275
|
1 568 098
|
2 089 949
|
2 229 097
|
1 725 933
|
1 875 909
|
2 556 127
|
2 773 872
|
2 181 496
|
1 952 036
|
|
| Accounts Receivables |
1 532 275
|
1 568 098
|
2 089 949
|
2 229 097
|
1 725 933
|
1 875 909
|
2 556 127
|
2 773 872
|
2 181 496
|
1 952 036
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
34 739 327
|
37 255 928
|
37 693 148
|
38 056 863
|
38 695 520
|
43 018 974
|
40 016 438
|
47 606 791
|
47 739 541
|
46 611 641
|
|
| Other Current Assets |
672 888
|
1 018 514
|
554 956
|
1 149 351
|
2 688 508
|
3 498 940
|
2 151 092
|
4 687 175
|
1 037 057
|
1 290 241
|
|
| Total Current Assets |
38 532 600
|
42 568 431
|
41 933 173
|
43 764 490
|
45 284 719
|
52 081 133
|
49 537 929
|
59 312 578
|
55 445 127
|
54 115 182
|
|
| PP&E Net |
18 973 272
|
20 106 488
|
20 498 950
|
21 408 575
|
22 758 558
|
25 373 983
|
27 678 244
|
30 379 498
|
32 864 840
|
24 902 659
|
|
| PP&E Gross |
18 973 272
|
20 106 488
|
20 498 950
|
21 408 575
|
22 758 558
|
25 373 983
|
27 678 244
|
30 379 498
|
32 864 840
|
24 902 659
|
|
| Accumulated Depreciation |
9 952 410
|
11 667 524
|
13 730 151
|
15 600 619
|
17 789 611
|
20 111 276
|
22 658 887
|
25 246 115
|
27 937 578
|
30 938 626
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13 007 978
|
|
| Note Receivable |
0
|
0
|
0
|
814 687
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
714 728
|
830 494
|
519 511
|
772 178
|
1 053 942
|
1 192 158
|
975 236
|
272 293
|
252 650
|
425 004
|
|
| Total Assets |
58 220 600
N/A
|
63 505 413
+9%
|
62 951 634
-1%
|
66 759 930
+6%
|
69 097 219
+4%
|
78 647 274
+14%
|
78 191 409
-1%
|
89 964 369
+15%
|
88 562 617
-2%
|
92 450 823
+4%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
989 169
|
2 370 339
|
1 117 957
|
1 213 634
|
1 129 544
|
1 297 463
|
1 123 703
|
1 002 233
|
1 308 958
|
1 064 716
|
|
| Accrued Liabilities |
4 176 834
|
211 745
|
167 925
|
172 538
|
2 877 526
|
5 275 787
|
9 138 680
|
16 198 711
|
16 384 018
|
12 035 378
|
|
| Short-Term Debt |
18 147 298
|
20 561 189
|
19 753 245
|
20 600 000
|
17 322 145
|
17 216 439
|
6 009 226
|
9 948 336
|
10 048 007
|
13 395 817
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
20 000
|
20 000
|
32 000
|
23 077
|
0
|
|
| Other Current Liabilities |
469 833
|
901 813
|
599 438
|
624 870
|
674 352
|
1 449 038
|
718 383
|
1 188 003
|
1 360 950
|
3 040 522
|
|
| Total Current Liabilities |
23 783 134
|
24 045 086
|
21 638 565
|
22 611 042
|
22 003 567
|
25 258 727
|
17 009 992
|
28 369 283
|
29 125 010
|
29 536 433
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
176 667
|
156 667
|
122 667
|
65 385
|
0
|
|
| Deferred Income Tax |
322 445
|
338 011
|
371 451
|
383 687
|
450 424
|
515 298
|
506 208
|
645 489
|
328 133
|
138 466
|
|
| Minority Interest |
135 373
|
107 827
|
77 211
|
16 584
|
52
|
55
|
60
|
66
|
69
|
71
|
|
| Other Liabilities |
886 301
|
1 114 407
|
1 377 390
|
1 577 537
|
1 509 943
|
1 765 824
|
1 996 074
|
1 538 656
|
1 188 123
|
1 913 081
|
|
| Total Liabilities |
25 127 253
N/A
|
25 605 331
+2%
|
23 464 617
-8%
|
24 588 850
+5%
|
23 963 986
-3%
|
27 716 571
+16%
|
19 669 001
-29%
|
30 676 161
+56%
|
30 706 720
+0%
|
31 588 051
+3%
|
|
| Equity | |||||||||||
| Common Stock |
962 044
|
962 044
|
962 044
|
962 044
|
962 044
|
962 044
|
962 044
|
962 044
|
962 044
|
962 044
|
|
| Retained Earnings |
32 090 712
|
36 899 588
|
38 487 441
|
41 186 735
|
44 150 868
|
49 914 959
|
57 506 664
|
58 272 464
|
56 840 153
|
59 847 028
|
|
| Additional Paid In Capital |
53 700
|
53 700
|
53 700
|
53 700
|
53 700
|
53 700
|
53 700
|
53 700
|
53 700
|
53 700
|
|
| Other Equity |
13 109
|
15 250
|
16 168
|
31 399
|
33 379
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
33 093 347
N/A
|
37 900 082
+15%
|
39 487 017
+4%
|
42 171 080
+7%
|
45 133 233
+7%
|
50 930 703
+13%
|
58 522 408
+15%
|
59 288 208
+1%
|
57 855 897
-2%
|
60 862 772
+5%
|
|
| Total Liabilities & Equity |
58 220 600
N/A
|
63 505 413
+9%
|
62 951 634
-1%
|
66 759 930
+6%
|
69 097 219
+4%
|
78 647 274
+14%
|
78 191 409
-1%
|
89 964 369
+15%
|
88 562 617
-2%
|
92 450 823
+4%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
1 924
|
1 924
|
1 924
|
1 924
|
1 924
|
1 924
|
1 924
|
1 924
|
1 924
|
1 924
|
|
You don't have any saved screeners yet
