G

Golden Energy Mines Tbk PT
IDX:GEMS

Watchlist Manager
Golden Energy Mines Tbk PT
IDX:GEMS
Watchlist
Price: 2 550 IDR Market Closed
Market Cap: 55.6T IDR
Have any thoughts about
Golden Energy Mines Tbk PT?
Write Note

Income Statement

Earnings Waterfall
Golden Energy Mines Tbk PT

Revenue
2.8B USD
Cost of Revenue
-1.7B USD
Gross Profit
1.1B USD
Operating Expenses
-459.6m USD
Operating Income
681m USD
Other Expenses
-179.2m USD
Net Income
501.8m USD

Income Statement
Golden Energy Mines Tbk PT

Rotate your device to view
Income Statement
Currency: USD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
434
N/A
429
-1%
436
+2%
392
-10%
380
-3%
374
-1%
353
-6%
369
+5%
370
+0%
385
+4%
384
0%
432
+12%
482
+11%
565
+17%
759
+34%
890
+17%
960
+8%
1 068
+11%
1 045
-2%
1 042
0%
1 056
+1%
1 030
-2%
1 107
+8%
1 155
+4%
1 188
+3%
1 139
-4%
1 061
-7%
1 126
+6%
1 223
+9%
1 335
+9%
1 586
+19%
1 744
+10%
2 187
+25%
2 593
+19%
2 920
+13%
3 220
+10%
3 029
-6%
2 911
-4%
2 902
0%
2 779
-4%
2 826
+2%
Gross Profit
Cost of Revenue
(321)
(304)
(289)
(254)
(241)
(241)
(243)
(267)
(274)
(276)
(246)
(246)
(259)
(307)
(445)
(531)
(588)
(674)
(685)
(707)
(719)
(711)
(746)
(765)
(788)
(747)
(682)
(676)
(717)
(750)
(829)
(936)
(1 151)
(1 390)
(1 605)
(1 748)
(1 691)
(1 701)
(1 756)
(1 695)
(1 685)
Gross Profit
113
N/A
125
+11%
147
+17%
138
-6%
139
+1%
133
-4%
110
-17%
103
-7%
96
-7%
109
+14%
138
+27%
186
+35%
223
+20%
258
+16%
314
+22%
359
+14%
372
+4%
394
+6%
360
-9%
335
-7%
337
+1%
319
-5%
361
+13%
390
+8%
400
+3%
392
-2%
379
-3%
450
+19%
506
+12%
586
+16%
757
+29%
808
+7%
1 036
+28%
1 203
+16%
1 314
+9%
1 472
+12%
1 338
-9%
1 210
-10%
1 146
-5%
1 084
-5%
1 141
+5%
Operating Income
Operating Expenses
(99)
(111)
(137)
(130)
(126)
(118)
(105)
(101)
(98)
(96)
(87)
(102)
(112)
(130)
(145)
(170)
(183)
(202)
(218)
(230)
(239)
(241)
(251)
(275)
(280)
(278)
(250)
(239)
(252)
(270)
(286)
(292)
(319)
(377)
(398)
(437)
(437)
(416)
(452)
(460)
(460)
Selling, General & Administrative
(96)
(108)
(129)
(120)
(117)
(109)
(98)
(93)
(88)
(86)
(84)
(95)
(106)
(122)
(142)
(162)
(175)
(194)
(213)
(225)
(230)
(232)
(246)
(257)
(264)
(263)
(241)
(228)
(243)
(259)
(275)
(280)
(307)
(366)
(387)
(427)
(427)
(406)
(441)
(447)
(447)
Research & Development
(0)
(0)
(0)
0
0
0
(0)
0
0
0
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
Depreciation & Amortization
(3)
(3)
(4)
(4)
(4)
(4)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(4)
(4)
(4)
(4)
(4)
(5)
(7)
(8)
(9)
(9)
(9)
(9)
(10)
(11)
(10)
(10)
(10)
(9)
(10)
(10)
(10)
(12)
(12)
Other Operating Expenses
(1)
(0)
(5)
(5)
(5)
(5)
(4)
(5)
(7)
(7)
0
(4)
(4)
(5)
0
(4)
(4)
(4)
0
(0)
(5)
(4)
0
(13)
(9)
(7)
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
14
N/A
14
+4%
9
-33%
9
-9%
13
+50%
15
+14%
5
-66%
2
-66%
(2)
N/A
14
N/A
51
+279%
85
+66%
111
+31%
128
+16%
169
+32%
189
+12%
189
0%
193
+2%
142
-26%
105
-26%
98
-7%
78
-20%
111
+42%
115
+4%
120
+5%
114
-5%
129
+13%
211
+64%
254
+20%
316
+24%
471
+49%
516
+10%
717
+39%
826
+15%
916
+11%
1 034
+13%
900
-13%
793
-12%
694
-12%
624
-10%
681
+9%
Pre-Tax Income
Interest Income Expense
13
2
6
8
4
(2)
(3)
0
2
8
2
1
2
0
3
2
1
1
(2)
(3)
(3)
(4)
(1)
(0)
(0)
(1)
(4)
(4)
(7)
(7)
(5)
(5)
(3)
(3)
(13)
(6)
(5)
(7)
(3)
(6)
(4)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
1
0
0
0
0
0
0
0
0
0
(4)
0
0
0
(5)
0
0
0
(5)
0
0
0
(10)
0
0
5
2
3
1
(7)
(5)
(5)
(5)
(4)
(5)
(4)
(1)
(4)
(9)
(9)
(12)
Pre-Tax Income
26
N/A
16
-38%
15
-7%
17
+9%
17
N/A
13
-22%
2
-87%
2
+8%
1
-67%
21
+3 417%
49
+132%
86
+76%
112
+30%
128
+14%
167
+31%
191
+14%
189
-1%
193
+2%
136
-30%
102
-25%
95
-7%
74
-22%
100
+36%
115
+14%
120
+5%
118
-2%
127
+7%
210
+66%
248
+18%
303
+22%
461
+52%
506
+10%
709
+40%
820
+16%
899
+10%
1 024
+14%
894
-13%
782
-12%
683
-13%
609
-11%
665
+9%
Net Income
Tax Provision
(8)
(5)
(4)
(5)
(5)
(6)
0
(1)
(0)
(4)
(14)
(22)
(29)
(33)
(47)
(53)
(52)
(53)
(35)
(28)
(27)
(25)
(34)
(36)
(35)
(33)
(31)
(48)
(61)
(72)
(107)
(117)
(159)
(184)
(203)
(230)
(200)
(174)
(154)
(139)
(153)
Income from Continuing Operations
19
11
11
12
11
7
2
1
0
17
35
64
84
95
120
138
137
140
101
73
68
49
67
79
85
86
96
163
187
230
354
389
550
635
696
794
694
608
529
470
512
Income to Minority Interest
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
(1)
(1)
(1)
(2)
(2)
(3)
(3)
(3)
(2)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(3)
(3)
(4)
(6)
(6)
(9)
(11)
(16)
(18)
(16)
(14)
(10)
(9)
(11)
Net Income (Common)
18
N/A
11
-39%
11
-5%
12
+7%
11
-3%
7
-38%
2
-71%
1
-55%
1
-44%
17
+3 300%
34
+103%
63
+83%
82
+30%
93
+14%
118
+26%
136
+15%
134
-1%
138
+2%
99
-28%
72
-27%
67
-8%
48
-28%
65
+37%
77
+18%
83
+8%
84
+1%
94
+12%
159
+70%
184
+15%
226
+23%
348
+54%
383
+10%
540
+41%
624
+16%
680
+9%
776
+14%
678
-13%
594
-12%
518
-13%
461
-11%
502
+9%
EPS (Diluted)
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.02
+100%
0.02
N/A
0.02
N/A
0.02
N/A
0.02
N/A
0.01
-50%
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.02
+100%
0.03
+50%
0.03
N/A
0.04
+33%
0.06
+50%
0.06
N/A
0.09
+50%
0.1
+11%
0.12
+20%
0.13
+8%
0.12
-8%
0.1
-17%
0.09
-10%
0.08
-11%
0.09
+13%

See Also

Discover More