Goodyear Indonesia Tbk PT
IDX:GDYR

Watchlist Manager
Goodyear Indonesia Tbk PT Logo
Goodyear Indonesia Tbk PT
IDX:GDYR
Watchlist
Price: 1 540 IDR 0.65% Market Closed
Market Cap: 631.4B IDR
Have any thoughts about
Goodyear Indonesia Tbk PT?
Write Note

Intrinsic Value

The intrinsic value of one GDYR stock under the Base Case scenario is 1 948.43 IDR. Compared to the current market price of 1 540 IDR, Goodyear Indonesia Tbk PT is Undervalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GDYR Intrinsic Value
1 948.43 IDR
Undervaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Goodyear Indonesia Tbk PT

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for GDYR cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about GDYR?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Goodyear Indonesia Tbk PT

Provide an overview of the primary business activities
of Goodyear Indonesia Tbk PT.

What unique competitive advantages
does Goodyear Indonesia Tbk PT hold over its rivals?

What risks and challenges
does Goodyear Indonesia Tbk PT face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Goodyear Indonesia Tbk PT.

Provide P/S
for Goodyear Indonesia Tbk PT.

Provide P/E
for Goodyear Indonesia Tbk PT.

Provide P/OCF
for Goodyear Indonesia Tbk PT.

Provide P/FCFE
for Goodyear Indonesia Tbk PT.

Provide P/B
for Goodyear Indonesia Tbk PT.

Provide EV/S
for Goodyear Indonesia Tbk PT.

Provide EV/GP
for Goodyear Indonesia Tbk PT.

Provide EV/EBITDA
for Goodyear Indonesia Tbk PT.

Provide EV/EBIT
for Goodyear Indonesia Tbk PT.

Provide EV/OCF
for Goodyear Indonesia Tbk PT.

Provide EV/FCFF
for Goodyear Indonesia Tbk PT.

Provide EV/IC
for Goodyear Indonesia Tbk PT.

Compare the intrinsic valuations
of Goodyear Indonesia Tbk PT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Goodyear Indonesia Tbk PT against its competitors.

Analyze the profit margins
(gross, operating, and net) of Goodyear Indonesia Tbk PT compared to its peers.

Compare the P/E ratios
of Goodyear Indonesia Tbk PT against its peers.

Discuss the investment returns and shareholder value creation
comparing Goodyear Indonesia Tbk PT with its peers.

Analyze the financial leverage
of Goodyear Indonesia Tbk PT compared to its main competitors.

Show all profitability ratios
for Goodyear Indonesia Tbk PT.

Provide ROE
for Goodyear Indonesia Tbk PT.

Provide ROA
for Goodyear Indonesia Tbk PT.

Provide ROIC
for Goodyear Indonesia Tbk PT.

Provide ROCE
for Goodyear Indonesia Tbk PT.

Provide Gross Margin
for Goodyear Indonesia Tbk PT.

Provide Operating Margin
for Goodyear Indonesia Tbk PT.

Provide Net Margin
for Goodyear Indonesia Tbk PT.

Provide FCF Margin
for Goodyear Indonesia Tbk PT.

Show all solvency ratios
for Goodyear Indonesia Tbk PT.

Provide D/E Ratio
for Goodyear Indonesia Tbk PT.

Provide D/A Ratio
for Goodyear Indonesia Tbk PT.

Provide Interest Coverage Ratio
for Goodyear Indonesia Tbk PT.

Provide Altman Z-Score Ratio
for Goodyear Indonesia Tbk PT.

Provide Quick Ratio
for Goodyear Indonesia Tbk PT.

Provide Current Ratio
for Goodyear Indonesia Tbk PT.

Provide Cash Ratio
for Goodyear Indonesia Tbk PT.

What is the historical Revenue growth
over the last 5 years for Goodyear Indonesia Tbk PT?

What is the historical Net Income growth
over the last 5 years for Goodyear Indonesia Tbk PT?

What is the current Free Cash Flow
of Goodyear Indonesia Tbk PT?

Discuss the annual earnings per share (EPS)
trend over the past five years for Goodyear Indonesia Tbk PT.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Goodyear Indonesia Tbk PT

Current Assets 49m
Cash & Short-Term Investments 10.1m
Receivables 17.4m
Other Current Assets 21.5m
Non-Current Assets 63.5m
PP&E 58m
Intangibles 185.2k
Other Non-Current Assets 5.3m
Current Liabilities 55.5m
Accounts Payable 34.3m
Accrued Liabilities 3.8m
Short-Term Debt 915k
Other Current Liabilities 16.5m
Non-Current Liabilities 1.4m
Long-Term Debt 1.2m
Other Non-Current Liabilities 285.5k
Efficiency

Earnings Waterfall
Goodyear Indonesia Tbk PT

Revenue
171.2m USD
Cost of Revenue
-148.8m USD
Gross Profit
22.4m USD
Operating Expenses
-11.4m USD
Operating Income
11m USD
Other Expenses
-780.2k USD
Net Income
10.3m USD

Free Cash Flow Analysis
Goodyear Indonesia Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

GDYR Profitability Score
Profitability Due Diligence

Goodyear Indonesia Tbk PT's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

50/100
Profitability
Score

Goodyear Indonesia Tbk PT's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

GDYR Solvency Score
Solvency Due Diligence

Goodyear Indonesia Tbk PT's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
75/100
Solvency
Score

Goodyear Indonesia Tbk PT's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GDYR Price Targets Summary
Goodyear Indonesia Tbk PT

There are no price targets for GDYR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GDYR?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GDYR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Goodyear Indonesia Tbk PT Logo
Goodyear Indonesia Tbk PT

Country

Indonesia

Industry

Auto Components

Market Cap

631.4B IDR

Dividend Yield

0%

Description

PT Goodyear Indonesia Tbk engages in manufacturing and wholesale trading of tire for automobiles, airplanes and its related components. The company is headquartered in Bogor, Jawa Barat and currently employs 844 full-time employees. The firm is primarily engaged in manufacturing and wholesale trading of tyres for automobiles, airplanes and certain related components, distribution and exporting of tyres. The Company’s segments include Replacement and Others, and Original Equipment. Its manufacturing facility is located in Bogor, Indonesia. The company has over 48 factory units in approximately 22 countries all over the world.

Contact

JAWA BARAT
BOGOR
Jl. Pemuda No.27
+622518322071
www.goodyear.com

IPO

1980-12-22

Employees

844

Officers

See Also

Discover More
What is the Intrinsic Value of one GDYR stock?

The intrinsic value of one GDYR stock under the Base Case scenario is 1 948.43 IDR.

Is GDYR stock undervalued or overvalued?

Compared to the current market price of 1 540 IDR, Goodyear Indonesia Tbk PT is Undervalued by 21%.

Back to Top