Gunawan Dianjaya Steel Tbk PT
IDX:GDST

Watchlist Manager
Gunawan Dianjaya Steel Tbk PT Logo
Gunawan Dianjaya Steel Tbk PT
IDX:GDST
Watchlist
Price: 78 IDR Market Closed
Market Cap: 720.9B IDR

Intrinsic Value

GDST's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one GDST stock under the Base Case scenario is 143.6 IDR. Compared to the current market price of 78 IDR, Gunawan Dianjaya Steel Tbk PT is Undervalued by 46%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GDST Intrinsic Value
143.6 IDR
Undervaluation 46%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Gunawan Dianjaya Steel Tbk PT

GDST
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for GDST cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Gunawan Dianjaya Steel Tbk PT
IDX:GDST
ID
Metals & Mining
Market Cap
720.9B IDR
IPO
Dec 23, 2009
ID
Metals & Mining
Market Cap
720.9B IDR
IPO
Dec 23, 2009
Price
Rpfalse
EPS
Rpfalse
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GDST?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Gunawan Dianjaya Steel Tbk PT
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Gunawan Dianjaya Steel Tbk PT

Current Assets 1.3T
Cash & Short-Term Investments 885.7B
Receivables 148B
Other Current Assets 221.3B
Non-Current Assets 1.5T
Long-Term Investments 1.8B
PP&E 1.5T
Other Non-Current Assets 23.1B
Efficiency

Free Cash Flow Analysis
Gunawan Dianjaya Steel Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Gunawan Dianjaya Steel Tbk PT

Revenue
2.6T IDR
Cost of Revenue
-2.3T IDR
Gross Profit
304.2B IDR
Operating Expenses
-159.9B IDR
Operating Income
144.3B IDR
Other Expenses
-39.6B IDR
Net Income
104.7B IDR
Fundamental Scores

GDST Profitability Score
Profitability Due Diligence

Gunawan Dianjaya Steel Tbk PT's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
Positive 3-Year Average ROE
53/100
Profitability
Score

Gunawan Dianjaya Steel Tbk PT's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

GDST Solvency Score
Solvency Due Diligence

Gunawan Dianjaya Steel Tbk PT's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Positive Net Debt
Short-Term Solvency
40/100
Solvency
Score

Gunawan Dianjaya Steel Tbk PT's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GDST Price Targets Summary
Gunawan Dianjaya Steel Tbk PT

There are no price targets for GDST.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GDST is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one GDST stock?

The intrinsic value of one GDST stock under the Base Case scenario is 143.6 IDR.

Is GDST stock undervalued or overvalued?

Compared to the current market price of 78 IDR, Gunawan Dianjaya Steel Tbk PT is Undervalued by 46%.

Back to Top