Gunawan Dianjaya Steel Tbk PT
IDX:GDST
Gunawan Dianjaya Steel Tbk PT
IDX:GDST
Price:
92
IDR
1.1%
Market Closed
Market Cap:
850.3B
IDR
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
GDST Alert
Gunawan Dianjaya Steel Tbk PT
92
+1 (+1.1%)
| 52 Week Range |
89
147
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Gunawan Dianjaya Steel Tbk PT
Income Statement
Earnings Waterfall
Gunawan Dianjaya Steel Tbk PT
Gunawan Dianjaya Steel Tbk PT
|
Revenue
|
2.7T
IDR
|
|
Cost of Revenue
|
-2.3T
IDR
|
|
Gross Profit
|
352.7B
IDR
|
|
Operating Expenses
|
-162.4B
IDR
|
|
Operating Income
|
190.2B
IDR
|
|
Other Expenses
|
-93.3B
IDR
|
|
Net Income
|
97B
IDR
|
Income Statement
Gunawan Dianjaya Steel Tbk PT
Gunawan Dianjaya Steel Tbk PT
Currency: IDR
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
1 289 343
N/A
|
1 215 612
-6%
|
1 082 190
-11%
|
1 035 755
-4%
|
931 131
-10%
|
913 793
-2%
|
905 056
-1%
|
840 166
-7%
|
786 502
-6%
|
757 283
-4%
|
870 115
+15%
|
947 827
+9%
|
1 155 672
+22%
|
1 404 064
+21%
|
1 479 323
+5%
|
1 461 411
-1%
|
1 545 831
+6%
|
1 556 288
+1%
|
1 670 853
+7%
|
1 772 928
+6%
|
1 835 794
+4%
|
1 852 767
+1%
|
1 758 075
-5%
|
1 635 193
-7%
|
1 500 398
-8%
|
1 331 775
-11%
|
1 364 670
+2%
|
1 479 565
+8%
|
1 454 541
-2%
|
1 672 251
+15%
|
1 727 766
+3%
|
2 091 387
+21%
|
2 510 767
+20%
|
2 594 505
+3%
|
2 659 428
+3%
|
2 562 236
-4%
|
2 550 992
0%
|
2 524 984
-1%
|
2 696 858
+7%
|
2 728 535
+1%
|
2 675 127
-2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 169 362)
|
(1 153 721)
|
(1 065 737)
|
(1 058 817)
|
(945 315)
|
(904 111)
|
(875 178)
|
(728 842)
|
(679 185)
|
(647 653)
|
(732 294)
|
(843 644)
|
(1 036 555)
|
(1 272 084)
|
(1 360 487)
|
(1 373 334)
|
(1 491 454)
|
(1 555 732)
|
(1 672 361)
|
(1 728 375)
|
(1 737 898)
|
(1 705 715)
|
(1 619 060)
|
(1 526 583)
|
(1 411 101)
|
(1 249 199)
|
(1 266 132)
|
(1 334 430)
|
(1 341 435)
|
(1 596 978)
|
(1 638 773)
|
(1 896 751)
|
(2 164 739)
|
(2 105 990)
|
(2 105 002)
|
(2 028 171)
|
(2 058 749)
|
(2 062 256)
|
(2 236 382)
|
(2 340 374)
|
(2 322 474)
|
|
| Gross Profit |
119 981
N/A
|
61 891
-48%
|
16 453
-73%
|
(23 062)
N/A
|
(14 185)
+38%
|
9 681
N/A
|
29 878
+209%
|
111 324
+273%
|
107 318
-4%
|
109 629
+2%
|
137 820
+26%
|
104 181
-24%
|
119 115
+14%
|
131 980
+11%
|
118 836
-10%
|
88 078
-26%
|
54 378
-38%
|
556
-99%
|
(1 508)
N/A
|
44 553
N/A
|
97 897
+120%
|
147 052
+50%
|
139 015
-5%
|
108 610
-22%
|
89 297
-18%
|
82 576
-8%
|
98 538
+19%
|
145 136
+47%
|
113 107
-22%
|
75 273
-33%
|
88 993
+18%
|
194 636
+119%
|
346 027
+78%
|
488 514
+41%
|
554 426
+13%
|
534 065
-4%
|
492 244
-8%
|
462 729
-6%
|
460 476
0%
|
388 160
-16%
|
352 654
-9%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(59 621)
|
(80 362)
|
(84 052)
|
(94 719)
|
(103 915)
|
(75 406)
|
(68 200)
|
(59 956)
|
(43 359)
|
(55 572)
|
(70 221)
|
(78 876)
|
(95 787)
|
(116 331)
|
(128 035)
|
(115 086)
|
(127 312)
|
(111 281)
|
(109 065)
|
(120 796)
|
(112 773)
|
(109 009)
|
(107 898)
|
(103 789)
|
(97 323)
|
(86 661)
|
(85 255)
|
(88 337)
|
(87 096)
|
(105 473)
|
(104 258)
|
(112 705)
|
(123 024)
|
(123 289)
|
(129 758)
|
(126 579)
|
(132 850)
|
(142 930)
|
(149 965)
|
(166 333)
|
(162 416)
|
|
| Selling, General & Administrative |
(62 378)
|
(62 562)
|
(61 482)
|
(70 950)
|
(72 390)
|
(73 226)
|
(74 653)
|
(68 115)
|
(58 281)
|
(60 718)
|
(62 118)
|
(71 655)
|
(79 266)
|
(99 013)
|
(105 885)
|
(103 862)
|
(112 070)
|
(102 484)
|
(104 967)
|
(106 909)
|
(111 016)
|
(117 620)
|
(117 213)
|
(114 213)
|
(108 291)
|
(91 141)
|
(89 401)
|
(91 258)
|
(89 730)
|
(103 726)
|
(102 094)
|
(110 968)
|
(121 649)
|
(122 758)
|
(131 456)
|
(127 977)
|
(133 591)
|
(144 516)
|
(149 875)
|
(168 374)
|
(168 024)
|
|
| Depreciation & Amortization |
(2 078)
|
(2 186)
|
(2 292)
|
(2 389)
|
(2 424)
|
(2 376)
|
(2 338)
|
(2 313)
|
(2 315)
|
(2 320)
|
(2 353)
|
(2 379)
|
(2 376)
|
(2 510)
|
(2 476)
|
(2 443)
|
(2 473)
|
(2 376)
|
(2 428)
|
(2 461)
|
(2 446)
|
(2 411)
|
(2 350)
|
(2 348)
|
(2 416)
|
(2 916)
|
(3 303)
|
(3 491)
|
(3 634)
|
(3 178)
|
(3 045)
|
(2 997)
|
(2 954)
|
(3 149)
|
(3 211)
|
(3 248)
|
(3 241)
|
(2 503)
|
(2 473)
|
(2 149)
|
(2 046)
|
|
| Other Operating Expenses |
4 834
|
(15 613)
|
(20 278)
|
(21 380)
|
(29 101)
|
196
|
8 791
|
10 472
|
17 236
|
7 465
|
(5 750)
|
(4 842)
|
(14 145)
|
(14 808)
|
(19 674)
|
(8 780)
|
(12 768)
|
(6 421)
|
(1 669)
|
(11 427)
|
688
|
11 023
|
11 665
|
12 773
|
13 384
|
7 396
|
7 448
|
6 412
|
6 268
|
1 431
|
881
|
1 260
|
1 578
|
2 617
|
4 909
|
4 647
|
3 983
|
4 089
|
2 382
|
4 189
|
7 654
|
|
| Operating Income |
60 360
N/A
|
(18 471)
N/A
|
(67 600)
-266%
|
(117 782)
-74%
|
(118 101)
0%
|
(65 725)
+44%
|
(38 323)
+42%
|
51 366
N/A
|
63 957
+25%
|
54 057
-15%
|
67 599
+25%
|
25 307
-63%
|
23 330
-8%
|
15 649
-33%
|
(9 199)
N/A
|
(27 009)
-194%
|
(72 936)
-170%
|
(110 725)
-52%
|
(110 573)
+0%
|
(76 244)
+31%
|
(14 876)
+80%
|
38 044
N/A
|
31 117
-18%
|
4 821
-85%
|
(8 026)
N/A
|
(4 086)
+49%
|
13 283
N/A
|
56 799
+328%
|
26 011
-54%
|
(30 200)
N/A
|
(15 264)
+49%
|
81 931
N/A
|
223 003
+172%
|
365 225
+64%
|
424 667
+16%
|
407 486
-4%
|
359 394
-12%
|
319 799
-11%
|
310 511
-3%
|
221 827
-29%
|
190 238
-14%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
2 947
|
0
|
(8 559)
|
(11 786)
|
(8 231)
|
(7 694)
|
(1 716)
|
(685)
|
20
|
(8 557)
|
(991)
|
(4 654)
|
(8 365)
|
(7 917)
|
(9 955)
|
(6 486)
|
(7 918)
|
(12 255)
|
(5 147)
|
(11 544)
|
(11 476)
|
(5 768)
|
(151 965)
|
(49 082)
|
(79 309)
|
(62 706)
|
71 529
|
(51 952)
|
(17 944)
|
(46 863)
|
(45 783)
|
(30 712)
|
(32 264)
|
(43 815)
|
(60 453)
|
(48 595)
|
(49 401)
|
(17 266)
|
(13 628)
|
(13 277)
|
(13 542)
|
|
| Non-Reccuring Items |
0
|
52
|
0
|
0
|
125
|
73
|
0
|
88
|
15
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
237
|
0
|
0
|
0
|
0
|
1 376
|
1 240
|
1 317
|
1 317
|
(59)
|
177
|
100
|
227
|
20 701
|
33 128
|
33 129
|
30 943
|
10 478
|
(1 653)
|
(1 736)
|
52
|
43
|
456
|
3 289
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
103
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 724)
|
(3 724)
|
(3 724)
|
(3 724)
|
(967)
|
0
|
3
|
(20)
|
(2 243)
|
(2 222)
|
(2 225)
|
(2 209)
|
(97)
|
(97)
|
(97)
|
(100)
|
(179)
|
(193)
|
5 649
|
5 657
|
(24 765)
|
(1 506)
|
(13 903)
|
(51 024)
|
|
| Pre-Tax Income |
63 307
N/A
|
(18 419)
N/A
|
(76 159)
-313%
|
(129 568)
-70%
|
(126 207)
+3%
|
(73 346)
+42%
|
(40 039)
+45%
|
50 769
N/A
|
63 992
+26%
|
45 514
-29%
|
66 608
+46%
|
20 653
-69%
|
14 965
-28%
|
7 732
-48%
|
(19 154)
N/A
|
(33 495)
-75%
|
(80 854)
-141%
|
(126 467)
-56%
|
(119 444)
+6%
|
(91 511)
+23%
|
(30 077)
+67%
|
31 308
N/A
|
(119 472)
N/A
|
(43 018)
+64%
|
(86 038)
-100%
|
(67 718)
+21%
|
82 530
N/A
|
2 798
-97%
|
5 959
+113%
|
(76 933)
N/A
|
(40 443)
+47%
|
84 249
N/A
|
223 768
+166%
|
352 175
+57%
|
374 500
+6%
|
362 887
-3%
|
313 914
-13%
|
277 923
-11%
|
295 420
+6%
|
195 104
-34%
|
128 961
-34%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(14 914)
|
4 855
|
19 714
|
33 599
|
33 125
|
18 133
|
7 699
|
(16 159)
|
(20 121)
|
(13 810)
|
(18 848)
|
(11 233)
|
(10 093)
|
(13 194)
|
(9 310)
|
(1 358)
|
7 890
|
38 668
|
40 407
|
32 795
|
19 040
|
(4 501)
|
32 279
|
(12 599)
|
(2 939)
|
(10 127)
|
(46 656)
|
(1 443)
|
(1 172)
|
13 221
|
8 080
|
(19 086)
|
(49 704)
|
(78 501)
|
(89 489)
|
(85 317)
|
(73 654)
|
(64 935)
|
(59 390)
|
(35 193)
|
(32 001)
|
|
| Income from Continuing Operations |
48 393
|
(13 564)
|
(56 445)
|
(95 969)
|
(93 081)
|
(55 213)
|
(32 339)
|
34 611
|
43 871
|
31 705
|
47 760
|
9 420
|
4 872
|
(5 462)
|
(28 464)
|
(34 853)
|
(72 964)
|
(87 799)
|
(79 037)
|
(58 716)
|
(11 037)
|
26 807
|
(87 193)
|
(55 617)
|
(88 977)
|
(77 845)
|
35 874
|
1 355
|
4 787
|
(63 712)
|
(32 363)
|
65 162
|
174 064
|
273 674
|
285 011
|
277 570
|
240 261
|
212 988
|
236 030
|
159 911
|
96 961
|
|
| Net Income (Common) |
48 393
N/A
|
(13 564)
N/A
|
(56 445)
-316%
|
(95 969)
-70%
|
(93 081)
+3%
|
(55 213)
+41%
|
(32 339)
+41%
|
34 611
N/A
|
43 871
+27%
|
31 705
-28%
|
47 760
+51%
|
9 420
-80%
|
4 872
-48%
|
(5 462)
N/A
|
(28 464)
-421%
|
(34 853)
-22%
|
(72 964)
-109%
|
(87 799)
-20%
|
(79 037)
+10%
|
(58 716)
+26%
|
(11 037)
+81%
|
26 807
N/A
|
(87 193)
N/A
|
(55 617)
+36%
|
(88 977)
-60%
|
(77 845)
+13%
|
35 874
N/A
|
1 355
-96%
|
4 787
+253%
|
(63 712)
N/A
|
(32 363)
+49%
|
65 162
N/A
|
174 064
+167%
|
273 674
+57%
|
285 011
+4%
|
277 570
-3%
|
240 261
-13%
|
212 988
-11%
|
236 030
+11%
|
159 911
-32%
|
96 961
-39%
|
|
| EPS (Diluted) |
5.9
N/A
|
-1.65
N/A
|
-6.89
-318%
|
-11.71
-70%
|
-11.35
+3%
|
-6.73
+41%
|
-3.94
+41%
|
4.22
N/A
|
5.35
+27%
|
3.87
-28%
|
5.83
+51%
|
1.16
-80%
|
0.6
-48%
|
-0.73
N/A
|
-3.73
-411%
|
-4.7
-26%
|
-9.7
-106%
|
-11.34
-17%
|
-9.4
+17%
|
-6.92
+26%
|
-1.32
+81%
|
3.17
N/A
|
-10.33
N/A
|
-6.59
+36%
|
-10.54
-60%
|
-9.17
+13%
|
4.22
N/A
|
0.15
-96%
|
0.56
+273%
|
-7.5
N/A
|
-3.81
+49%
|
7.67
N/A
|
20.48
+167%
|
32.21
+57%
|
33.54
+4%
|
32.67
-3%
|
28.28
-13%
|
25.06
-11%
|
27.77
+11%
|
16.98
-39%
|
10.82
-36%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
