Gunawan Dianjaya Steel Tbk PT
IDX:GDST
Gunawan Dianjaya Steel Tbk PT
IDX:GDST
Price:
92
IDR
1.1%
Market Closed
Market Cap:
850.3B
IDR
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
GDST Alert
Gunawan Dianjaya Steel Tbk PT
92
+1 (+1.1%)
| 52 Week Range |
89
147
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Gunawan Dianjaya Steel Tbk PT
Cash Flow Statement
Cash Flow Statement
Gunawan Dianjaya Steel Tbk PT
Gunawan Dianjaya Steel Tbk PT
Currency: IDR
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(9 047)
|
(7 284)
|
(2 383)
|
(10 343)
|
(8 995)
|
(8 930)
|
(10 011)
|
7 449
|
7 938
|
6 634
|
6 601
|
(7 858)
|
(8 953)
|
(9 544)
|
(10 196)
|
1 782
|
3 769
|
3 849
|
48 546
|
47 165
|
48 044
|
46 541
|
29 073
|
18 710
|
22 418
|
0
|
1 572
|
10 594
|
6 953
|
0
|
40 613
|
62 996
|
62 924
|
0
|
0
|
0
|
0
|
(94 598)
|
(113 236)
|
(129 709)
|
(130 947)
|
|
| Cash Interest Paid |
(11 161)
|
(11 259)
|
(11 206)
|
(11 366)
|
(15 373)
|
(14 573)
|
(13 152)
|
(12 134)
|
(6 254)
|
(10 644)
|
(10 197)
|
(9 724)
|
(12 781)
|
(3 049)
|
(8 079)
|
(3 875)
|
(5 366)
|
(12 255)
|
(12 279)
|
(20 685)
|
(19 594)
|
(24 059)
|
(24 411)
|
(22 721)
|
(27 667)
|
(26 658)
|
(25 440)
|
(39 030)
|
(35 872)
|
(39 645)
|
(39 559)
|
(30 578)
|
(33 441)
|
(37 868)
|
(52 355)
|
(58 553)
|
(55 832)
|
(53 378)
|
(45 296)
|
(45 313)
|
(54 088)
|
|
| Change in Working Capital |
7 801
|
7 704
|
7 555
|
7 606
|
7 053
|
6 123
|
(6 838)
|
(27 626)
|
(40 267)
|
(52 554)
|
(53 950)
|
(61 776)
|
(64 180)
|
2 573
|
15 712
|
43 345
|
57 310
|
2 090
|
1 544
|
914
|
480
|
279
|
(26 675)
|
(53 989)
|
(79 463)
|
(107 824)
|
(103 676)
|
(100 964)
|
(98 035)
|
(94 999)
|
(90 679)
|
(92 336)
|
(94 500)
|
(89 727)
|
(88 034)
|
(81 635)
|
(79 444)
|
(77 905)
|
(76 383)
|
(78 304)
|
(71 156)
|
|
| Cash from Operating Activities |
178 745
N/A
|
220 244
+23%
|
123 859
-44%
|
102 315
-17%
|
65 904
-36%
|
(39 316)
N/A
|
8 267
N/A
|
8 089
-2%
|
(5 217)
N/A
|
87 281
N/A
|
135 050
+55%
|
129 860
-4%
|
92 229
-29%
|
32 693
-65%
|
2 476
-92%
|
(72 598)
N/A
|
(822)
+99%
|
6 607
N/A
|
(17 619)
N/A
|
8 297
N/A
|
(33 258)
N/A
|
(60 368)
-82%
|
(58 412)
+3%
|
28 546
N/A
|
(12 205)
N/A
|
2 780
N/A
|
64 072
+2 205%
|
(102 591)
N/A
|
(20 051)
+80%
|
24 268
N/A
|
(51 502)
N/A
|
314 651
N/A
|
237 283
-25%
|
213 020
-10%
|
204 933
-4%
|
(37 803)
N/A
|
64 652
N/A
|
19 243
-70%
|
161 697
+740%
|
(23 047)
N/A
|
175 773
N/A
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(267 149)
|
(136 040)
|
(48 391)
|
(58 042)
|
(61 439)
|
(46 681)
|
(50 252)
|
(43 393)
|
(48 697)
|
(62 345)
|
(56 133)
|
(69 830)
|
(74 817)
|
(62 596)
|
(56 089)
|
(36 800)
|
(35 423)
|
(105 953)
|
(115 912)
|
(128 600)
|
(130 962)
|
(83 027)
|
(80 644)
|
(70 832)
|
(58 781)
|
(50 976)
|
(53 410)
|
(47 683)
|
(47 360)
|
(60 581)
|
(53 664)
|
(70 109)
|
(76 851)
|
(69 374)
|
(87 862)
|
(97 783)
|
(100 749)
|
(139 892)
|
(129 200)
|
(113 920)
|
(82 725)
|
|
| Other Items |
202 317
|
(80 784)
|
(227 279)
|
(231 544)
|
(156 555)
|
11 755
|
65 392
|
74 926
|
(758)
|
(950)
|
(23 978)
|
(1)
|
(12 006)
|
19
|
31 478
|
3 259
|
(3 725)
|
17 761
|
18 983
|
14 418
|
19 025
|
(632)
|
(2 281)
|
401
|
(6 146)
|
(1 837)
|
2 150
|
2 159
|
24 295
|
7 522
|
44 640
|
(151 514)
|
(173 082)
|
(294 908)
|
(362 090)
|
(111 957)
|
(176 687)
|
(92 471)
|
(76 440)
|
(170 184)
|
(284 952)
|
|
| Cash from Investing Activities |
(64 832)
N/A
|
(216 824)
-234%
|
(275 669)
-27%
|
(289 585)
-5%
|
(217 994)
+25%
|
(34 926)
+84%
|
15 139
N/A
|
31 532
+108%
|
(49 456)
N/A
|
(63 296)
-28%
|
(80 112)
-27%
|
(69 831)
+13%
|
(86 822)
-24%
|
(62 576)
+28%
|
(24 610)
+61%
|
(33 540)
-36%
|
(39 148)
-17%
|
(88 191)
-125%
|
(96 929)
-10%
|
(114 182)
-18%
|
(111 938)
+2%
|
(83 660)
+25%
|
(82 924)
+1%
|
(70 431)
+15%
|
(64 927)
+8%
|
(52 813)
+19%
|
(51 260)
+3%
|
(45 524)
+11%
|
(23 065)
+49%
|
(53 059)
-130%
|
(9 024)
+83%
|
(221 623)
-2 356%
|
(249 933)
-13%
|
(364 283)
-46%
|
(449 953)
-24%
|
(209 739)
+53%
|
(277 436)
-32%
|
(232 364)
+16%
|
(205 640)
+12%
|
(284 105)
-38%
|
(367 677)
-29%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(47 839)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 274
|
6 274
|
6 868
|
6 868
|
594
|
0
|
0
|
0
|
876
|
0
|
1 140
|
1 140
|
263
|
795
|
40 866
|
40 866
|
|
| Net Issuance of Debt |
0
|
0
|
68 037
|
68 037
|
(1 401)
|
(37 572)
|
(74 437)
|
0
|
(4 999)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
90 527
|
129 377
|
145 227
|
91 643
|
79 073
|
34 943
|
(28 782)
|
65 113
|
(23 895)
|
27 683
|
65 146
|
25 666
|
66 630
|
201 792
|
280 612
|
198 540
|
202 278
|
163 565
|
38 652
|
305 242
|
247 697
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(42 082)
|
(50 979)
|
|
| Other |
0
|
833
|
3 715
|
3 167
|
4 370
|
4 328
|
4 039
|
9 435
|
(2 557)
|
9 486
|
9 155
|
(11 675)
|
(686)
|
(5 405)
|
(15 958)
|
4 301
|
3 920
|
(4 194)
|
8 222
|
40 060
|
(1 229)
|
(1 289)
|
(6 952)
|
(42 466)
|
(2 496)
|
(2 418)
|
2 005
|
70 547
|
62 578
|
3 656
|
1 412
|
(69 703)
|
(56 136)
|
0
|
(8 643)
|
1 511
|
10 357
|
0
|
11 797
|
10 453
|
(5 454)
|
|
| Cash from Financing Activities |
0
N/A
|
32 005
N/A
|
71 752
+124%
|
71 204
-1%
|
2 970
-96%
|
(33 244)
N/A
|
(70 398)
-112%
|
(65 002)
+8%
|
(7 557)
+88%
|
9 486
N/A
|
9 155
-3%
|
(11 675)
N/A
|
(686)
+94%
|
(5 405)
-688%
|
(15 958)
-195%
|
4 301
N/A
|
3 920
-9%
|
(52 033)
N/A
|
(39 617)
+24%
|
(7 779)
+80%
|
41 459
N/A
|
128 088
+209%
|
138 276
+8%
|
49 177
-64%
|
76 577
+56%
|
38 799
-49%
|
(20 502)
N/A
|
142 529
N/A
|
45 552
-68%
|
31 933
-30%
|
67 152
+110%
|
(44 038)
N/A
|
10 493
N/A
|
202 668
+1 831%
|
272 845
+35%
|
201 190
-26%
|
213 775
+6%
|
163 829
-23%
|
38 121
-77%
|
301 355
+691%
|
219 007
-27%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
5 077
|
12 375
|
20 524
|
4 968
|
7 219
|
(526)
|
(4 908)
|
(7 505)
|
(12 420)
|
(1 548)
|
(726)
|
3 704
|
2 950
|
349
|
1 232
|
6 723
|
7 194
|
(61)
|
(664)
|
(6 406)
|
(8 348)
|
(7)
|
198
|
(290)
|
11
|
(0)
|
(90)
|
428
|
22
|
(19)
|
(23)
|
871
|
(20)
|
535
|
496
|
(390)
|
469
|
4
|
86
|
(26)
|
(80)
|
|
| Net Change in Cash |
118 989
N/A
|
47 800
-60%
|
(59 534)
N/A
|
(111 098)
-87%
|
(141 901)
-28%
|
(108 012)
+24%
|
(51 900)
+52%
|
(32 886)
+37%
|
(74 650)
-127%
|
31 924
N/A
|
63 367
+98%
|
52 058
-18%
|
7 671
-85%
|
(34 940)
N/A
|
(36 860)
-5%
|
(95 114)
-158%
|
(28 856)
+70%
|
(133 678)
-363%
|
(154 829)
-16%
|
(120 070)
+22%
|
(112 084)
+7%
|
(15 947)
+86%
|
(2 862)
+82%
|
7 002
N/A
|
(544)
N/A
|
(11 235)
-1 964%
|
(7 780)
+31%
|
(5 158)
+34%
|
2 457
N/A
|
3 122
+27%
|
6 604
+111%
|
49 861
+655%
|
(2 176)
N/A
|
51 940
N/A
|
28 322
-45%
|
(46 742)
N/A
|
1 460
N/A
|
(49 288)
N/A
|
(5 735)
+88%
|
(5 822)
-2%
|
27 022
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(88 404)
N/A
|
84 205
N/A
|
75 468
-10%
|
44 273
-41%
|
4 465
-90%
|
(85 997)
N/A
|
(41 985)
+51%
|
(35 304)
+16%
|
(53 914)
-53%
|
24 936
N/A
|
78 917
+216%
|
60 030
-24%
|
17 412
-71%
|
(29 902)
N/A
|
(53 613)
-79%
|
(109 398)
-104%
|
(36 245)
+67%
|
(99 346)
-174%
|
(133 531)
-34%
|
(120 303)
+10%
|
(164 220)
-37%
|
(143 395)
+13%
|
(139 055)
+3%
|
(42 286)
+70%
|
(70 986)
-68%
|
(48 197)
+32%
|
10 662
N/A
|
(150 274)
N/A
|
(67 411)
+55%
|
(36 314)
+46%
|
(105 166)
-190%
|
244 542
N/A
|
160 432
-34%
|
143 646
-10%
|
117 071
-19%
|
(135 585)
N/A
|
(36 097)
+73%
|
(120 649)
-234%
|
32 497
N/A
|
(136 967)
N/A
|
93 048
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
