
Lotte Chemical Titan Tbk PT
IDX:FPNI

Intrinsic Value
The intrinsic value of one
FPNI
stock under the Base Case scenario is
192.28
IDR.
Compared to the current market price of 179 IDR,
Lotte Chemical Titan Tbk PT
is
Undervalued by 7%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Lotte Chemical Titan Tbk PT
Fundamental Analysis


Revenue & Expenses Breakdown
Lotte Chemical Titan Tbk PT
Balance Sheet Decomposition
Lotte Chemical Titan Tbk PT
Current Assets | 83.6m |
Cash & Short-Term Investments | 14.6m |
Receivables | 9.9m |
Other Current Assets | 59m |
Non-Current Assets | 77.4m |
Long-Term Investments | 10.1m |
PP&E | 57.9m |
Intangibles | 75k |
Other Non-Current Assets | 9.3m |
Free Cash Flow Analysis
Lotte Chemical Titan Tbk PT
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Lotte Chemical Titan Tbk PT
Revenue
|
367.5m
USD
|
Cost of Revenue
|
-369.1m
USD
|
Gross Profit
|
-1.6m
USD
|
Operating Expenses
|
-10.5m
USD
|
Operating Income
|
-12.1m
USD
|
Other Expenses
|
5.9m
USD
|
Net Income
|
-6.2m
USD
|
FPNI Profitability Score
Profitability Due Diligence
Lotte Chemical Titan Tbk PT's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Score
Lotte Chemical Titan Tbk PT's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
FPNI Solvency Score
Solvency Due Diligence
Lotte Chemical Titan Tbk PT's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Score
Lotte Chemical Titan Tbk PT's solvency score is 91/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FPNI Price Targets Summary
Lotte Chemical Titan Tbk PT
Dividends
Current shareholder yield for FPNI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
FPNI
stock under the Base Case scenario is
192.28
IDR.
Compared to the current market price of 179 IDR,
Lotte Chemical Titan Tbk PT
is
Undervalued by 7%.