Lotte Chemical Titan Tbk PT
IDX:FPNI

Watchlist Manager
Lotte Chemical Titan Tbk PT Logo
Lotte Chemical Titan Tbk PT
IDX:FPNI
Watchlist
Price: 190 IDR Market Closed
Market Cap: 1.1T IDR
Have any thoughts about
Lotte Chemical Titan Tbk PT?
Write Note

Relative Value

The Relative Value of one FPNI stock under the Base Case scenario is 200.59 IDR. Compared to the current market price of 190 IDR, Lotte Chemical Titan Tbk PT is Undervalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FPNI Relative Value
Base Case
200.59 IDR
Undervaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
95
Median 3Y
0.2
Median 5Y
0.2
Industry
1.5
vs History
vs Industry
36
Median 3Y
20
Median 5Y
12.5
Industry
21.7
vs History
vs Industry
59
Median 3Y
5.8
Median 5Y
6.1
Industry
13
vs History
vs Industry
Median 3Y
-9.2
Median 5Y
-5.7
Industry
20.5
vs History
58
vs Industry
83
Median 3Y
0.7
Median 5Y
0.7
Industry
1.6
vs History
38
vs Industry
95
Median 3Y
0.1
Median 5Y
0.1
Industry
1.6
vs History
vs Industry
22
Median 3Y
4.2
Median 5Y
3.9
Industry
7.2
vs History
vs Industry
2
Median 3Y
6.1
Median 5Y
-2
Industry
13.2
vs History
vs Industry
2
Median 3Y
6.1
Median 5Y
-2
Industry
17.5
vs History
vs Industry
70
Median 3Y
3.6
Median 5Y
5.3
Industry
13.9
vs History
vs Industry
Median 3Y
-7.4
Median 5Y
-3.9
Industry
19.1
vs History
39
vs Industry
87
Median 3Y
0.5
Median 5Y
0.5
Industry
1.3

Multiples Across Competitors

FPNI Competitors Multiples
Lotte Chemical Titan Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Lotte Chemical Titan Tbk PT
IDX:FPNI
1.1T IDR 0.2 -10.5 -4.2 -4.2
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 134.1 13.4 59
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
43.8B USD 25.3 -607.3 -905.5 -905.5
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
640.2T IDR 22.9 -549 -819.2 -819.2
US
Dow Inc
NYSE:DOW
28B USD 0.6 26.6 8.9 22.1
UK
LyondellBasell Industries NV
NYSE:LYB
24B USD 0.6 11.2 7.2 10.8
CN
Hengli Petrochemical Co Ltd
SSE:600346
107.8B CNY 0.4 17.1 19.2 19.2
US
Westlake Corp
NYSE:WLK
14.7B USD 1.2 153.4 8.4 19.6
KR
LG Chem Ltd
KRX:051910
20T KRW 0.4 70.8 5.7 23.4
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
86.8B CNY 0.3 45.1 21.6 21.6
IN
Solar Industries India Ltd
NSE:SOLARINDS
923B INR 14.3 91.3 57.8 64.1
P/E Multiple
Earnings Growth P/E to Growth
ID
Lotte Chemical Titan Tbk PT
IDX:FPNI
Average P/E: 68.7
Negative Multiple: -10.5
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
134.1
N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -607.3 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -549 N/A N/A
US
Dow Inc
NYSE:DOW
26.6
371%
0.1
UK
LyondellBasell Industries NV
NYSE:LYB
11.2
53%
0.2
CN
Hengli Petrochemical Co Ltd
SSE:600346
17.1
81%
0.2
US
Westlake Corp
NYSE:WLK
153.4
173%
0.9
KR
LG Chem Ltd
KRX:051910
70.8
160%
0.4
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
45.1
520%
0.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
91.3
148%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Lotte Chemical Titan Tbk PT
IDX:FPNI
Average EV/EBITDA: 17.8
Negative Multiple: -4.2
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
13.4
71%
0.2
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -905.5 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -819.2 N/A N/A
US
Dow Inc
NYSE:DOW
8.9
58%
0.2
UK
LyondellBasell Industries NV
NYSE:LYB
7.2
12%
0.6
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.2
129%
0.1
US
Westlake Corp
NYSE:WLK
8.4
29%
0.3
KR
LG Chem Ltd
KRX:051910
5.7
85%
0.1
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
21.6
346%
0.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
57.8
88%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Lotte Chemical Titan Tbk PT
IDX:FPNI
Average EV/EBIT: 30
Negative Multiple: -4.2
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
59
239%
0.2
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -905.5 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -819.2 N/A N/A
US
Dow Inc
NYSE:DOW
22.1
111%
0.2
UK
LyondellBasell Industries NV
NYSE:LYB
10.8
20%
0.5
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.2
36%
0.5
US
Westlake Corp
NYSE:WLK
19.6
61%
0.3
KR
LG Chem Ltd
KRX:051910
23.4
140%
0.2
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
21.6
151%
0.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
64.1
87%
0.7

See Also

Discover More
Back to Top