Falmaco Nonwoven Industri Tbk PT
IDX:FLMC

Watchlist Manager
Falmaco Nonwoven Industri Tbk PT Logo
Falmaco Nonwoven Industri Tbk PT
IDX:FLMC
Watchlist
Price: 87 IDR 8.75% Market Closed
Market Cap: 68B IDR
Have any thoughts about
Falmaco Nonwoven Industri Tbk PT?
Write Note

Intrinsic Value

The intrinsic value of one FLMC stock under the Base Case scenario is 54.21 IDR. Compared to the current market price of 87 IDR, Falmaco Nonwoven Industri Tbk PT is Overvalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FLMC Intrinsic Value
54.21 IDR
Overvaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Falmaco Nonwoven Industri Tbk PT

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for FLMC cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about FLMC?
Bearish
Neutral
Bullish

Fundamental Analysis

87 IDR
+8.75%
+8.75%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Falmaco Nonwoven Industri Tbk PT
ID
Consumer products
Market Cap
68B IDR
IPO
Jul 8, 2021
Employees
85
Indonesia
Market Cap
68B IDR
Industry
Consumer products
IPO
Jul 8, 2021
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Falmaco Nonwoven Industri Tbk PT

Provide an overview of the primary business activities
of Falmaco Nonwoven Industri Tbk PT.

What unique competitive advantages
does Falmaco Nonwoven Industri Tbk PT hold over its rivals?

What risks and challenges
does Falmaco Nonwoven Industri Tbk PT face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Falmaco Nonwoven Industri Tbk PT.

Provide P/S
for Falmaco Nonwoven Industri Tbk PT.

Provide P/E
for Falmaco Nonwoven Industri Tbk PT.

Provide P/OCF
for Falmaco Nonwoven Industri Tbk PT.

Provide P/FCFE
for Falmaco Nonwoven Industri Tbk PT.

Provide P/B
for Falmaco Nonwoven Industri Tbk PT.

Provide EV/S
for Falmaco Nonwoven Industri Tbk PT.

Provide EV/GP
for Falmaco Nonwoven Industri Tbk PT.

Provide EV/EBITDA
for Falmaco Nonwoven Industri Tbk PT.

Provide EV/EBIT
for Falmaco Nonwoven Industri Tbk PT.

Provide EV/OCF
for Falmaco Nonwoven Industri Tbk PT.

Provide EV/FCFF
for Falmaco Nonwoven Industri Tbk PT.

Provide EV/IC
for Falmaco Nonwoven Industri Tbk PT.

Compare the intrinsic valuations
of Falmaco Nonwoven Industri Tbk PT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Falmaco Nonwoven Industri Tbk PT against its competitors.

Analyze the profit margins
(gross, operating, and net) of Falmaco Nonwoven Industri Tbk PT compared to its peers.

Compare the P/E ratios
of Falmaco Nonwoven Industri Tbk PT against its peers.

Discuss the investment returns and shareholder value creation
comparing Falmaco Nonwoven Industri Tbk PT with its peers.

Analyze the financial leverage
of Falmaco Nonwoven Industri Tbk PT compared to its main competitors.

Show all profitability ratios
for Falmaco Nonwoven Industri Tbk PT.

Provide ROE
for Falmaco Nonwoven Industri Tbk PT.

Provide ROA
for Falmaco Nonwoven Industri Tbk PT.

Provide ROIC
for Falmaco Nonwoven Industri Tbk PT.

Provide ROCE
for Falmaco Nonwoven Industri Tbk PT.

Provide Gross Margin
for Falmaco Nonwoven Industri Tbk PT.

Provide Operating Margin
for Falmaco Nonwoven Industri Tbk PT.

Provide Net Margin
for Falmaco Nonwoven Industri Tbk PT.

Provide FCF Margin
for Falmaco Nonwoven Industri Tbk PT.

Show all solvency ratios
for Falmaco Nonwoven Industri Tbk PT.

Provide D/E Ratio
for Falmaco Nonwoven Industri Tbk PT.

Provide D/A Ratio
for Falmaco Nonwoven Industri Tbk PT.

Provide Interest Coverage Ratio
for Falmaco Nonwoven Industri Tbk PT.

Provide Altman Z-Score Ratio
for Falmaco Nonwoven Industri Tbk PT.

Provide Quick Ratio
for Falmaco Nonwoven Industri Tbk PT.

Provide Current Ratio
for Falmaco Nonwoven Industri Tbk PT.

Provide Cash Ratio
for Falmaco Nonwoven Industri Tbk PT.

What is the historical Revenue growth
over the last 5 years for Falmaco Nonwoven Industri Tbk PT?

What is the historical Net Income growth
over the last 5 years for Falmaco Nonwoven Industri Tbk PT?

What is the current Free Cash Flow
of Falmaco Nonwoven Industri Tbk PT?

Discuss the annual earnings per share (EPS)
trend over the past five years for Falmaco Nonwoven Industri Tbk PT.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Falmaco Nonwoven Industri Tbk PT

Balance Sheet Decomposition
Falmaco Nonwoven Industri Tbk PT

Current Assets 23.4B
Cash & Short-Term Investments 2.2B
Receivables 11.5B
Other Current Assets 9.7B
Non-Current Assets 150.1B
PP&E 143.1B
Other Non-Current Assets 7B
Current Liabilities 88.5B
Accounts Payable 3.5B
Accrued Liabilities 1.4B
Short-Term Debt 1.8B
Other Current Liabilities 81.7B
Non-Current Liabilities 5.4B
Other Non-Current Liabilities 5.4B
Efficiency

Earnings Waterfall
Falmaco Nonwoven Industri Tbk PT

Revenue
69.5B IDR
Cost of Revenue
-61.9B IDR
Gross Profit
7.6B IDR
Operating Expenses
-25.3B IDR
Operating Income
-17.7B IDR
Other Expenses
19.6B IDR
Net Income
1.9B IDR

Free Cash Flow Analysis
Falmaco Nonwoven Industri Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

FLMC Profitability Score
Profitability Due Diligence

Falmaco Nonwoven Industri Tbk PT's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Low ROE
Negative 1-Year Revenue Growth
34/100
Profitability
Score

Falmaco Nonwoven Industri Tbk PT's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

FLMC Solvency Score
Solvency Due Diligence

Falmaco Nonwoven Industri Tbk PT's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Average Interest Coverage
40/100
Solvency
Score

Falmaco Nonwoven Industri Tbk PT's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FLMC Price Targets Summary
Falmaco Nonwoven Industri Tbk PT

There are no price targets for FLMC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for FLMC?

Click here to dive deeper.

Dividends

Falmaco Nonwoven Industri Tbk PT
does not pay dividends
Shareholder Yield

Current shareholder yield for FLMC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one FLMC stock?

The intrinsic value of one FLMC stock under the Base Case scenario is 54.21 IDR.

Is FLMC stock undervalued or overvalued?

Compared to the current market price of 87 IDR, Falmaco Nonwoven Industri Tbk PT is Overvalued by 38%.

Back to Top