Falmaco Nonwoven Industri Tbk PT
IDX:FLMC

Watchlist Manager
Falmaco Nonwoven Industri Tbk PT Logo
Falmaco Nonwoven Industri Tbk PT
IDX:FLMC
Watchlist
Price: 84 IDR -3.45% Market Closed
Market Cap: 65.6B IDR
Have any thoughts about
Falmaco Nonwoven Industri Tbk PT?
Write Note
Section:
 

Relative Value

The Relative Value of one FLMC stock under the Base Case scenario is 65.71 IDR. Compared to the current market price of 84 IDR, Falmaco Nonwoven Industri Tbk PT is Overvalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FLMC Relative Value
Base Case
65.71 IDR
Overvaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
17
vs Industry
41
Median 3Y
0.8
Median 5Y
0.8
Industry
1
More Details
34.6
P/E
P/E
Price to Earnings
34.6
vs History
0
vs Industry
53
Median 3Y
-3.4
Median 5Y
-3.4
Industry
16.8
More Details
3.6
P/OCF
P/OCF
Price to OCF
3.6
vs History
15
vs Industry
60
Median 3Y
2.2
Median 5Y
1.2
Industry
11.9
More Details
3.1
P/FCFE
P/FCFE
Price to FCFE
3.1
vs History
30
vs Industry
52
Median 3Y
2.3
Median 5Y
1.8
Industry
17.6
More Details
0.8
P/B
P/B
Price to Book Value
0.8
vs History
17
vs Industry
70
Median 3Y
0.7
Median 5Y
0.7
Industry
1.6
More Details
0.9
EV/S
EV/S
Enterprise Value to Sales
0.9
vs History
32
vs Industry
52
Median 3Y
0.7
Median 5Y
0.5
Industry
1.2
More Details
8.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.6
vs History
17
vs Industry
18
Median 3Y
6.2
Median 5Y
3.5
Industry
3.8
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
71
Median 3Y
-9.1
Median 5Y
-9.1
Industry
10.3
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
66
Median 3Y
-9.1
Median 5Y
-9.1
Industry
12.9
More Details
3.6
EV/OCF
EV/OCF
Enterprise Value to OCF
3.6
vs History
15
vs Industry
61
Median 3Y
1.5
Median 5Y
0.4
Industry
12.1
More Details
3.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
3.6
vs History
15
vs Industry
53
Median 3Y
1.5
Median 5Y
0.4
Industry
15.3
More Details
0.4
EV/IC
EV/IC
Enterprise Value to IC
0.4
vs History
42
vs Industry
83
Median 3Y
0.4
Median 5Y
0.4
Industry
1.2
More Details

Multiples Across Competitors

FLMC Competitors Multiples
Falmaco Nonwoven Industri Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Falmaco Nonwoven Industri Tbk PT
IDX:FLMC
65.6B IDR 0.9 34.6 -3.7 -3.7
US
Procter & Gamble Co
NYSE:PG
392.8B USD 4.7 28.2 17.6 20.1
US
Colgate-Palmolive Co
NYSE:CL
74.7B USD 3.7 26.2 16.6 18.9
US
Kimberly-Clark Corp
NYSE:KMB
43.6B USD 2.2 16.8 10.9 13.1
UK
Reckitt Benckiser Group PLC
LSE:RKT
33.7B GBP 2.3 21.8 9.2 12.8
DE
Henkel AG & Co KGaA
XETRA:HEN3
35.1B EUR 1.6 26.7 10.1 13.9
US
Church & Dwight Co Inc
NYSE:CHD
25.7B USD 4.3 47.3 20.2 24.4
US
Clorox Co
NYSE:CLX
20B USD 2.7 57 15.9 19
SE
Essity AB (publ)
STO:ESSITY B
205.9B SEK 1.7 9.9 9.3 12.3
JP
Unicharm Corp
TSE:8113
2.3T JPY 2.4 27.3 10.9 14.6
US
Reynolds Consumer Products Inc
NASDAQ:REYN
5.7B USD 1.6 15.7 10.6 13
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Falmaco Nonwoven Industri Tbk PT
IDX:FLMC
Average EV/EBITDA: 13.1
Negative Multiple: -3.7 		N/A N/A
US
Procter & Gamble Co
NYSE:PG
17.6
21%
0.8
US
Colgate-Palmolive Co
NYSE:CL
16.6
27%
0.6
US
Kimberly-Clark Corp
NYSE:KMB
10.9
17%
0.7
UK
Reckitt Benckiser Group PLC
LSE:RKT
9.2
-8%
N/A
DE
Henkel AG & Co KGaA
XETRA:HEN3
10.1
25%
0.4
US
Church & Dwight Co Inc
NYSE:CHD
20.2
22%
0.9
US
Clorox Co
NYSE:CLX
15.9
37%
0.4
SE
Essity AB (publ)
STO:ESSITY B
9.3
17%
0.6
JP
Unicharm Corp
TSE:8113
10.9
25%
0.4
US
Reynolds Consumer Products Inc
NASDAQ:REYN
10.6
15%
0.7

See Also

Summary
FLMC intrinsic value, competitors valuation, and company profile.
DCF Valuation
FLMC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FLMC stock valuation using valuation multiples.
Wall Street Estimates
FLMC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FLMC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.