Falmaco Nonwoven Industri Tbk PT
IDX:FLMC

Watchlist Manager
Falmaco Nonwoven Industri Tbk PT Logo
Falmaco Nonwoven Industri Tbk PT
IDX:FLMC
Watchlist
Price: 84 IDR -3.45% Market Closed
Market Cap: 65.6B IDR
Have any thoughts about
Falmaco Nonwoven Industri Tbk PT?
Write Note

Relative Value

The Relative Value of one FLMC stock under the Base Case scenario is 65.71 IDR. Compared to the current market price of 84 IDR, Falmaco Nonwoven Industri Tbk PT is Overvalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FLMC Relative Value
Base Case
65.71 IDR
Overvaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
41
Median 3Y
0.8
Median 5Y
0.8
Industry
1
vs History
0
vs Industry
53
Median 3Y
-3.4
Median 5Y
-3.4
Industry
16.8
vs History
15
vs Industry
60
Median 3Y
2.2
Median 5Y
1.2
Industry
11.9
vs History
30
vs Industry
52
Median 3Y
2.3
Median 5Y
1.8
Industry
17.6
vs History
17
vs Industry
70
Median 3Y
0.7
Median 5Y
0.7
Industry
1.6
vs History
32
vs Industry
52
Median 3Y
0.7
Median 5Y
0.5
Industry
1.2
vs History
17
vs Industry
18
Median 3Y
6.2
Median 5Y
3.5
Industry
3.8
vs History
vs Industry
71
Median 3Y
-9.1
Median 5Y
-9.1
Industry
10.3
vs History
vs Industry
66
Median 3Y
-9.1
Median 5Y
-9.1
Industry
12.9
vs History
15
vs Industry
61
Median 3Y
1.5
Median 5Y
0.4
Industry
12.1
vs History
15
vs Industry
53
Median 3Y
1.5
Median 5Y
0.4
Industry
15.3
vs History
42
vs Industry
83
Median 3Y
0.4
Median 5Y
0.4
Industry
1.2

Multiples Across Competitors

FLMC Competitors Multiples
Falmaco Nonwoven Industri Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Falmaco Nonwoven Industri Tbk PT
IDX:FLMC
65.6B IDR 0.9 34.6 -3.7 -3.7
US
Procter & Gamble Co
NYSE:PG
392.8B USD 4.7 28.2 17.6 20.1
US
Colgate-Palmolive Co
NYSE:CL
74.7B USD 3.7 26.2 16.6 18.9
US
Kimberly-Clark Corp
NYSE:KMB
43.6B USD 2.2 16.8 10.9 13.1
UK
Reckitt Benckiser Group PLC
LSE:RKT
33.7B GBP 2.3 21.8 9.2 12.8
DE
Henkel AG & Co KGaA
XETRA:HEN3
35.1B EUR 1.6 26.7 10.1 13.9
US
Church & Dwight Co Inc
NYSE:CHD
25.7B USD 4.3 47.3 20.2 24.4
US
Clorox Co
NYSE:CLX
20B USD 2.7 57 15.9 19
SE
Essity AB (publ)
STO:ESSITY B
205.9B SEK 1.7 9.9 9.3 12.3
JP
Unicharm Corp
TSE:8113
2.3T JPY 2.4 27.3 10.9 14.6
US
Reynolds Consumer Products Inc
NASDAQ:REYN
5.7B USD 1.6 15.7 10.6 13
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Falmaco Nonwoven Industri Tbk PT
IDX:FLMC
Average EV/EBITDA: 13.1
Negative Multiple: -3.7
N/A N/A
US
Procter & Gamble Co
NYSE:PG
17.6
21%
0.8
US
Colgate-Palmolive Co
NYSE:CL
16.6
27%
0.6
US
Kimberly-Clark Corp
NYSE:KMB
10.9
17%
0.7
UK
Reckitt Benckiser Group PLC
LSE:RKT
9.2
-8%
N/A
DE
Henkel AG & Co KGaA
XETRA:HEN3
10.1
25%
0.4
US
Church & Dwight Co Inc
NYSE:CHD
20.2
22%
0.9
US
Clorox Co
NYSE:CLX
15.9
37%
0.4
SE
Essity AB (publ)
STO:ESSITY B
9.3
17%
0.6
JP
Unicharm Corp
TSE:8113
10.9
25%
0.4
US
Reynolds Consumer Products Inc
NASDAQ:REYN
10.6
15%
0.7

See Also

Discover More
Back to Top