MD Pictures Tbk PT
IDX:FILM

Watchlist Manager
MD Pictures Tbk PT Logo
MD Pictures Tbk PT
IDX:FILM
Watchlist
Price: 3 210 IDR -3.89%
Market Cap: 30.5T IDR
Have any thoughts about
MD Pictures Tbk PT?
Write Note

Relative Value

The Relative Value of one FILM stock under the Base Case scenario is 119.04 IDR. Compared to the current market price of 3 210 IDR, MD Pictures Tbk PT is Overvalued by 96%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FILM Relative Value
Base Case
119.04 IDR
Overvaluation 96%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
2
Median 3Y
59.6
Median 5Y
36.9
Industry
1.5
vs History
34
vs Industry
1
Median 3Y
315.7
Median 5Y
236.8
Industry
17.4
vs History
28
vs Industry
1
Median 3Y
195.2
Median 5Y
115.7
Industry
11.3
vs History
23
vs Industry
2
Median 3Y
246.7
Median 5Y
118.7
Industry
15.8
vs History
14
vs Industry
1
Median 3Y
16.6
Median 5Y
7.5
Industry
1.7
vs History
19
vs Industry
2
Median 3Y
58.6
Median 5Y
36.6
Industry
1.5
vs History
20
vs Industry
1
Median 3Y
85.6
Median 5Y
69.5
Industry
3.3
vs History
19
vs Industry
1
Median 3Y
166
Median 5Y
122.4
Industry
8.9
vs History
19
vs Industry
1
Median 3Y
166
Median 5Y
122.4
Industry
12.2
vs History
28
vs Industry
1
Median 3Y
193.6
Median 5Y
113.8
Industry
10.6
vs History
23
vs Industry
1
Median 3Y
246.1
Median 5Y
116.7
Industry
13.6
vs History
19
vs Industry
1
Median 3Y
20.5
Median 5Y
7.7
Industry
1.4

Multiples Across Competitors

FILM Competitors Multiples
MD Pictures Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
MD Pictures Tbk PT
IDX:FILM
31T IDR 80 273.2 261.2 261.2
US
Netflix Inc
NASDAQ:NFLX
357.9B USD 9.5 46 14.6 37.6
US
Walt Disney Co
NYSE:DIS
202.7B USD 2.3 42.5 14.4 21
LU
Spotify Technology SA
NYSE:SPOT
95.9B USD 6.3 195.4 167.5 223.7
NL
Universal Music Group NV
AEX:UMG
43.1B EUR 3.7 27.8 28.4 28.4
US
Live Nation Entertainment Inc
NYSE:LYV
29.8B USD 1.3 129.2 16.6 23.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
24.2B USD 0.6 -2.2 2.8 -153.5
US
TKO Group Holdings Inc
NYSE:TKO
20.1B USD 15 118.8 57.6 76.2
CN
Tencent Music Entertainment Group
NYSE:TME
18.3B USD 4.8 23.7 21.5 21.5
FR
Bollore SE
PAR:BOL
16.3B EUR 0.9 4.2 7.6 24.4
US
Warner Music Group Corp
NASDAQ:WMG
17.3B USD 2.7 32 16.1 21.6

See Also

Discover More
Back to Top