MD Pictures Tbk PT
IDX:FILM
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 100
6 025
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
MD Pictures Tbk PT
Revenue
|
424B
IDR
|
Cost of Revenue
|
-156.4B
IDR
|
Gross Profit
|
267.7B
IDR
|
Operating Expenses
|
-129.7B
IDR
|
Operating Income
|
138B
IDR
|
Other Expenses
|
-24.8B
IDR
|
Net Income
|
113.2B
IDR
|
Income Statement
MD Pictures Tbk PT
Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||
Revenue |
232 116
N/A
|
234 687
+1%
|
250 246
+7%
|
219 293
-12%
|
195 153
-11%
|
160 922
-18%
|
122 366
-24%
|
153 970
+26%
|
191 988
+25%
|
221 150
+15%
|
255 041
+15%
|
256 226
+0%
|
402 947
+57%
|
454 400
+13%
|
436 858
-4%
|
435 869
0%
|
367 823
-16%
|
348 066
-5%
|
369 545
+6%
|
362 612
-2%
|
381 671
+5%
|
424 042
+11%
|
|
Gross Profit | |||||||||||||||||||||||
Cost of Revenue |
(92 123)
|
(91 957)
|
(104 596)
|
(110 969)
|
(112 032)
|
(112 724)
|
(102 830)
|
(99 507)
|
(103 050)
|
(111 571)
|
(110 763)
|
(110 719)
|
(115 421)
|
(124 869)
|
(129 884)
|
(129 693)
|
(130 981)
|
(128 392)
|
(139 475)
|
(137 713)
|
(150 101)
|
(156 383)
|
|
Gross Profit |
139 993
N/A
|
142 730
+2%
|
145 651
+2%
|
108 325
-26%
|
83 121
-23%
|
48 197
-42%
|
19 536
-59%
|
54 463
+179%
|
88 938
+63%
|
109 579
+23%
|
144 278
+32%
|
145 507
+1%
|
287 526
+98%
|
329 532
+15%
|
306 974
-7%
|
306 176
0%
|
236 842
-23%
|
219 674
-7%
|
230 070
+5%
|
224 899
-2%
|
231 570
+3%
|
267 659
+16%
|
|
Operating Income | |||||||||||||||||||||||
Operating Expenses |
(92 263)
|
(94 100)
|
(78 800)
|
(80 277)
|
(73 988)
|
(70 730)
|
(73 101)
|
(66 901)
|
(69 308)
|
(69 117)
|
(70 434)
|
(71 623)
|
(86 434)
|
(100 205)
|
(106 525)
|
(119 748)
|
(121 318)
|
(116 603)
|
(112 130)
|
(116 270)
|
(115 111)
|
(129 686)
|
|
Selling, General & Administrative |
(81 681)
|
(83 403)
|
(66 225)
|
(64 970)
|
(55 188)
|
(48 358)
|
(48 869)
|
(40 880)
|
(42 933)
|
(42 470)
|
(44 364)
|
(45 048)
|
(59 512)
|
(72 972)
|
(80 330)
|
(90 789)
|
(92 925)
|
(88 386)
|
(86 883)
|
(93 003)
|
(93 699)
|
(110 519)
|
|
Depreciation & Amortization |
(10 582)
|
(10 696)
|
(12 575)
|
(15 358)
|
(18 851)
|
(22 423)
|
(24 232)
|
(25 144)
|
(25 498)
|
(25 771)
|
(26 070)
|
(26 575)
|
(26 922)
|
(27 233)
|
(27 531)
|
(27 623)
|
(27 094)
|
(26 918)
|
(25 247)
|
(23 242)
|
(21 412)
|
(19 165)
|
|
Other Operating Expenses |
0
|
0
|
0
|
51
|
51
|
51
|
0
|
(877)
|
(877)
|
(877)
|
0
|
0
|
0
|
0
|
1 336
|
(1 336)
|
(1 299)
|
(1 299)
|
0
|
(25)
|
(1)
|
0
|
|
Operating Income |
47 730
N/A
|
48 630
+2%
|
66 850
+37%
|
28 048
-58%
|
9 133
-67%
|
(22 533)
N/A
|
(53 566)
-138%
|
(12 438)
+77%
|
19 631
N/A
|
40 462
+106%
|
73 844
+83%
|
73 884
+0%
|
201 092
+172%
|
229 327
+14%
|
200 450
-13%
|
186 429
-7%
|
115 524
-38%
|
103 071
-11%
|
117 940
+14%
|
108 629
-8%
|
116 459
+7%
|
137 973
+18%
|
|
Pre-Tax Income | |||||||||||||||||||||||
Interest Income Expense |
4 393
|
4 727
|
302
|
16 117
|
3 555
|
3 618
|
(486)
|
(14 646)
|
(3 476)
|
(6 114)
|
(1 019)
|
(4 128)
|
(2 152)
|
1 302
|
5 457
|
2 626
|
2 524
|
3 148
|
6 398
|
13 579
|
22 312
|
10 213
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(877)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 336)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
(116)
|
(225)
|
(201)
|
(296)
|
(204)
|
(178)
|
(178)
|
(84)
|
(77)
|
16
|
347
|
(990)
|
(990)
|
0
|
(1 336)
|
0
|
0
|
0
|
820
|
0
|
0
|
1 065
|
|
Total Other Income |
(269)
|
127
|
(91)
|
(86)
|
(61)
|
(55)
|
(224)
|
(164)
|
(508)
|
(23 366)
|
(22 721)
|
(23 325)
|
(23 342)
|
(1 713)
|
1 048
|
2 699
|
3 918
|
8 663
|
(75)
|
5 021
|
4 136
|
(6 086)
|
|
Pre-Tax Income |
51 738
N/A
|
53 259
+3%
|
66 860
+26%
|
43 783
-35%
|
12 422
-72%
|
(19 147)
N/A
|
(55 331)
-189%
|
(27 331)
+51%
|
15 569
N/A
|
10 997
-29%
|
50 451
+359%
|
45 442
-10%
|
174 608
+284%
|
228 915
+31%
|
204 282
-11%
|
191 754
-6%
|
121 966
-36%
|
114 882
-6%
|
125 083
+9%
|
127 229
+2%
|
142 907
+12%
|
143 166
+0%
|
|
Net Income | |||||||||||||||||||||||
Tax Provision |
(1 039)
|
639
|
(5 904)
|
(5 916)
|
(5 990)
|
(6 668)
|
(3 466)
|
(6 606)
|
(5 943)
|
(5 329)
|
(20 315)
|
(21 149)
|
(55 417)
|
(66 861)
|
(48 176)
|
(45 491)
|
(28 695)
|
(24 751)
|
(29 805)
|
(29 139)
|
(31 324)
|
(30 154)
|
|
Income from Continuing Operations |
50 699
|
53 898
|
60 957
|
37 867
|
6 432
|
(25 815)
|
(58 797)
|
(33 937)
|
9 625
|
5 668
|
30 136
|
24 292
|
119 191
|
162 055
|
156 106
|
146 263
|
93 272
|
90 131
|
95 278
|
98 090
|
111 583
|
113 012
|
|
Income to Minority Interest |
423
|
692
|
8
|
(1 565)
|
(187)
|
(95)
|
1 837
|
4 114
|
3 023
|
3 971
|
3 534
|
1 891
|
2 585
|
3 643
|
3 883
|
5 961
|
4 702
|
2 372
|
1 360
|
255
|
176
|
140
|
|
Net Income (Common) |
51 122
N/A
|
54 590
+7%
|
60 965
+12%
|
36 302
-40%
|
6 245
-83%
|
(25 910)
N/A
|
(56 960)
-120%
|
(29 823)
+48%
|
12 648
N/A
|
9 640
-24%
|
33 670
+249%
|
26 184
-22%
|
121 776
+365%
|
165 698
+36%
|
159 989
-3%
|
152 224
-5%
|
97 973
-36%
|
92 503
-6%
|
96 638
+4%
|
98 345
+2%
|
111 758
+14%
|
113 152
+1%
|
|
EPS (Diluted) |
5.37
N/A
|
5.74
+7%
|
6.41
+12%
|
3.82
-40%
|
0.66
-83%
|
-2.77
N/A
|
-6.03
-118%
|
-3.15
+48%
|
1.36
N/A
|
1.04
-24%
|
3.6
+246%
|
2.81
-22%
|
12.82
+356%
|
17.54
+37%
|
16.89
-4%
|
16
-5%
|
10.32
-36%
|
9.72
-6%
|
10.16
+5%
|
10.34
+2%
|
11.75
+14%
|
11.9
+1%
|