Surya Esa Perkasa Tbk PT
IDX:ESSA

Watchlist Manager
Surya Esa Perkasa Tbk PT Logo
Surya Esa Perkasa Tbk PT
IDX:ESSA
Watchlist
Price: 835 IDR Market Closed
Market Cap: 14.4T IDR
Have any thoughts about
Surya Esa Perkasa Tbk PT?
Write Note

Relative Value

The Relative Value of one ESSA stock under the Base Case scenario is 702.64 IDR. Compared to the current market price of 835 IDR, Surya Esa Perkasa Tbk PT is Overvalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ESSA Relative Value
Base Case
702.64 IDR
Overvaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
25
Median 3Y
1.7
Median 5Y
1.6
Industry
1.5
Forward
2.5
vs History
38
vs Industry
34
Median 3Y
16.2
Median 5Y
9.5
Industry
21.8
Forward
12.9
vs History
30
vs Industry
52
Median 3Y
4
Median 5Y
3.8
Industry
13.1
vs History
30
vs Industry
28
Median 3Y
9.5
Median 5Y
8.2
Industry
20.7
vs History
33
vs Industry
26
Median 3Y
2.3
Median 5Y
1.8
Industry
1.6
vs History
33
vs Industry
27
Median 3Y
2.2
Median 5Y
2.3
Industry
1.6
Forward
2.2
vs History
65
vs Industry
42
Median 3Y
5.8
Median 5Y
7.2
Industry
7.2
vs History
57
vs Industry
46
Median 3Y
7.1
Median 5Y
8.5
Industry
13.1
Forward
4.8
vs History
57
vs Industry
53
Median 3Y
7.1
Median 5Y
8.5
Industry
17.2
Forward
6.8
vs History
57
vs Industry
56
Median 3Y
5.3
Median 5Y
6.1
Industry
13.9
vs History
55
vs Industry
42
Median 3Y
5.5
Median 5Y
6.3
Industry
19
vs History
22
vs Industry
35
Median 3Y
1.4
Median 5Y
1.1
Industry
1.3

Multiples Across Competitors

ESSA Competitors Multiples
Surya Esa Perkasa Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Surya Esa Perkasa Tbk PT
IDX:ESSA
14.4T IDR 2.7 15.5 7.4 7.4
UK
Linde PLC
XETRA:LIN
207.9B EUR 6.6 33.9 18.8 27.2
FR
L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA
PAR:AI
92.3B EUR 2.7 9.4 7 8.5
US
Air Products and Chemicals Inc
NYSE:APD
73.8B USD 6.1 19.3 19.2 28.7
JP
Nippon Sanso Holdings Corp
TSE:4091
1.9T JPY 1.5 16.9 8.5 14.2
IN
Linde India Ltd
NSE:LINDEINDIA
554.8B INR 20.5 123.9 75.7 105
IT
SOL SpA
MIL:SOL
3.3B EUR 2.2 23.4 9.7 16
CN
Hangzhou Oxygen Plant Group Co Ltd
SZSE:002430
24.4B CNY 1.8 21.6 18.4 18.4
JP
Air Water Inc
TSE:4088
429.3B JPY 0.4 9.1 5.8 10
CN
Peric Special Gases Co Ltd
SSE:688146
16.5B CNY 12.4 62.6 54.6 54.6
CN
Sichuan Qiaoyuan Gas Co Ltd
SZSE:301286
13.6B CNY 13.6 76.5 59.3 59.3

See Also

Discover More
Back to Top