Elang Mahkota Teknologi Tbk PT
IDX:EMTK

Watchlist Manager
Elang Mahkota Teknologi Tbk PT Logo
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
Watchlist
Price: 520 IDR -0.95% Market Closed
Market Cap: 31.9T IDR
Have any thoughts about
Elang Mahkota Teknologi Tbk PT?
Write Note
Section:
 

Relative Value

The Relative Value of one EMTK stock under the Base Case scenario is 355.64 IDR. Compared to the current market price of 520 IDR, Elang Mahkota Teknologi Tbk PT is Overvalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EMTK Relative Value
Base Case
355.64 IDR
Overvaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.8
P/S
P/S
Price to Sales
2.8
vs History
76
vs Industry
23
Median 3Y
3.5
Median 5Y
3.5
Industry
1.5
Forward
3.2
More Details
68.4
P/E
P/E
Price to Earnings
68.4
vs History
6
vs Industry
8
Median 3Y
18.7
Median 5Y
16.6
Industry
18.1
Forward
91.7
More Details
16.2
P/OCF
P/OCF
Price to OCF
16.2
vs History
49
vs Industry
9
Median 3Y
16.4
Median 5Y
15.4
Industry
11.6
More Details
22.1
P/FCFE
P/FCFE
Price to FCFE
22.1
vs History
49
vs Industry
0
Median 3Y
14.6
Median 5Y
20.9
Industry
16
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
85
vs Industry
64
Median 3Y
1.1
Median 5Y
2.9
Industry
1.7
More Details
2
EV/S
EV/S
Enterprise Value to Sales
2
vs History
87
vs Industry
33
Median 3Y
2.5
Median 5Y
2.5
Industry
1.5
Forward
2.2
More Details
6
EV/GP
EV/GP
Enterprise Value to Gross Profit
6
vs History
84
vs Industry
27
Median 3Y
10.9
Median 5Y
10.9
Industry
3.3
More Details
43
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
43
vs History
63
vs Industry
1
Median 3Y
93.7
Median 5Y
75
Industry
8.8
Forward
36.4
More Details
43
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
43
vs History
63
vs Industry
1
Median 3Y
93.7
Median 5Y
75
Industry
12.3
Forward
243.7
More Details
11.4
EV/OCF
EV/OCF
Enterprise Value to OCF
11.4
vs History
49
vs Industry
14
Median 3Y
11.6
Median 5Y
10.6
Industry
10.6
More Details
16.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
16.6
vs History
44
vs Industry
3
Median 3Y
14.9
Median 5Y
12
Industry
13.5
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
87
vs Industry
69
Median 3Y
0.9
Median 5Y
2.1
Industry
1.4
More Details

Multiples Across Competitors

EMTK Competitors Multiples
Elang Mahkota Teknologi Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
31.8T IDR 2.8 68.4 43 43
US
ViacomCBS Inc
LSE:0A65
26.3B USD 0.9 -4.8 12.7 14.7
US
Fox Corp
NASDAQ:FOXA
22.6B USD 1.6 11.7 8.2 9.4
US
Paramount Global
NASDAQ:PARA
7.1B USD 0.2 -1.3 6.3 7.3
US
Nexstar Media Group Inc
NASDAQ:NXST
5.1B USD 1 8.8 6 10.3
JP
Nippon Television Holdings Inc
TSE:9404
688.6B JPY 1.5 18.6 8.8 11.4
LU
RTL Group SA
XETRA:RRTL
4.2B EUR 0.7 8.1 6.3 9
JP
TBS Holdings Inc
TSE:9401
655.1B JPY 1.6 10.6 16 30.7
UK
ITV PLC
LSE:ITV
2.9B GBP 0.8 6.7 6.5 8.5
SA
MBC Group CJSC
SAU:4072
12.8B SAR 2.8 53.4 64.2 111.3
IN
Sun Tv Network Ltd
NSE:SUNTV
270.9B INR 6.4 14.3 8.7 11
P/E Multiple
Earnings Growth PEG
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
Average P/E: 22.3
68.4
N/A N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -4.8 N/A N/A
US
Fox Corp
NASDAQ:FOXA
11.7
9%
1.3
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.3 N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
8.8
35%
0.3
JP
N
Nippon Television Holdings Inc
TSE:9404
18.6
4%
4.7
LU
RTL Group SA
XETRA:RRTL
8.1
4%
2
JP
TBS Holdings Inc
TSE:9401
10.6
0%
N/A
UK
ITV PLC
LSE:ITV
6.7
26%
0.3
SA
M
MBC Group CJSC
SAU:4072
53.4
203%
0.3
IN
Sun Tv Network Ltd
NSE:SUNTV
14.3
6%
2.4

See Also

Summary
EMTK intrinsic value, competitors valuation, and company profile.
DCF Valuation
EMTK stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EMTK stock valuation using valuation multiples.
Wall Street Estimates
EMTK price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EMTK stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 213,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.