Elang Mahkota Teknologi Tbk PT
IDX:EMTK
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
Price:
476
IDR
0.42%
Market Cap:
29.1T
IDR
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
EMTK Alert
Elang Mahkota Teknologi Tbk PT
476
+2 (+0.42%)
| 52 Week Range |
350
645
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Elang Mahkota Teknologi Tbk PT
Balance Sheet
Balance Sheet Decomposition
Elang Mahkota Teknologi Tbk PT
Elang Mahkota Teknologi Tbk PT
| Current Assets | 16T |
| Cash & Short-Term Investments | 10.3T |
| Receivables | 3.4T |
| Other Current Assets | 2.4T |
| Non-Current Assets | 28.4T |
| Long-Term Investments | 17.2T |
| PP&E | 6.7T |
| Intangibles | 3.7T |
| Other Non-Current Assets | 830.5B |
| Current Liabilities | 3.9T |
| Accounts Payable | 960.4B |
| Accrued Liabilities | 1.6T |
| Short-Term Debt | 176.3B |
| Other Current Liabilities | 1.1T |
| Non-Current Liabilities | 5.8T |
| Long-Term Debt | 696.2B |
| Other Non-Current Liabilities | 5.1T |
Balance Sheet
Elang Mahkota Teknologi Tbk PT
Elang Mahkota Teknologi Tbk PT
Currency: IDR
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
1 056 678
|
296 566
|
1 937 115
|
2 664 491
|
623 553
|
492 744
|
0
|
4 355 915
|
5 220 479
|
7 210 978
|
|
| Cash |
1 056 678
|
296 566
|
1 937 115
|
2 664 491
|
623 553
|
492 744
|
0
|
0
|
0
|
812 626
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 355 915
|
5 220 479
|
6 398 352
|
|
| Short-Term Investments |
9 774 801
|
7 478 470
|
4 199 939
|
4 578 956
|
5 726 071
|
4 306 340
|
3 137 822
|
877 149
|
1 957 789
|
3 389 528
|
|
| Total Receivables |
1 641 634
|
1 532 846
|
1 986 391
|
1 866 298
|
1 978 867
|
2 185 361
|
2 396 617
|
2 966 079
|
3 046 764
|
3 136 485
|
|
| Accounts Receivables |
1 589 028
|
1 464 275
|
1 710 542
|
1 719 267
|
1 752 246
|
1 931 872
|
2 230 141
|
2 283 726
|
2 659 507
|
2 694 088
|
|
| Other Receivables |
52 606
|
68 572
|
275 849
|
147 031
|
226 621
|
253 489
|
166 476
|
682 353
|
387 256
|
442 397
|
|
| Inventory |
743 270
|
840 946
|
1 092 071
|
1 152 911
|
1 195 064
|
1 221 225
|
1 086 841
|
1 362 702
|
2 408 986
|
1 692 260
|
|
| Other Current Assets |
227 038
|
258 899
|
337 817
|
232 832
|
294 988
|
400 888
|
203 253
|
372 250
|
377 582
|
395 855
|
|
| Total Current Assets |
13 443 422
|
10 407 728
|
9 553 332
|
10 495 488
|
9 818 544
|
8 606 558
|
7 330 343
|
12 961 205
|
16 503 759
|
15 825 106
|
|
| PP&E Net |
2 626 233
|
2 257 396
|
2 427 129
|
2 433 750
|
2 670 209
|
3 094 901
|
4 845 927
|
6 098 084
|
5 846 461
|
6 256 123
|
|
| PP&E Gross |
2 626 233
|
2 257 396
|
2 427 129
|
2 433 750
|
2 670 209
|
3 094 901
|
4 845 927
|
6 098 084
|
5 846 461
|
6 256 123
|
|
| Accumulated Depreciation |
2 127 666
|
2 028 518
|
2 371 307
|
2 241 565
|
2 496 101
|
2 515 328
|
3 327 752
|
3 821 314
|
4 159 054
|
4 426 599
|
|
| Intangible Assets |
1 610 166
|
896 836
|
1 684 919
|
2 292 863
|
2 036 286
|
1 234 767
|
1 108 402
|
1 002 087
|
962 068
|
875 072
|
|
| Goodwill |
1 645 877
|
1 531 526
|
3 676 471
|
3 857 702
|
1 917 806
|
1 917 806
|
2 073 829
|
3 408 254
|
2 358 391
|
2 358 391
|
|
| Note Receivable |
48 733
|
37 900
|
47 826
|
60 021
|
55 301
|
75 695
|
68 997
|
301 126
|
76 464
|
114 312
|
|
| Long-Term Investments |
129 787
|
2 046 877
|
2 655 749
|
2 751 490
|
2 643 258
|
2 054 838
|
2 303 061
|
14 056 908
|
17 290 239
|
14 249 366
|
|
| Other Long-Term Assets |
384 464
|
322 009
|
391 784
|
318 349
|
384 008
|
556 073
|
153 586
|
340 848
|
1 431 643
|
3 212 881
|
|
| Other Assets |
1 645 877
|
1 531 526
|
3 676 471
|
3 857 702
|
1 917 806
|
1 917 806
|
2 073 829
|
3 408 254
|
2 358 391
|
2 358 391
|
|
| Total Assets |
19 888 681
N/A
|
17 500 272
-12%
|
20 437 210
+17%
|
22 209 662
+9%
|
19 525 412
-12%
|
17 540 638
-10%
|
17 884 146
+2%
|
38 168 511
+113%
|
44 469 025
+17%
|
42 891 251
-4%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
484 195
|
337 657
|
530 923
|
606 142
|
708 263
|
775 963
|
595 422
|
735 306
|
766 485
|
754 127
|
|
| Accrued Liabilities |
342 956
|
364 509
|
426 404
|
365 646
|
519 378
|
673 898
|
675 229
|
747 984
|
947 794
|
1 352 386
|
|
| Short-Term Debt |
97 765
|
33 992
|
58 557
|
118 151
|
124 409
|
86 103
|
162 099
|
89 977
|
96 436
|
104 373
|
|
| Current Portion of Long-Term Debt |
417 111
|
88 636
|
432 937
|
449 359
|
500 125
|
523 551
|
804 890
|
67 002
|
393 709
|
188 531
|
|
| Other Current Liabilities |
381 951
|
487 741
|
432 407
|
322 096
|
420 849
|
629 789
|
627 209
|
1 573 339
|
924 897
|
808 657
|
|
| Total Current Liabilities |
1 723 979
|
1 312 536
|
1 881 228
|
1 861 393
|
2 273 025
|
2 689 303
|
2 864 849
|
3 213 609
|
3 129 320
|
3 208 075
|
|
| Long-Term Debt |
1 379 851
|
226 151
|
59 667
|
95 196
|
76 947
|
1 587 807
|
2 108 503
|
674 981
|
694 768
|
737 750
|
|
| Deferred Income Tax |
331 150
|
428 899
|
477 106
|
464 216
|
386 247
|
110 623
|
155 330
|
324 037
|
465 293
|
259 512
|
|
| Minority Interest |
2 338 468
|
1 666 913
|
1 830 149
|
3 320 273
|
3 544 964
|
2 389 399
|
1 711 271
|
5 236 856
|
4 082 162
|
3 691 503
|
|
| Other Liabilities |
150 889
|
143 554
|
2 249 974
|
1 938 383
|
1 324 860
|
887 625
|
356 425
|
287 018
|
283 056
|
314 154
|
|
| Total Liabilities |
5 924 337
N/A
|
3 778 054
-36%
|
6 498 125
+72%
|
7 679 462
+18%
|
7 606 042
-1%
|
7 664 757
+1%
|
7 196 378
-6%
|
9 736 501
+35%
|
8 654 599
-11%
|
8 210 993
-5%
|
|
| Equity | |||||||||||
| Common Stock |
1 128 006
|
1 128 006
|
1 128 006
|
1 128 006
|
1 128 006
|
1 128 455
|
1 128 791
|
1 224 835
|
1 224 835
|
1 226 335
|
|
| Retained Earnings |
2 201 856
|
1 333 754
|
10 240 740
|
10 935 608
|
8 187 601
|
6 500 597
|
7 166 767
|
13 967 759
|
19 308 730
|
18 769 067
|
|
| Additional Paid In Capital |
2 068 557
|
2 068 557
|
2 068 557
|
2 068 557
|
2 068 557
|
2 079 706
|
2 092 716
|
12 627 392
|
13 819 355
|
13 856 480
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
328 713
|
191 663
|
57 007
|
57 007
|
|
| Other Equity |
8 565 925
|
9 191 900
|
501 781
|
398 028
|
535 205
|
167 122
|
628 206
|
803 688
|
1 518 513
|
885 383
|
|
| Total Equity |
13 964 345
N/A
|
13 722 218
-2%
|
13 939 085
+2%
|
14 530 200
+4%
|
11 919 369
-18%
|
9 875 880
-17%
|
10 687 768
+8%
|
28 432 010
+166%
|
35 814 427
+26%
|
34 680 258
-3%
|
|
| Total Liabilities & Equity |
19 888 681
N/A
|
17 500 272
-12%
|
20 437 210
+17%
|
22 209 662
+9%
|
19 525 412
-12%
|
17 540 638
-10%
|
17 884 146
+2%
|
38 168 511
+113%
|
44 469 025
+17%
|
42 891 251
-4%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
5 640
|
56 400
|
56 400
|
56 400
|
56 400
|
56 423
|
55 033
|
60 422
|
60 998
|
61 073
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
