Elnusa Tbk PT
IDX:ELSA

Watchlist Manager
Elnusa Tbk PT Logo
Elnusa Tbk PT
IDX:ELSA
Watchlist
Price: 434 IDR 1.4%
Market Cap: 3.2T IDR
Have any thoughts about
Elnusa Tbk PT?
Write Note

Intrinsic Value

The intrinsic value of one ELSA stock under the Base Case scenario is 1 234.82 IDR. Compared to the current market price of 434 IDR, Elnusa Tbk PT is Undervalued by 65%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ELSA Intrinsic Value
1 234.82 IDR
Undervaluation 65%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Elnusa Tbk PT

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for ELSA cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about ELSA?
Bearish
Neutral
Bullish

Fundamental Analysis

434 IDR
+1.4%
+1.4%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Elnusa Tbk PT
ID
N/A
Market Cap
3.2T IDR
IPO
Feb 6, 2008
Employees
1 448
Indonesia
Market Cap
3.2T IDR
Industry
N/A
IPO
Feb 6, 2008
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Elnusa Tbk PT

Provide an overview of the primary business activities
of Elnusa Tbk PT.

What unique competitive advantages
does Elnusa Tbk PT hold over its rivals?

What risks and challenges
does Elnusa Tbk PT face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Elnusa Tbk PT.

Provide P/S
for Elnusa Tbk PT.

Provide P/E
for Elnusa Tbk PT.

Provide P/OCF
for Elnusa Tbk PT.

Provide P/FCFE
for Elnusa Tbk PT.

Provide P/B
for Elnusa Tbk PT.

Provide EV/S
for Elnusa Tbk PT.

Provide EV/GP
for Elnusa Tbk PT.

Provide EV/EBITDA
for Elnusa Tbk PT.

Provide EV/EBIT
for Elnusa Tbk PT.

Provide EV/OCF
for Elnusa Tbk PT.

Provide EV/FCFF
for Elnusa Tbk PT.

Provide EV/IC
for Elnusa Tbk PT.

Show me price targets
for Elnusa Tbk PT made by professional analysts.

What are the Revenue projections
for Elnusa Tbk PT?

How accurate were the past Revenue estimates
for Elnusa Tbk PT?

What are the Net Income projections
for Elnusa Tbk PT?

How accurate were the past Net Income estimates
for Elnusa Tbk PT?

What are the EPS projections
for Elnusa Tbk PT?

How accurate were the past EPS estimates
for Elnusa Tbk PT?

What are the EBIT projections
for Elnusa Tbk PT?

How accurate were the past EBIT estimates
for Elnusa Tbk PT?

Compare the revenue forecasts
for Elnusa Tbk PT with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Elnusa Tbk PT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Elnusa Tbk PT against its competitors.

Analyze the profit margins
(gross, operating, and net) of Elnusa Tbk PT compared to its peers.

Compare the P/E ratios
of Elnusa Tbk PT against its peers.

Discuss the investment returns and shareholder value creation
comparing Elnusa Tbk PT with its peers.

Analyze the financial leverage
of Elnusa Tbk PT compared to its main competitors.

Show all profitability ratios
for Elnusa Tbk PT.

Provide ROE
for Elnusa Tbk PT.

Provide ROA
for Elnusa Tbk PT.

Provide ROIC
for Elnusa Tbk PT.

Provide ROCE
for Elnusa Tbk PT.

Provide Gross Margin
for Elnusa Tbk PT.

Provide Operating Margin
for Elnusa Tbk PT.

Provide Net Margin
for Elnusa Tbk PT.

Provide FCF Margin
for Elnusa Tbk PT.

Show all solvency ratios
for Elnusa Tbk PT.

Provide D/E Ratio
for Elnusa Tbk PT.

Provide D/A Ratio
for Elnusa Tbk PT.

Provide Interest Coverage Ratio
for Elnusa Tbk PT.

Provide Altman Z-Score Ratio
for Elnusa Tbk PT.

Provide Quick Ratio
for Elnusa Tbk PT.

Provide Current Ratio
for Elnusa Tbk PT.

Provide Cash Ratio
for Elnusa Tbk PT.

What is the historical Revenue growth
over the last 5 years for Elnusa Tbk PT?

What is the historical Net Income growth
over the last 5 years for Elnusa Tbk PT?

What is the current Free Cash Flow
of Elnusa Tbk PT?

Discuss the annual earnings per share (EPS)
trend over the past five years for Elnusa Tbk PT.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Elnusa Tbk PT

Current Assets 7.2T
Cash & Short-Term Investments 2.7T
Receivables 3.4T
Other Current Assets 1.1T
Non-Current Assets 3.2T
Long-Term Investments 79B
PP&E 2T
Intangibles 6.1B
Other Non-Current Assets 1.1T
Current Liabilities 5.3T
Accounts Payable 992.3B
Accrued Liabilities 3.1T
Short-Term Debt 844.5B
Other Current Liabilities 373.2B
Non-Current Liabilities 312.6B
Long-Term Debt 200.3B
Other Non-Current Liabilities 112.3B
Efficiency

Earnings Waterfall
Elnusa Tbk PT

Revenue
13.2T IDR
Cost of Revenue
-11.9T IDR
Gross Profit
1.3T IDR
Operating Expenses
-533.2B IDR
Operating Income
776.8B IDR
Other Expenses
-129B IDR
Net Income
647.8B IDR

Free Cash Flow Analysis
Elnusa Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ELSA Profitability Score
Profitability Due Diligence

Elnusa Tbk PT's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Free Cash Flow
ROE is Increasing
ROIC is Increasing
52/100
Profitability
Score

Elnusa Tbk PT's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

ELSA Solvency Score
Solvency Due Diligence

Elnusa Tbk PT's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
61/100
Solvency
Score

Elnusa Tbk PT's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ELSA Price Targets Summary
Elnusa Tbk PT

There are no price targets for ELSA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ELSA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ELSA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one ELSA stock?

The intrinsic value of one ELSA stock under the Base Case scenario is 1 234.82 IDR.

Is ELSA stock undervalued or overvalued?

Compared to the current market price of 434 IDR, Elnusa Tbk PT is Undervalued by 65%.

Back to Top