Elnusa Tbk PT
IDX:ELSA
Elnusa Tbk PT
IDX:ELSA
Price:
432
IDR
-0.46%
Market Cap:
3.2T
IDR
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
ELSA Alert
Elnusa Tbk PT
432
-2 (-0.46%)
| 52 Week Range |
378
540
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Elnusa Tbk PT
Income Statement
Earnings Waterfall
Elnusa Tbk PT
Elnusa Tbk PT
|
Revenue
|
13.2T
IDR
|
|
Cost of Revenue
|
-11.9T
IDR
|
|
Gross Profit
|
1.3T
IDR
|
|
Operating Expenses
|
-533.2B
IDR
|
|
Operating Income
|
776.8B
IDR
|
|
Other Expenses
|
-129B
IDR
|
|
Net Income
|
647.8B
IDR
|
Income Statement
Elnusa Tbk PT
Elnusa Tbk PT
Currency: IDR
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
4 212 298
N/A
|
4 221 172
+0%
|
4 227 473
+0%
|
4 011 767
-5%
|
3 819 666
-5%
|
3 775 323
-1%
|
3 771 806
0%
|
3 683 442
-2%
|
3 679 647
0%
|
3 620 570
-2%
|
3 669 415
+1%
|
3 900 715
+6%
|
4 418 274
+13%
|
4 978 986
+13%
|
5 465 261
+10%
|
5 904 300
+8%
|
6 296 058
+7%
|
6 624 774
+5%
|
7 070 279
+7%
|
7 478 805
+6%
|
7 903 251
+6%
|
8 385 122
+6%
|
8 539 786
+2%
|
8 511 400
0%
|
8 228 592
-3%
|
7 726 945
-6%
|
7 489 745
-3%
|
7 545 537
+1%
|
7 689 527
+2%
|
8 136 563
+6%
|
8 766 176
+8%
|
9 844 811
+12%
|
10 988 963
+12%
|
12 305 690
+12%
|
13 003 439
+6%
|
12 745 657
-2%
|
12 716 099
0%
|
12 564 391
-1%
|
12 528 984
0%
|
13 021 297
+4%
|
13 234 020
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 506 452)
|
(3 461 359)
|
(3 457 837)
|
(3 270 436)
|
(3 093 862)
|
(3 056 513)
|
(2 996 421)
|
(2 935 921)
|
(2 972 285)
|
(3 005 985)
|
(3 197 315)
|
(3 449 348)
|
(3 898 827)
|
(4 400 484)
|
(4 806 525)
|
(5 182 601)
|
(5 550 680)
|
(5 972 680)
|
(6 376 748)
|
(6 748 154)
|
(7 157 354)
|
(7 514 040)
|
(7 619 810)
|
(7 603 674)
|
(7 338 374)
|
(6 984 472)
|
(6 869 548)
|
(6 937 861)
|
(7 139 109)
|
(7 491 069)
|
(8 038 078)
|
(9 012 394)
|
(10 104 751)
|
(11 393 357)
|
(12 008 910)
|
(11 748 953)
|
(11 595 216)
|
(11 394 689)
|
(11 317 297)
|
(11 735 862)
|
(11 924 081)
|
|
| Gross Profit |
705 846
N/A
|
759 813
+8%
|
769 636
+1%
|
741 331
-4%
|
725 804
-2%
|
718 810
-1%
|
775 385
+8%
|
747 521
-4%
|
707 362
-5%
|
614 585
-13%
|
472 100
-23%
|
451 367
-4%
|
519 447
+15%
|
578 502
+11%
|
658 736
+14%
|
721 699
+10%
|
745 378
+3%
|
652 094
-13%
|
693 531
+6%
|
730 651
+5%
|
745 897
+2%
|
871 082
+17%
|
919 976
+6%
|
907 726
-1%
|
890 218
-2%
|
742 473
-17%
|
620 197
-16%
|
607 676
-2%
|
550 418
-9%
|
645 494
+17%
|
728 098
+13%
|
832 417
+14%
|
884 212
+6%
|
912 333
+3%
|
994 529
+9%
|
996 704
+0%
|
1 120 883
+12%
|
1 169 702
+4%
|
1 211 687
+4%
|
1 285 435
+6%
|
1 309 939
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(347 681)
|
(317 197)
|
(322 035)
|
(318 380)
|
(308 912)
|
(248 616)
|
(242 881)
|
(225 620)
|
(213 476)
|
(197 756)
|
(197 323)
|
(207 458)
|
(210 946)
|
(239 472)
|
(243 637)
|
(261 289)
|
(251 566)
|
(271 199)
|
(283 686)
|
(285 779)
|
(300 029)
|
(337 284)
|
(345 786)
|
(350 039)
|
(347 887)
|
(305 109)
|
(269 391)
|
(296 676)
|
(298 767)
|
(306 168)
|
(311 978)
|
(325 227)
|
(345 172)
|
(400 451)
|
(421 587)
|
(424 853)
|
(456 050)
|
(494 559)
|
(518 170)
|
(535 818)
|
(533 180)
|
|
| Selling, General & Administrative |
(296 522)
|
(312 172)
|
(319 968)
|
(311 237)
|
(300 852)
|
(241 158)
|
(235 645)
|
(220 678)
|
(206 624)
|
(187 467)
|
(187 861)
|
(185 685)
|
(198 610)
|
(231 955)
|
(240 500)
|
(259 072)
|
(258 328)
|
(263 560)
|
(278 913)
|
(281 813)
|
(296 259)
|
(331 267)
|
(346 586)
|
(350 983)
|
(349 254)
|
(299 063)
|
(292 144)
|
(290 707)
|
(292 896)
|
(300 678)
|
(312 148)
|
(326 319)
|
(344 296)
|
(398 069)
|
(408 684)
|
(410 666)
|
(440 996)
|
(491 540)
|
(505 419)
|
(523 079)
|
(519 587)
|
|
| Depreciation & Amortization |
(4 922)
|
(5 025)
|
(5 602)
|
(7 143)
|
(8 060)
|
(7 458)
|
(7 236)
|
(4 942)
|
(6 852)
|
(10 288)
|
(11 971)
|
(14 612)
|
(12 335)
|
(7 517)
|
(8 970)
|
(8 050)
|
(7 695)
|
(7 639)
|
(7 015)
|
(6 208)
|
(6 012)
|
(6 017)
|
(5 669)
|
(5 525)
|
(5 102)
|
(6 046)
|
(6 118)
|
(5 889)
|
(5 871)
|
(5 490)
|
(5 403)
|
(4 481)
|
(6 449)
|
(2 382)
|
(5 839)
|
(7 300)
|
(4 169)
|
(3 019)
|
(7 348)
|
(7 336)
|
(8 190)
|
|
| Other Operating Expenses |
(46 237)
|
0
|
3 535
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
2 509
|
(7 161)
|
0
|
0
|
5 833
|
5 833
|
14 457
|
0
|
2 242
|
2 242
|
2 242
|
0
|
6 469
|
6 469
|
6 469
|
0
|
28 871
|
(80)
|
0
|
0
|
5 573
|
5 573
|
5 573
|
0
|
(7 064)
|
(6 887)
|
(10 885)
|
0
|
(5 403)
|
(5 403)
|
(5 403)
|
|
| Operating Income |
358 165
N/A
|
442 616
+24%
|
447 601
+1%
|
422 951
-6%
|
416 892
-1%
|
470 194
+13%
|
532 504
+13%
|
521 901
-2%
|
493 886
-5%
|
416 829
-16%
|
274 777
-34%
|
243 909
-11%
|
308 501
+26%
|
339 030
+10%
|
415 099
+22%
|
460 410
+11%
|
493 812
+7%
|
380 895
-23%
|
409 845
+8%
|
444 872
+9%
|
445 868
+0%
|
533 798
+20%
|
574 190
+8%
|
557 687
-3%
|
542 331
-3%
|
437 364
-19%
|
350 806
-20%
|
311 000
-11%
|
251 651
-19%
|
339 326
+35%
|
416 120
+23%
|
507 190
+22%
|
539 040
+6%
|
511 882
-5%
|
572 942
+12%
|
571 851
0%
|
664 833
+16%
|
675 143
+2%
|
693 517
+3%
|
749 617
+8%
|
776 759
+4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(4 610)
|
75
|
1 959
|
2 440
|
(5 265)
|
(12 596)
|
(15 505)
|
(14 507)
|
(10 213)
|
(4 494)
|
1 870
|
1 606
|
892
|
3 781
|
(5 299)
|
(10 650)
|
(17 424)
|
(23 905)
|
(28 514)
|
(29 415)
|
(34 667)
|
(32 064)
|
(101 247)
|
(63 343)
|
(80 763)
|
(89 445)
|
(12 729)
|
(59 353)
|
(53 288)
|
(80 312)
|
(67 352)
|
(39 487)
|
(14 492)
|
1 518
|
(23 354)
|
(37 991)
|
(27 000)
|
(26 983)
|
27 373
|
128 339
|
67 822
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9 670
|
10 327
|
2 510
|
0
|
0
|
(16 441)
|
5 833
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28 871
|
0
|
5 364
|
3 441
|
(27 500)
|
(55 604)
|
(32 274)
|
(26 353)
|
(13 779)
|
0
|
0
|
0
|
(5 403)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
87 254
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
967
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
107 268
|
122 572
|
131 221
|
71 974
|
76 343
|
50 140
|
40 035
|
15 305
|
(45 312)
|
3 473
|
21 084
|
5 158
|
1 872
|
(22 278)
|
(11 727)
|
(4 185)
|
3 482
|
(5 183)
|
(14 302)
|
(14 041)
|
(19 459)
|
(34 985)
|
(38 873)
|
(55 787)
|
(61 760)
|
(31 913)
|
(49 686)
|
(28 962)
|
(20 779)
|
(28 794)
|
(19 600)
|
(41 080)
|
(48 477)
|
(42 460)
|
(52 660)
|
(39 664)
|
(39 720)
|
(24 889)
|
(13 214)
|
(27 688)
|
(15 309)
|
|
| Pre-Tax Income |
548 077
N/A
|
565 263
+3%
|
580 781
+3%
|
497 365
-14%
|
487 970
-2%
|
507 738
+4%
|
557 034
+10%
|
532 369
-4%
|
448 688
-16%
|
418 318
-7%
|
297 731
-29%
|
250 673
-16%
|
295 791
+18%
|
326 366
+10%
|
398 073
+22%
|
445 575
+12%
|
479 870
+8%
|
351 807
-27%
|
367 029
+4%
|
401 416
+9%
|
391 742
-2%
|
466 749
+19%
|
434 070
-7%
|
438 557
+1%
|
399 808
-9%
|
344 877
-14%
|
288 391
-16%
|
228 049
-21%
|
181 025
-21%
|
202 720
+12%
|
273 564
+35%
|
394 349
+44%
|
449 718
+14%
|
457 161
+2%
|
496 928
+9%
|
494 196
-1%
|
598 113
+21%
|
617 868
+3%
|
707 676
+15%
|
850 268
+20%
|
829 272
-2%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(138 017)
|
(133 806)
|
(137 104)
|
(109 570)
|
(116 773)
|
(127 993)
|
(140 513)
|
(136 209)
|
(114 643)
|
(102 252)
|
(79 161)
|
(71 630)
|
(78 447)
|
(75 612)
|
(81 566)
|
(81 482)
|
(93 805)
|
(75 491)
|
(85 694)
|
(98 010)
|
(97 964)
|
(110 272)
|
(101 682)
|
(106 490)
|
(94 578)
|
(95 792)
|
(89 474)
|
(88 244)
|
(100 492)
|
(93 868)
|
(110 472)
|
(99 317)
|
(87 828)
|
(79 103)
|
(78 890)
|
(92 371)
|
(104 046)
|
(114 737)
|
(136 268)
|
(154 254)
|
(181 509)
|
|
| Income from Continuing Operations |
410 060
|
431 457
|
443 677
|
387 795
|
371 197
|
379 745
|
416 521
|
396 160
|
334 045
|
316 066
|
218 570
|
179 043
|
217 344
|
250 754
|
316 507
|
364 093
|
386 065
|
276 316
|
281 335
|
303 406
|
293 778
|
356 477
|
332 388
|
332 067
|
305 230
|
249 085
|
198 917
|
139 805
|
80 533
|
108 852
|
163 092
|
295 032
|
361 890
|
378 058
|
418 038
|
401 825
|
494 067
|
503 131
|
571 408
|
696 014
|
647 763
|
|
| Income to Minority Interest |
(1 588)
|
(5 670)
|
(6 889)
|
(7 616)
|
(7 373)
|
(4 381)
|
(12 507)
|
(8 585)
|
(7 102)
|
(5 155)
|
3 705
|
1 419
|
1 266
|
(3 614)
|
(3 645)
|
(3 733)
|
(3 721)
|
(2)
|
(56)
|
0
|
(5)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
0
|
(112)
|
(112)
|
(112)
|
(113)
|
7
|
7
|
7
|
7
|
(2)
|
(1)
|
(1)
|
(2)
|
|
| Net Income (Common) |
408 472
N/A
|
425 787
+4%
|
436 788
+3%
|
380 179
-13%
|
363 824
-4%
|
375 364
+3%
|
404 014
+8%
|
387 575
-4%
|
326 943
-16%
|
310 911
-5%
|
222 275
-29%
|
180 462
-19%
|
218 610
+21%
|
247 140
+13%
|
312 862
+27%
|
360 360
+15%
|
382 344
+6%
|
276 314
-28%
|
281 279
+2%
|
303 406
+8%
|
293 773
-3%
|
356 474
+21%
|
332 384
-7%
|
332 064
0%
|
305 227
-8%
|
249 082
-18%
|
198 915
-20%
|
139 803
-30%
|
80 533
-42%
|
108 740
+35%
|
162 980
+50%
|
294 920
+81%
|
361 777
+23%
|
378 065
+5%
|
418 045
+11%
|
401 832
-4%
|
494 074
+23%
|
503 129
+2%
|
571 407
+14%
|
696 013
+22%
|
647 761
-7%
|
|
| EPS (Diluted) |
55.97
N/A
|
58.34
+4%
|
59.85
+3%
|
52.09
-13%
|
49.85
-4%
|
51.43
+3%
|
55.35
+8%
|
53.1
-4%
|
44.79
-16%
|
42.6
-5%
|
30.45
-29%
|
24.72
-19%
|
29.95
+21%
|
33.86
+13%
|
42.86
+27%
|
49.37
+15%
|
52.38
+6%
|
37.86
-28%
|
38.54
+2%
|
41.57
+8%
|
40.25
-3%
|
48.84
+21%
|
45.54
-7%
|
45.5
0%
|
41.82
-8%
|
34.13
-18%
|
27.25
-20%
|
19.16
-30%
|
11.03
-42%
|
14.9
+35%
|
22.33
+50%
|
40.41
+81%
|
49.57
+23%
|
51.8
+4%
|
57.28
+11%
|
55.06
-4%
|
67.7
+23%
|
68.94
+2%
|
78.29
+14%
|
95.36
+22%
|
88.75
-7%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
