Pelayaran Nasional Ekalya Purnamasari Tbk PT
IDX:ELPI
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
258
390
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Pelayaran Nasional Ekalya Purnamasari Tbk PT
Revenue
|
1.2T
IDR
|
Cost of Revenue
|
-893.9B
IDR
|
Gross Profit
|
272.9B
IDR
|
Operating Expenses
|
-34.2B
IDR
|
Operating Income
|
238.6B
IDR
|
Other Expenses
|
-58.7B
IDR
|
Net Income
|
179.9B
IDR
|
Income Statement
Pelayaran Nasional Ekalya Purnamasari Tbk PT
Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|
Revenue | |||||||
Revenue |
632 831
N/A
|
845 383
+34%
|
1 057 998
+25%
|
981 491
-7%
|
1 078 642
+10%
|
1 166 719
+8%
|
|
Gross Profit | |||||||
Cost of Revenue |
(461 971)
|
(620 247)
|
(803 600)
|
(753 630)
|
(841 019)
|
(893 865)
|
|
Gross Profit |
170 860
N/A
|
225 136
+32%
|
254 398
+13%
|
227 861
-10%
|
237 623
+4%
|
272 854
+15%
|
|
Operating Income | |||||||
Operating Expenses |
(43 014)
|
(52 001)
|
(59 775)
|
(36 255)
|
(42 286)
|
(34 215)
|
|
Selling, General & Administrative |
(44 789)
|
(54 040)
|
(65 742)
|
(45 034)
|
(45 591)
|
(45 817)
|
|
Depreciation & Amortization |
(2 795)
|
(3 528)
|
(4 259)
|
(2 907)
|
(2 197)
|
(2 344)
|
|
Other Operating Expenses |
4 570
|
5 567
|
10 226
|
11 686
|
5 502
|
13 946
|
|
Operating Income |
127 846
N/A
|
173 135
+35%
|
194 623
+12%
|
191 606
-2%
|
195 337
+2%
|
238 639
+22%
|
|
Pre-Tax Income | |||||||
Interest Income Expense |
(5 309)
|
(1 153)
|
(8 573)
|
(2 778)
|
2 001
|
3 223
|
|
Non-Reccuring Items |
0
|
(350)
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(1 403)
|
(20 694)
|
|
Total Other Income |
(18 153)
|
(22 841)
|
(24 824)
|
(15 140)
|
(32 516)
|
(39 108)
|
|
Pre-Tax Income |
104 384
N/A
|
148 791
+43%
|
161 226
+8%
|
173 687
+8%
|
163 419
-6%
|
182 060
+11%
|
|
Net Income | |||||||
Tax Provision |
(482)
|
(482)
|
(482)
|
(482)
|
(2 229)
|
(2 229)
|
|
Income from Continuing Operations |
103 902
|
148 309
|
160 744
|
173 205
|
161 190
|
179 831
|
|
Income to Minority Interest |
(828)
|
(2 860)
|
(3 210)
|
(6 572)
|
(5 336)
|
66
|
|
Net Income (Common) |
103 074
N/A
|
145 449
+41%
|
157 534
+8%
|
166 633
+6%
|
155 854
-6%
|
179 897
+15%
|
|
EPS (Diluted) |
15.29
N/A
|
19.62
+28%
|
21.25
+8%
|
22.48
+6%
|
21.03
-6%
|
24.27
+15%
|