Darya-Varia Laboratoria Tbk PT
IDX:DVLA
Darya-Varia Laboratoria Tbk PT
IDX:DVLA
Price:
1 615
IDR
-0.31%
Market Cap:
1.8T
IDR
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
DVLA Alert
Darya-Varia Laboratoria Tbk PT
1615
-5 (-0.31%)
| 52 Week Range |
1 390
1 810
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Darya-Varia Laboratoria Tbk PT
Cash Flow Statement
Cash Flow Statement
Darya-Varia Laboratoria Tbk PT
Darya-Varia Laboratoria Tbk PT
Currency: IDR
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(46 515)
|
(49 087)
|
(57 611)
|
(45 484)
|
(40 005)
|
(35 266)
|
(30 749)
|
(33 663)
|
(34 792)
|
(40 763)
|
(38 788)
|
(52 438)
|
(55 403)
|
(53 649)
|
(59 370)
|
(66 160)
|
(70 643)
|
(76 348)
|
(80 900)
|
(85 642)
|
(81 015)
|
(79 898)
|
(86 675)
|
(68 805)
|
(64 698)
|
(57 943)
|
(69 088)
|
(57 401)
|
(63 817)
|
(83 451)
|
(83 688)
|
(100 622)
|
(96 828)
|
(61 603)
|
(29 441)
|
(25 122)
|
(26 080)
|
(33 891)
|
(37 179)
|
(55 972)
|
(60 091)
|
|
| Change in Working Capital |
(166 156)
|
(170 710)
|
(176 067)
|
(180 268)
|
(193 630)
|
(216 317)
|
(271 257)
|
(228 168)
|
(224 096)
|
(247 213)
|
(207 108)
|
(266 250)
|
(245 598)
|
(275 678)
|
(293 019)
|
(289 560)
|
(285 149)
|
(305 428)
|
(303 823)
|
(323 316)
|
(334 050)
|
(300 717)
|
(310 125)
|
(311 199)
|
(342 002)
|
(313 066)
|
(288 286)
|
(324 731)
|
(339 851)
|
(368 974)
|
(380 463)
|
(393 702)
|
(392 342)
|
(374 854)
|
(365 771)
|
(358 655)
|
(350 757)
|
(391 582)
|
(421 039)
|
(398 295)
|
(418 800)
|
|
| Cash from Operating Activities |
(18 031)
N/A
|
104 436
N/A
|
140 052
+34%
|
200 713
+43%
|
280 841
+40%
|
214 167
-24%
|
187 108
-13%
|
115 697
-38%
|
165 640
+43%
|
187 476
+13%
|
206 973
+10%
|
118 935
-43%
|
187 344
+58%
|
230 738
+23%
|
105 117
-54%
|
243 092
+131%
|
103 019
-58%
|
26 628
-74%
|
62 407
+134%
|
54 128
-13%
|
222 971
+312%
|
272 539
+22%
|
315 250
+16%
|
240 077
-24%
|
195 478
-19%
|
106 583
-45%
|
180 427
+69%
|
325 880
+81%
|
256 434
-21%
|
435 164
+70%
|
164 715
-62%
|
233 452
+42%
|
103 215
-56%
|
(16 060)
N/A
|
132 458
N/A
|
(28 223)
N/A
|
164 008
N/A
|
109 186
-33%
|
217 433
+99%
|
195 168
-10%
|
319 668
+64%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(47 193)
|
(60 593)
|
(57 497)
|
(47 467)
|
(44 859)
|
(36 953)
|
(42 241)
|
(137 495)
|
(206 150)
|
(195 963)
|
(194 005)
|
(102 239)
|
(35 324)
|
(38 397)
|
(35 148)
|
(35 111)
|
(43 894)
|
(45 488)
|
(50 344)
|
(54 428)
|
(48 709)
|
(58 955)
|
(56 937)
|
(55 685)
|
(53 942)
|
(62 807)
|
(82 578)
|
(97 583)
|
(102 165)
|
(84 944)
|
(75 799)
|
(54 080)
|
(62 620)
|
(60 213)
|
(71 386)
|
(76 432)
|
(75 668)
|
(97 916)
|
(100 135)
|
(107 379)
|
(111 801)
|
|
| Other Items |
4 976
|
5 204
|
5 420
|
1 020
|
(1 594)
|
(1 679)
|
(1 499)
|
128
|
2 454
|
(1 209)
|
(1 138)
|
344
|
(2 746)
|
(2 913)
|
(2 810)
|
(23 350)
|
(18 199)
|
(13 767)
|
(82 599)
|
(64 009)
|
(65 876)
|
(66 275)
|
2 635
|
2 572
|
2 215
|
2 230
|
0
|
1 389
|
2 667
|
73 231
|
73 579
|
74 095
|
73 506
|
3 223
|
3 852
|
5 131
|
5 401
|
7 021
|
7 298
|
6 912
|
9 737
|
|
| Cash from Investing Activities |
(42 217)
N/A
|
(55 388)
-31%
|
(52 076)
+6%
|
(46 446)
+11%
|
(46 452)
0%
|
(38 633)
+17%
|
(43 740)
-13%
|
(137 368)
-214%
|
(203 697)
-48%
|
(197 172)
+3%
|
(195 143)
+1%
|
(101 894)
+48%
|
(38 071)
+63%
|
(41 310)
-9%
|
(37 958)
+8%
|
(58 462)
-54%
|
(62 092)
-6%
|
(59 255)
+5%
|
(132 944)
-124%
|
(118 437)
+11%
|
(114 586)
+3%
|
(125 231)
-9%
|
(54 302)
+57%
|
(53 113)
+2%
|
(51 727)
+3%
|
(60 576)
-17%
|
(81 087)
-34%
|
(96 194)
-19%
|
(99 498)
-3%
|
(11 713)
+88%
|
(2 221)
+81%
|
20 015
N/A
|
10 887
-46%
|
(56 990)
N/A
|
(67 534)
-19%
|
(71 301)
-6%
|
(70 266)
+1%
|
(90 895)
-29%
|
(92 837)
-2%
|
(100 467)
-8%
|
(102 064)
-2%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(8 561)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
44
|
44
|
44
|
44
|
222
|
4 141
|
4 709
|
6 236
|
7 360
|
4 821
|
4 254
|
2 726
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 395
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(957)
|
(968)
|
(1 882)
|
(2 790)
|
(3 052)
|
(4 084)
|
24 703
|
20 063
|
17 230
|
2 368
|
(27 629)
|
(23 678)
|
(17 798)
|
(1 996)
|
25
|
(482)
|
(500)
|
(518)
|
(535)
|
|
| Cash Paid for Dividends |
(38 640)
|
(24 640)
|
0
|
0
|
(44 621)
|
(78 115)
|
0
|
(117 172)
|
(72 551)
|
(39 057)
|
0
|
0
|
(111 593)
|
(111 593)
|
0
|
(189 709)
|
0
|
(119 406)
|
0
|
0
|
(78 244)
|
(119 619)
|
0
|
0
|
(119 774)
|
(119 840)
|
0
|
0
|
(123 200)
|
(125 440)
|
0
|
0
|
(127 680)
|
(129 920)
|
0
|
0
|
(133 280)
|
(135 520)
|
0
|
0
|
(120 960)
|
|
| Cash from Financing Activities |
(47 201)
N/A
|
(44 356)
+6%
|
(33 201)
+25%
|
(33 201)
N/A
|
(44 621)
-34%
|
(78 115)
-75%
|
0
N/A
|
(117 172)
N/A
|
(72 551)
+38%
|
(39 057)
+46%
|
0
N/A
|
3 395
N/A
|
(111 593)
N/A
|
(111 593)
+0%
|
(111 549)
+0%
|
(193 060)
-73%
|
(78 072)
+60%
|
(119 362)
-53%
|
(119 184)
+0%
|
(37 150)
+69%
|
(114 826)
-209%
|
(113 383)
+1%
|
(113 215)
+0%
|
(115 765)
-2%
|
(117 402)
-1%
|
(119 903)
-2%
|
(121 512)
-1%
|
(123 924)
-2%
|
(98 497)
+21%
|
(105 377)
-7%
|
(108 210)
-3%
|
(123 072)
-14%
|
(155 309)
-26%
|
(153 598)
+1%
|
(147 718)
+4%
|
(131 916)
+11%
|
(133 255)
-1%
|
(136 002)
-2%
|
(136 020)
0%
|
(136 038)
0%
|
(121 495)
+11%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
7 378
|
465
|
4 110
|
2 833
|
5 303
|
2 983
|
(64)
|
(912)
|
(4 401)
|
(1 127)
|
(189)
|
102
|
1 803
|
667
|
3 600
|
8 449
|
11 233
|
7 224
|
2 604
|
(3 270)
|
(6 852)
|
(995)
|
5 832
|
2 869
|
3 730
|
161
|
(1 791)
|
1 394
|
(1 186)
|
(90)
|
(1 789)
|
3 513
|
4 214
|
372
|
(84)
|
(4 771)
|
(4 059)
|
733
|
283
|
671
|
867
|
|
| Net Change in Cash |
(100 071)
N/A
|
5 156
N/A
|
58 885
+1 042%
|
123 899
+110%
|
195 071
+57%
|
100 402
-49%
|
65 189
-35%
|
(139 755)
N/A
|
(115 009)
+18%
|
(49 881)
+57%
|
(27 417)
+45%
|
20 538
N/A
|
39 483
+92%
|
78 503
+99%
|
(40 790)
N/A
|
19
N/A
|
(25 912)
N/A
|
(144 765)
-459%
|
(187 116)
-29%
|
(104 728)
+44%
|
(13 292)
+87%
|
32 931
N/A
|
153 564
+366%
|
74 068
-52%
|
30 078
-59%
|
(73 735)
N/A
|
(23 963)
+68%
|
107 156
N/A
|
57 252
-47%
|
317 984
+455%
|
52 495
-83%
|
133 909
+155%
|
(36 993)
N/A
|
(226 276)
-512%
|
(82 878)
+63%
|
(236 212)
-185%
|
(43 573)
+82%
|
(116 977)
-168%
|
(11 142)
+90%
|
(40 666)
-265%
|
96 976
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(65 224)
N/A
|
43 844
N/A
|
82 555
+88%
|
153 246
+86%
|
235 982
+54%
|
177 214
-25%
|
144 867
-18%
|
(21 798)
N/A
|
(40 510)
-86%
|
(8 488)
+79%
|
12 968
N/A
|
16 696
+29%
|
152 020
+811%
|
192 342
+27%
|
69 969
-64%
|
207 981
+197%
|
59 125
-72%
|
(18 860)
N/A
|
12 063
N/A
|
(299)
N/A
|
174 261
N/A
|
213 583
+23%
|
258 313
+21%
|
184 392
-29%
|
141 535
-23%
|
43 777
-69%
|
97 849
+124%
|
228 297
+133%
|
154 269
-32%
|
350 220
+127%
|
88 916
-75%
|
179 372
+102%
|
40 596
-77%
|
(76 274)
N/A
|
61 071
N/A
|
(104 656)
N/A
|
88 340
N/A
|
11 270
-87%
|
117 298
+941%
|
87 789
-25%
|
207 867
+137%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
