Duta Pertiwi Tbk PT
IDX:DUTI

Watchlist Manager
Duta Pertiwi Tbk PT Logo
Duta Pertiwi Tbk PT
IDX:DUTI
Watchlist
Price: 4 400 IDR
Market Cap: 8.1T IDR
Have any thoughts about
Duta Pertiwi Tbk PT?
Write Note

Intrinsic Value

The intrinsic value of one DUTI stock under the Base Case scenario is 8 109.52 IDR. Compared to the current market price of 4 400 IDR, Duta Pertiwi Tbk PT is Undervalued by 46%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DUTI Intrinsic Value
8 109.52 IDR
Undervaluation 46%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Duta Pertiwi Tbk PT

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for DUTI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about DUTI?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Real Estate Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Duta Pertiwi Tbk PT

Provide an overview of the primary business activities
of Duta Pertiwi Tbk PT.

What unique competitive advantages
does Duta Pertiwi Tbk PT hold over its rivals?

What risks and challenges
does Duta Pertiwi Tbk PT face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Duta Pertiwi Tbk PT.

Provide P/S
for Duta Pertiwi Tbk PT.

Provide P/E
for Duta Pertiwi Tbk PT.

Provide P/OCF
for Duta Pertiwi Tbk PT.

Provide P/FCFE
for Duta Pertiwi Tbk PT.

Provide P/B
for Duta Pertiwi Tbk PT.

Provide EV/S
for Duta Pertiwi Tbk PT.

Provide EV/GP
for Duta Pertiwi Tbk PT.

Provide EV/EBITDA
for Duta Pertiwi Tbk PT.

Provide EV/EBIT
for Duta Pertiwi Tbk PT.

Provide EV/OCF
for Duta Pertiwi Tbk PT.

Provide EV/FCFF
for Duta Pertiwi Tbk PT.

Provide EV/IC
for Duta Pertiwi Tbk PT.

What are the Revenue projections
for Duta Pertiwi Tbk PT?

How accurate were the past Revenue estimates
for Duta Pertiwi Tbk PT?

What are the Net Income projections
for Duta Pertiwi Tbk PT?

How accurate were the past Net Income estimates
for Duta Pertiwi Tbk PT?

What are the EPS projections
for Duta Pertiwi Tbk PT?

How accurate were the past EPS estimates
for Duta Pertiwi Tbk PT?

What are the EBIT projections
for Duta Pertiwi Tbk PT?

How accurate were the past EBIT estimates
for Duta Pertiwi Tbk PT?

Compare the revenue forecasts
for Duta Pertiwi Tbk PT with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Duta Pertiwi Tbk PT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Duta Pertiwi Tbk PT against its competitors.

Analyze the profit margins
(gross, operating, and net) of Duta Pertiwi Tbk PT compared to its peers.

Compare the P/E ratios
of Duta Pertiwi Tbk PT against its peers.

Discuss the investment returns and shareholder value creation
comparing Duta Pertiwi Tbk PT with its peers.

Analyze the financial leverage
of Duta Pertiwi Tbk PT compared to its main competitors.

Show all profitability ratios
for Duta Pertiwi Tbk PT.

Provide ROE
for Duta Pertiwi Tbk PT.

Provide ROA
for Duta Pertiwi Tbk PT.

Provide ROIC
for Duta Pertiwi Tbk PT.

Provide ROCE
for Duta Pertiwi Tbk PT.

Provide Gross Margin
for Duta Pertiwi Tbk PT.

Provide Operating Margin
for Duta Pertiwi Tbk PT.

Provide Net Margin
for Duta Pertiwi Tbk PT.

Provide FCF Margin
for Duta Pertiwi Tbk PT.

Show all solvency ratios
for Duta Pertiwi Tbk PT.

Provide D/E Ratio
for Duta Pertiwi Tbk PT.

Provide D/A Ratio
for Duta Pertiwi Tbk PT.

Provide Interest Coverage Ratio
for Duta Pertiwi Tbk PT.

Provide Altman Z-Score Ratio
for Duta Pertiwi Tbk PT.

Provide Quick Ratio
for Duta Pertiwi Tbk PT.

Provide Current Ratio
for Duta Pertiwi Tbk PT.

Provide Cash Ratio
for Duta Pertiwi Tbk PT.

What is the historical Revenue growth
over the last 5 years for Duta Pertiwi Tbk PT?

What is the historical Net Income growth
over the last 5 years for Duta Pertiwi Tbk PT?

What is the current Free Cash Flow
of Duta Pertiwi Tbk PT?

Discuss the annual earnings per share (EPS)
trend over the past five years for Duta Pertiwi Tbk PT.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Duta Pertiwi Tbk PT

Current Assets 7.4T
Cash & Short-Term Investments 3.3T
Receivables 76.8B
Other Current Assets 4T
Non-Current Assets 7.5T
Long-Term Investments 7.3T
PP&E 224.2B
Intangibles 9.3B
Other Non-Current Assets 11.6B
Current Liabilities 2.5T
Accounts Payable 341.3B
Accrued Liabilities 23.8B
Other Current Liabilities 2.1T
Non-Current Liabilities 1.6T
Other Non-Current Liabilities 1.6T
Efficiency

Earnings Waterfall
Duta Pertiwi Tbk PT

Revenue
4.3T IDR
Cost of Revenue
-1.7T IDR
Gross Profit
2.5T IDR
Operating Expenses
-1.1T IDR
Operating Income
1.4T IDR
Other Expenses
-315.9B IDR
Net Income
1.1T IDR

Free Cash Flow Analysis
Duta Pertiwi Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

DUTI Profitability Score
Profitability Due Diligence

Duta Pertiwi Tbk PT's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Operating Income
66/100
Profitability
Score

Duta Pertiwi Tbk PT's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

DUTI Solvency Score
Solvency Due Diligence

Duta Pertiwi Tbk PT's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
68/100
Solvency
Score

Duta Pertiwi Tbk PT's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DUTI Price Targets Summary
Duta Pertiwi Tbk PT

There are no price targets for DUTI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DUTI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DUTI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Duta Pertiwi Tbk PT Logo
Duta Pertiwi Tbk PT

Country

Indonesia

Industry

Real Estate

Market Cap

8.1T IDR

Dividend Yield

0%

Description

PT Duta Pertiwi Tbk is engaged in the real estate development, construction, and general trading businesses. The company is headquartered in Tangerang, Banten and currently employs 1,175 full-time employees. Its property portfolio includes township, residential, asset management also retail and hospitality. The Company’s segments include real estate, property, and hotel. The firm also constructed hotel projects in Jakarta, Semarang and Balikpapan, office buildings in CBD (Central Business District) of Jakarta and housing projects in Greater Jakarta, Surabaya and Balikpapan. Its real estate projects include ITC Mangga Dua Shopping Center, Ruko Textil Mangga Dua, Dusit Arkade Belanja Mangga Dua, Mangga Dua Mall, Mangga Dua Court Apartment, Wisma Eka Jiwa, Niaga I, II and III bridge, Taman Duta Mas housing complex, Pusat Niaga Duta Mas Fatmawati, Ruko Roxy Mas, ITC Fatmawati, Harcomas Mangga Dua, Harcomas Mangga Dua bridge and Harcomas Mangga Dua underground channel, ITC Roxy Mas and apartment, and Roxy II are located in Jakarta, while the Mangga Dua Center Shopping Center is located in Surabaya.

Contact

BANTEN
Tangerang
Sinar Mas Land Plaza Wing 3B, BSD Green Office Park, Jl. Grand Boulevard, BSD City
+622150368368
www.sinarmasland.com

IPO

1994-11-02

Employees

1 175

Officers

President Director & Asset Management Director
Mr. Teky Mailoa
Vice President Director & Finance Director
Ms. Lie Jani Harjanto
Operational Director & Director
Mr. Hongky Jeffry Nantung
Head of Risk Management Unit
Mr. M. Reza Abdulmajid
Head of Audit Internal Unit
Ms. Hamina Ali
Corporate Secretary
Ms. - Susan

See Also

Discover More
What is the Intrinsic Value of one DUTI stock?

The intrinsic value of one DUTI stock under the Base Case scenario is 8 109.52 IDR.

Is DUTI stock undervalued or overvalued?

Compared to the current market price of 4 400 IDR, Duta Pertiwi Tbk PT is Undervalued by 46%.

Back to Top