Duta Pertiwi Tbk PT
IDX:DUTI

Watchlist Manager
Duta Pertiwi Tbk PT Logo
Duta Pertiwi Tbk PT
IDX:DUTI
Watchlist
Price: 4 400 IDR
Market Cap: 8.1T IDR
Have any thoughts about
Duta Pertiwi Tbk PT?
Write Note

Relative Value

The Relative Value of one DUTI stock under the Base Case scenario is 5 732.01 IDR. Compared to the current market price of 4 400 IDR, Duta Pertiwi Tbk PT is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DUTI Relative Value
Base Case
5 732.01 IDR
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
61
Median 3Y
2.5
Median 5Y
2.9
Industry
3.8
vs History
74
vs Industry
43
Median 3Y
9.1
Median 5Y
8.8
Industry
16.8
vs History
4
vs Industry
7
Median 3Y
7.4
Median 5Y
8
Industry
11.2
vs History
9
vs Industry
8
Median 3Y
8.9
Median 5Y
9.3
Industry
13.5
vs History
55
vs Industry
54
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9
vs History
80
vs Industry
78
Median 3Y
1.4
Median 5Y
1.5
Industry
6.8
vs History
76
vs Industry
83
Median 3Y
2.2
Median 5Y
2.3
Industry
12
vs History
88
vs Industry
68
Median 3Y
4.3
Median 5Y
4.6
Industry
16.1
vs History
88
vs Industry
66
Median 3Y
4.3
Median 5Y
4.6
Industry
19.1
vs History
4
vs Industry
26
Median 3Y
4.4
Median 5Y
4.9
Industry
18.6
vs History
4
vs Industry
25
Median 3Y
4.4
Median 5Y
4.9
Industry
20.3
vs History
30
vs Industry
72
Median 3Y
0.4
Median 5Y
0.4
Industry
0.7

Multiples Across Competitors

DUTI Competitors Multiples
Duta Pertiwi Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Duta Pertiwi Tbk PT
IDX:DUTI
8.1T IDR 1.9 7.5 3.5 3.5
HK
Sun Hung Kai Properties Ltd
HKEX:16
221.1B HKD 3.1 11.6 12 12
JP
Mitsui Fudosan Co Ltd
TSE:8801
3.6T JPY 1.5 17.8 14.7 20
IN
DLF Ltd
NSE:DLF
1.9T INR 26.5 51.4 92.3 99.8
JP
Daiwa House Industry Co Ltd
TSE:1925
2.9T JPY 0.6 8.9 7.5 9.3
JP
Mitsubishi Estate Co Ltd
TSE:8802
2.7T JPY 1.8 15.4 11.8 15.8
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
2.2T JPY 2.1 11.3 16.2 20.5
HK
Swire Pacific Ltd
HKEX:19
92B HKD 1.1 3.2 13.3 13.3
HK
Wharf Holdings Ltd
HKEX:4
69.7B HKD 3.9 -29.2 11 11
PH
Ayala Land Inc
XPHS:ALI
447.3B PHP 2.7 17.1 10.9 13
CN
Shanghai Zhangjiang Hi-Tech Park Development Co Ltd
SSE:600895
54.1B CNY 20 65.9 61 61

See Also

Discover More
Back to Top