Duta Pertiwi Tbk PT
IDX:DUTI

Watchlist Manager
Duta Pertiwi Tbk PT Logo
Duta Pertiwi Tbk PT
IDX:DUTI
Watchlist
Price: 3 880 IDR -0.51%
Market Cap: 7.2T IDR
Have any thoughts about
Duta Pertiwi Tbk PT?
Write Note

Relative Value

The Relative Value of one DUTI stock under the Base Case scenario is 5 446.8 IDR. Compared to the current market price of 3 880 IDR, Duta Pertiwi Tbk PT is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DUTI Relative Value
Base Case
5 446.8 IDR
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
61
Median 3Y
2.5
Median 5Y
2.9
Industry
3.6
vs History
36
vs Industry
43
Median 3Y
9.1
Median 5Y
8.8
Industry
16.7
vs History
15
vs Industry
7
Median 3Y
7.8
Median 5Y
8
Industry
10.9
vs History
30
vs Industry
8
Median 3Y
9.3
Median 5Y
9.3
Industry
13.3
vs History
66
vs Industry
54
Median 3Y
0.8
Median 5Y
0.8
Industry
0.8
vs History
84
vs Industry
78
Median 3Y
1.4
Median 5Y
1.5
Industry
6.6
vs History
79
vs Industry
83
Median 3Y
2.2
Median 5Y
2.3
Industry
11.9
vs History
90
vs Industry
68
Median 3Y
4.3
Median 5Y
4.5
Industry
15.8
vs History
90
vs Industry
66
Median 3Y
4.3
Median 5Y
4.5
Industry
19
vs History
17
vs Industry
26
Median 3Y
4.5
Median 5Y
4.9
Industry
18.5
vs History
15
vs Industry
25
Median 3Y
4.6
Median 5Y
4.9
Industry
20.1
vs History
44
vs Industry
72
Median 3Y
0.4
Median 5Y
0.4
Industry
0.7

Multiples Across Competitors

DUTI Competitors Multiples
Duta Pertiwi Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Duta Pertiwi Tbk PT
IDX:DUTI
7.2T IDR 1.7 8.4 2.9 2.9
HK
Sun Hung Kai Properties Ltd
HKEX:16
215.9B HKD 3 11.3 11.8 11.8
IN
DLF Ltd
NSE:DLF
2.1T INR 29.8 57.8 103.8 112.3
JP
Mitsui Fudosan Co Ltd
TSE:8801
3.5T JPY 1.5 18.9 15.9 22.6
JP
Daiwa House Industry Co Ltd
TSE:1925
3T JPY 0.6 10.1 7.5 9.5
JP
Mitsubishi Estate Co Ltd
TSE:8802
2.7T JPY 1.7 15.3 11.5 15.4
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
2.3T JPY 2.3 12.6 17.1 22
HK
Swire Pacific Ltd
HKEX:19
98.6B HKD 1.2 3.5 13.9 13.9
HK
Wharf Holdings Ltd
HKEX:4
66.9B HKD 3.7 -28 10.6 10.6
JP
Daito Trust Construction Co Ltd
TSE:1878
1.2T JPY 0.6 13.4 6.5 7.4
IN
Phoenix Mills Ltd
NSE:PHOENIXLTD
606.5B INR 14.7 57.4 28.2 32.5

See Also

Discover More
Back to Top