Duta Pertiwi Tbk PT
IDX:DUTI
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 580
4 850
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Duta Pertiwi Tbk PT
Revenue
|
4.2T
IDR
|
Cost of Revenue
|
-1.7T
IDR
|
Gross Profit
|
2.5T
IDR
|
Operating Expenses
|
-1.2T
IDR
|
Operating Income
|
1.3T
IDR
|
Other Expenses
|
-454.8B
IDR
|
Net Income
|
856B
IDR
|
Income Statement
Duta Pertiwi Tbk PT
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
1 510 439
N/A
|
1 543 419
+2%
|
1 462 093
-5%
|
1 558 231
+7%
|
1 662 754
+7%
|
1 686 812
+1%
|
1 756 795
+4%
|
1 787 172
+2%
|
1 772 267
-1%
|
1 989 828
+12%
|
1 996 973
+0%
|
1 913 291
-4%
|
1 868 832
-2%
|
1 718 747
-8%
|
1 926 299
+12%
|
2 020 060
+5%
|
2 165 522
+7%
|
2 225 705
+3%
|
2 115 141
-5%
|
2 285 877
+8%
|
2 223 700
-3%
|
2 459 812
+11%
|
2 329 979
-5%
|
2 000 621
-14%
|
2 059 834
+3%
|
1 724 798
-16%
|
1 691 549
-2%
|
1 708 303
+1%
|
1 823 443
+7%
|
2 177 783
+19%
|
2 431 256
+12%
|
2 732 517
+12%
|
2 952 624
+8%
|
3 017 086
+2%
|
3 464 182
+15%
|
3 666 133
+6%
|
3 799 645
+4%
|
3 862 424
+2%
|
3 702 317
-4%
|
4 261 017
+15%
|
4 158 569
-2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(377 191)
|
(386 395)
|
(360 013)
|
(366 113)
|
(389 294)
|
(388 306)
|
(390 712)
|
(395 194)
|
(387 659)
|
(485 073)
|
(494 620)
|
(461 652)
|
(444 650)
|
(361 774)
|
(412 221)
|
(436 221)
|
(456 077)
|
(451 850)
|
(410 772)
|
(542 277)
|
(551 972)
|
(588 845)
|
(556 672)
|
(410 269)
|
(434 955)
|
(424 922)
|
(451 655)
|
(477 052)
|
(625 749)
|
(825 182)
|
(980 135)
|
(1 090 025)
|
(1 125 043)
|
(1 072 136)
|
(1 235 583)
|
(1 361 852)
|
(1 404 097)
|
(1 546 864)
|
(1 472 106)
|
(1 718 833)
|
(1 672 493)
|
|
Gross Profit |
1 133 248
N/A
|
1 157 024
+2%
|
1 102 080
-5%
|
1 192 118
+8%
|
1 273 459
+7%
|
1 298 507
+2%
|
1 366 082
+5%
|
1 391 978
+2%
|
1 384 609
-1%
|
1 504 755
+9%
|
1 502 354
0%
|
1 451 639
-3%
|
1 424 183
-2%
|
1 356 973
-5%
|
1 514 078
+12%
|
1 583 840
+5%
|
1 709 445
+8%
|
1 773 855
+4%
|
1 704 371
-4%
|
1 743 600
+2%
|
1 671 728
-4%
|
1 870 967
+12%
|
1 773 307
-5%
|
1 590 352
-10%
|
1 624 879
+2%
|
1 299 875
-20%
|
1 239 895
-5%
|
1 231 251
-1%
|
1 197 694
-3%
|
1 352 601
+13%
|
1 451 122
+7%
|
1 642 492
+13%
|
1 827 581
+11%
|
1 944 950
+6%
|
2 228 599
+15%
|
2 304 281
+3%
|
2 395 549
+4%
|
2 315 560
-3%
|
2 230 211
-4%
|
2 542 184
+14%
|
2 486 076
-2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(580 109)
|
(611 585)
|
(673 565)
|
(768 575)
|
(825 729)
|
(732 219)
|
(791 642)
|
(817 952)
|
(796 624)
|
(748 052)
|
(750 112)
|
(746 142)
|
(740 167)
|
(729 964)
|
(752 841)
|
(761 118)
|
(792 681)
|
(800 502)
|
(791 036)
|
(800 072)
|
(799 420)
|
(821 751)
|
(828 586)
|
(809 144)
|
(757 990)
|
(720 877)
|
(693 255)
|
(698 289)
|
(718 349)
|
(731 773)
|
(790 951)
|
(834 200)
|
(919 460)
|
(967 440)
|
(998 475)
|
(1 046 554)
|
(1 062 902)
|
(1 125 334)
|
(1 152 021)
|
(1 147 012)
|
(1 175 297)
|
|
Selling, General & Administrative |
(561 418)
|
(652 799)
|
(714 878)
|
(744 256)
|
(800 116)
|
(706 664)
|
(766 614)
|
(793 375)
|
(774 569)
|
(727 342)
|
(729 869)
|
(726 544)
|
(720 886)
|
(710 762)
|
(733 692)
|
(741 686)
|
(772 894)
|
(780 484)
|
(771 377)
|
(780 354)
|
(779 830)
|
(802 266)
|
(808 639)
|
(789 331)
|
(737 170)
|
(699 090)
|
(672 043)
|
(676 936)
|
(697 986)
|
(711 248)
|
(770 990)
|
(814 932)
|
(900 791)
|
(949 727)
|
(980 587)
|
(1 028 364)
|
(1 044 154)
|
(1 106 370)
|
(1 132 676)
|
(1 127 306)
|
(1 155 137)
|
|
Depreciation & Amortization |
(18 691)
|
(24 919)
|
(24 818)
|
(24 317)
|
(25 612)
|
(25 554)
|
(25 029)
|
(24 579)
|
(22 057)
|
(20 710)
|
(20 244)
|
(19 599)
|
(19 282)
|
(19 202)
|
(19 150)
|
(19 432)
|
(19 787)
|
(20 018)
|
(19 658)
|
(19 718)
|
(19 590)
|
(19 485)
|
(19 947)
|
(19 814)
|
(20 820)
|
(21 787)
|
(21 751)
|
(21 892)
|
(20 902)
|
(20 525)
|
(19 960)
|
(19 268)
|
(18 669)
|
(17 714)
|
(17 888)
|
(18 190)
|
(18 748)
|
(18 963)
|
(19 345)
|
(19 706)
|
(20 160)
|
|
Other Operating Expenses |
0
|
66 133
|
66 131
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
539
|
539
|
539
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
553 139
N/A
|
545 439
-1%
|
428 515
-21%
|
423 543
-1%
|
447 731
+6%
|
566 288
+26%
|
574 440
+1%
|
574 025
0%
|
587 983
+2%
|
756 703
+29%
|
752 241
-1%
|
705 497
-6%
|
684 015
-3%
|
627 009
-8%
|
761 236
+21%
|
822 721
+8%
|
916 765
+11%
|
973 353
+6%
|
913 335
-6%
|
943 528
+3%
|
872 308
-8%
|
1 049 216
+20%
|
944 721
-10%
|
781 208
-17%
|
866 890
+11%
|
578 998
-33%
|
546 639
-6%
|
532 962
-3%
|
479 345
-10%
|
620 828
+30%
|
660 171
+6%
|
808 292
+22%
|
908 121
+12%
|
977 509
+8%
|
1 230 125
+26%
|
1 257 727
+2%
|
1 332 646
+6%
|
1 190 226
-11%
|
1 078 190
-9%
|
1 395 172
+29%
|
1 310 779
-6%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
152 437
|
137 691
|
154 144
|
116 644
|
156 034
|
91 455
|
62 576
|
56 263
|
5 714
|
51 715
|
68 508
|
63 882
|
63 135
|
81 969
|
87 693
|
89 469
|
107 885
|
102 295
|
119 861
|
135 037
|
158 774
|
191 006
|
147 933
|
99 889
|
49 019
|
(37 527)
|
(54 778)
|
(56 957)
|
(98 436)
|
(108 529)
|
(126 299)
|
(155 443)
|
(168 352)
|
(168 231)
|
(139 621)
|
(109 820)
|
(74 351)
|
(56 398)
|
(57 881)
|
(34 945)
|
(1 498)
|
|
Non-Reccuring Items |
66 732
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
149 788
|
153 998
|
153 998
|
153 998
|
4 210
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
409
|
(159)
|
(155)
|
(447)
|
104
|
928
|
1 369
|
1 506
|
1 476
|
718
|
273
|
136
|
148
|
80
|
500
|
648
|
568
|
1 129
|
0
|
32
|
81
|
326
|
507
|
843
|
918
|
677
|
607
|
478
|
10 955
|
11 443
|
11 497
|
11 963
|
1 402
|
204
|
369
|
(336)
|
307
|
1 035
|
701
|
816
|
134
|
|
Total Other Income |
(8 294)
|
17 051
|
28 521
|
6 565
|
3 090
|
13 209
|
(29 739)
|
(4 270)
|
22 676
|
35 239
|
37 800
|
43 797
|
(79 959)
|
(56 046)
|
(41 006)
|
(49 444)
|
60 092
|
56 406
|
58 080
|
68 603
|
66 878
|
57 926
|
62 439
|
46 260
|
44 023
|
98 679
|
82 387
|
118 423
|
114 970
|
53 583
|
54 832
|
25 524
|
30 986
|
38 872
|
52 155
|
54 176
|
162 566
|
152 625
|
121 717
|
118 530
|
(1 053)
|
|
Pre-Tax Income |
764 422
N/A
|
700 023
-8%
|
611 025
-13%
|
546 304
-11%
|
606 958
+11%
|
671 880
+11%
|
608 645
-9%
|
627 525
+3%
|
617 849
-2%
|
844 375
+37%
|
858 822
+2%
|
813 310
-5%
|
667 337
-18%
|
653 012
-2%
|
808 422
+24%
|
863 394
+7%
|
1 085 309
+26%
|
1 133 183
+4%
|
1 091 276
-4%
|
1 147 201
+5%
|
1 098 040
-4%
|
1 298 474
+18%
|
1 155 599
-11%
|
928 200
-20%
|
960 849
+4%
|
640 827
-33%
|
724 643
+13%
|
748 903
+3%
|
660 831
-12%
|
731 323
+11%
|
604 412
-17%
|
690 336
+14%
|
772 157
+12%
|
848 355
+10%
|
1 143 028
+35%
|
1 201 747
+5%
|
1 421 169
+18%
|
1 287 488
-9%
|
1 142 727
-11%
|
1 479 573
+29%
|
1 308 362
-12%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(95 035)
|
(1 071)
|
26 112
|
49 265
|
72 190
|
(930)
|
79 810
|
79 259
|
77 813
|
(3 724)
|
(5 829)
|
(7 824)
|
(6 281)
|
(4 366)
|
(2 680)
|
(69)
|
(611)
|
(6 525)
|
(7 496)
|
(7 982)
|
(8 586)
|
(8 511)
|
(9 942)
|
(6 527)
|
(5 408)
|
(2 400)
|
1 266
|
(2 090)
|
(2 073)
|
(1 210)
|
(1 370)
|
(1 233)
|
(1 321)
|
(1 658)
|
(2 363)
|
(2 648)
|
(2 756)
|
(2 226)
|
(1 588)
|
(1 658)
|
(1 531)
|
|
Income from Continuing Operations |
669 389
|
698 952
|
637 137
|
595 569
|
679 148
|
670 949
|
688 455
|
706 783
|
695 661
|
840 651
|
852 993
|
805 486
|
661 056
|
648 646
|
805 742
|
863 325
|
1 084 698
|
1 126 657
|
1 083 780
|
1 139 219
|
1 089 454
|
1 289 963
|
1 145 657
|
921 673
|
955 442
|
638 427
|
725 910
|
746 813
|
658 758
|
730 113
|
603 042
|
689 104
|
770 836
|
846 697
|
1 140 665
|
1 199 099
|
1 418 412
|
1 285 261
|
1 141 139
|
1 477 915
|
1 306 831
|
|
Income to Minority Interest |
(95 134)
|
(116 519)
|
(125 813)
|
(142 574)
|
(151 358)
|
(136 034)
|
(125 434)
|
(109 068)
|
(110 961)
|
(136 979)
|
(144 992)
|
(151 593)
|
(128 619)
|
(113 337)
|
(126 297)
|
(145 259)
|
(197 695)
|
(215 165)
|
(226 347)
|
(208 573)
|
(169 603)
|
(187 109)
|
(151 219)
|
(141 098)
|
(165 027)
|
(104 699)
|
(95 239)
|
(85 021)
|
(49 828)
|
(70 222)
|
(71 594)
|
(56 893)
|
(58 741)
|
(99 147)
|
(144 803)
|
(196 181)
|
(232 912)
|
(218 841)
|
(264 291)
|
(398 637)
|
(450 851)
|
|
Net Income (Common) |
574 255
N/A
|
582 434
+1%
|
511 325
-12%
|
452 996
-11%
|
527 791
+17%
|
534 915
+1%
|
563 022
+5%
|
597 716
+6%
|
584 701
-2%
|
703 672
+20%
|
708 001
+1%
|
653 894
-8%
|
532 438
-19%
|
535 309
+1%
|
679 446
+27%
|
718 066
+6%
|
887 004
+24%
|
911 493
+3%
|
857 433
-6%
|
930 646
+9%
|
919 851
-1%
|
1 102 854
+20%
|
994 438
-10%
|
780 574
-22%
|
790 415
+1%
|
533 728
-32%
|
630 671
+18%
|
661 793
+5%
|
608 930
-8%
|
659 891
+8%
|
531 448
-19%
|
632 211
+19%
|
712 095
+13%
|
747 550
+5%
|
995 862
+33%
|
1 002 919
+1%
|
1 185 500
+18%
|
1 066 421
-10%
|
876 848
-18%
|
1 079 278
+23%
|
855 979
-21%
|
|
EPS (Diluted) |
310.4
N/A
|
314.83
+1%
|
276.39
-12%
|
244.86
-11%
|
285.29
+17%
|
289.14
+1%
|
304.33
+5%
|
323.08
+6%
|
316.05
-2%
|
380.36
+20%
|
382.7
+1%
|
353.45
-8%
|
287.8
-19%
|
289.36
+1%
|
367.27
+27%
|
388.15
+6%
|
479.46
+24%
|
492.7
+3%
|
463.48
-6%
|
503.05
+9%
|
497.22
-1%
|
596.14
+20%
|
537.53
-10%
|
421.93
-22%
|
427.25
+1%
|
288.5
-32%
|
340.9
+18%
|
357.73
+5%
|
329.15
-8%
|
356.7
+8%
|
287.27
-19%
|
341.74
+19%
|
384.92
+13%
|
404.08
+5%
|
538.3
+33%
|
542.12
+1%
|
640.81
+18%
|
576.44
-10%
|
473.97
-18%
|
583.39
+23%
|
462.69
-21%
|