Duta Pertiwi Tbk PT
IDX:DUTI
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 580
4 850
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Duta Pertiwi Tbk PT
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Cash Taxes Paid |
(79 156)
|
(2 968)
|
(9 533)
|
(7 448)
|
(11 250)
|
(1 482)
|
18 761
|
43 646
|
67 239
|
(1 306)
|
(1 455)
|
(2 497)
|
(2 642)
|
(2 684)
|
(3 259)
|
(3 391)
|
(3 602)
|
(3 812)
|
(3 547)
|
(3 577)
|
(4 139)
|
(4 256)
|
(4 176)
|
(5 928)
|
(5 095)
|
0
|
(4 637)
|
(1 617)
|
(1 528)
|
0
|
(1 458)
|
(1 611)
|
(1 620)
|
0
|
0
|
0
|
0
|
(1 267)
|
(1 540)
|
(2 903)
|
(3 347)
|
|
Change in Working Capital |
(475 924)
|
(273 360)
|
(278 348)
|
(195 765)
|
(315 691)
|
(322 207)
|
(546 923)
|
(1 486 115)
|
(1 706 125)
|
(2 016 849)
|
(2 022 043)
|
(1 528 793)
|
(1 533 602)
|
(1 326 619)
|
(1 255 344)
|
(1 059 823)
|
(1 165 830)
|
(1 239 207)
|
(1 231 768)
|
(1 246 109)
|
(1 145 303)
|
(1 182 196)
|
(1 234 458)
|
(1 087 421)
|
(1 156 932)
|
(1 087 579)
|
(1 016 501)
|
(1 107 726)
|
(963 142)
|
(1 003 264)
|
(1 031 040)
|
(1 128 809)
|
(1 254 049)
|
(1 334 964)
|
(1 419 960)
|
(1 581 073)
|
(1 945 596)
|
(1 950 625)
|
(2 043 932)
|
(1 898 192)
|
(1 645 202)
|
|
Cash from Operating Activities |
(54 376)
N/A
|
387 253
N/A
|
466 739
+21%
|
415 348
-11%
|
546 337
+32%
|
529 593
-3%
|
556 720
+5%
|
(170 599)
N/A
|
(262 992)
-54%
|
(247 404)
+6%
|
(198 788)
+20%
|
341 188
N/A
|
273 641
-20%
|
487 352
+78%
|
618 666
+27%
|
1 022 919
+65%
|
1 431 583
+40%
|
1 360 976
-5%
|
1 334 332
-2%
|
1 385 092
+4%
|
983 512
-29%
|
1 204 660
+22%
|
994 751
-17%
|
689 975
-31%
|
819 516
+19%
|
480 411
-41%
|
595 514
+24%
|
794 544
+33%
|
858 475
+8%
|
970 670
+13%
|
1 422 280
+47%
|
1 263 979
-11%
|
1 022 141
-19%
|
1 156 736
+13%
|
790 262
-32%
|
719 968
-9%
|
576 170
-20%
|
178 769
-69%
|
(20 932)
N/A
|
289 461
N/A
|
567 088
+96%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(108 887)
|
(121 220)
|
(101 376)
|
(75 363)
|
(80 682)
|
(71 416)
|
(67 992)
|
(85 065)
|
(82 153)
|
(65 744)
|
(77 734)
|
(65 438)
|
(50 872)
|
(41 600)
|
(25 486)
|
(20 667)
|
(17 081)
|
(6 006)
|
(7 811)
|
(7 358)
|
(6 555)
|
(8 331)
|
(6 165)
|
(3 498)
|
(2 975)
|
(2 103)
|
(2 012)
|
(2 236)
|
(2 638)
|
(2 977)
|
(3 532)
|
(4 917)
|
(10 855)
|
(20 438)
|
(24 548)
|
(23 605)
|
(20 381)
|
(14 579)
|
(11 026)
|
(12 633)
|
(15 046)
|
|
Other Items |
398 068
|
302 181
|
12 140
|
(48 204)
|
(48 359)
|
57 000
|
71 916
|
140 832
|
144 225
|
46 393
|
38 179
|
12 834
|
10 646
|
(225 210)
|
(248 448)
|
(492 847)
|
(585 792)
|
(421 968)
|
(694 320)
|
(516 764)
|
(403 337)
|
(554 802)
|
(247 826)
|
(146 914)
|
(213 656)
|
19 019
|
(102 207)
|
(130 183)
|
(81 247)
|
(59 208)
|
32 509
|
73 484
|
145 264
|
36 863
|
26 517
|
(52 064)
|
(100 764)
|
(74 265)
|
(39 901)
|
(42 192)
|
(105 802)
|
|
Cash from Investing Activities |
289 182
N/A
|
180 961
-37%
|
(89 236)
N/A
|
(123 567)
-38%
|
(129 041)
-4%
|
(14 416)
+89%
|
3 925
N/A
|
55 767
+1 321%
|
62 071
+11%
|
(19 351)
N/A
|
(39 556)
-104%
|
(52 604)
-33%
|
(40 226)
+24%
|
(266 811)
-563%
|
(273 935)
-3%
|
(513 515)
-87%
|
(602 875)
-17%
|
(427 975)
+29%
|
(702 131)
-64%
|
(524 122)
+25%
|
(409 891)
+22%
|
(563 133)
-37%
|
(253 991)
+55%
|
(150 411)
+41%
|
(216 630)
-44%
|
16 916
N/A
|
(104 219)
N/A
|
(132 420)
-27%
|
(83 885)
+37%
|
(62 185)
+26%
|
28 977
N/A
|
68 567
+137%
|
134 409
+96%
|
16 425
-88%
|
1 969
-88%
|
(75 670)
N/A
|
(121 145)
-60%
|
(88 845)
+27%
|
(50 927)
+43%
|
(54 825)
-8%
|
(120 848)
-120%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(500 000)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
936
|
0
|
0
|
0
|
5 765
|
0
|
0
|
0
|
6 324
|
9 252
|
14 170
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
199 021
|
270 342
|
139 882
|
146 079
|
133 495
|
27 942
|
(181 823)
|
6 754
|
(39 268)
|
(96 927)
|
(24 522)
|
(279 856)
|
(195 410)
|
4 642
|
238 139
|
275 152
|
236 272
|
94 697
|
(2 903)
|
(2 903)
|
(2 191)
|
(1 446)
|
(369 443)
|
(369 689)
|
(371 135)
|
(375 072)
|
154 844
|
153 972
|
154 772
|
157 733
|
44 944
|
(163 807)
|
(164 112)
|
(163 924)
|
(211 991)
|
(2 810)
|
(2 507)
|
(2 363)
|
(2 410)
|
(2 535)
|
(2 593)
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
(100 701)
|
(116 508)
|
(121 017)
|
(121 017)
|
(33 190)
|
(17 383)
|
0
|
(97 195)
|
0
|
(116 632)
|
(134 014)
|
(63 324)
|
(116 199)
|
(119 955)
|
(130 971)
|
(107 847)
|
(130 070)
|
(94 003)
|
(668 131)
|
(554 713)
|
(479 616)
|
(505 553)
|
84 100
|
0
|
0
|
(784 262)
|
(702 611)
|
(702 649)
|
(1 218 458)
|
(408 259)
|
(183 319)
|
0
|
515 809
|
0
|
0
|
|
Other |
(80 711)
|
(54 466)
|
(26 744)
|
(88 072)
|
(91 032)
|
(128 725)
|
(125 683)
|
168 070
|
174 005
|
216 444
|
222 710
|
(8 099)
|
(20 181)
|
(12 828)
|
(15 781)
|
(6 403)
|
(8 705)
|
(31 596)
|
(33 922)
|
(49 799)
|
(38 321)
|
(35 888)
|
(33 004)
|
(23 818)
|
(9 015)
|
(119 826)
|
(116 677)
|
(120 220)
|
(190 114)
|
(134 951)
|
(135 370)
|
(134 168)
|
(253 415)
|
(185 542)
|
0
|
0
|
(515 809)
|
(709 373)
|
(685 183)
|
(939 453)
|
(435 151)
|
|
Cash from Financing Activities |
(381 924)
N/A
|
(284 124)
+26%
|
(379 266)
-33%
|
58 007
N/A
|
42 463
-27%
|
(100 783)
N/A
|
(408 206)
-305%
|
58 315
N/A
|
13 721
-76%
|
(1 499)
N/A
|
164 998
N/A
|
(305 336)
N/A
|
(215 591)
+29%
|
(104 445)
+52%
|
138 037
N/A
|
152 117
+10%
|
93 552
-38%
|
5 541
-94%
|
(147 260)
N/A
|
(166 892)
-13%
|
(165 718)
+1%
|
(138 857)
+16%
|
(523 265)
-277%
|
(473 341)
+10%
|
(1 041 958)
-120%
|
(1 049 611)
-1%
|
(444 376)
+58%
|
(479 646)
-8%
|
48 758
N/A
|
22 782
-53%
|
(90 426)
N/A
|
(1 082 237)
-1 097%
|
(1 120 138)
-4%
|
(1 052 115)
+6%
|
(1 612 810)
-53%
|
(591 526)
+63%
|
(701 635)
-19%
|
(711 736)
-1%
|
(171 784)
+76%
|
(426 179)
-148%
|
(228 525)
+46%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
9 192
|
9 271
|
34 721
|
39 141
|
98 532
|
1 314 091
|
1 276 901
|
1 269 923
|
1 205 499
|
1 767 352
|
1 782 413
|
1 780 809
|
1 785 831
|
1 480 367
|
1 483 783
|
1 486 471
|
1 485 813
|
1 598 098
|
1 593 559
|
1 589 641
|
1 587 394
|
2 533 282
|
2 540 039
|
2 531 650
|
2 545 921
|
8 700
|
4 474
|
14 569
|
278
|
(165)
|
599
|
1 225
|
1 228
|
1 413
|
1 402
|
590
|
224
|
(43)
|
112
|
199
|
(10)
|
|
Net Change in Cash |
(137 926)
N/A
|
293 361
N/A
|
32 958
-89%
|
388 929
+1 080%
|
558 291
+44%
|
1 728 485
+210%
|
1 429 340
-17%
|
1 213 406
-15%
|
1 018 299
-16%
|
1 499 098
+47%
|
1 709 067
+14%
|
1 764 057
+3%
|
1 803 655
+2%
|
1 596 464
-11%
|
1 966 551
+23%
|
2 147 992
+9%
|
2 408 073
+12%
|
2 536 640
+5%
|
2 078 501
-18%
|
2 283 719
+10%
|
1 995 297
-13%
|
3 035 951
+52%
|
2 757 534
-9%
|
2 597 873
-6%
|
2 106 848
-19%
|
(543 584)
N/A
|
51 393
N/A
|
197 048
+283%
|
823 626
+318%
|
931 102
+13%
|
1 361 430
+46%
|
251 534
-82%
|
37 640
-85%
|
122 459
+225%
|
(819 176)
N/A
|
53 362
N/A
|
(246 386)
N/A
|
(621 854)
-152%
|
(243 531)
+61%
|
(191 345)
+21%
|
217 704
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(163 263)
N/A
|
266 033
N/A
|
365 363
+37%
|
339 985
-7%
|
465 655
+37%
|
458 177
-2%
|
488 728
+7%
|
(255 664)
N/A
|
(345 145)
-35%
|
(313 148)
+9%
|
(276 522)
+12%
|
275 750
N/A
|
222 769
-19%
|
445 752
+100%
|
593 180
+33%
|
1 002 252
+69%
|
1 414 501
+41%
|
1 354 970
-4%
|
1 326 521
-2%
|
1 377 733
+4%
|
976 957
-29%
|
1 196 329
+22%
|
988 586
-17%
|
686 478
-31%
|
816 541
+19%
|
478 308
-41%
|
593 503
+24%
|
792 308
+33%
|
855 837
+8%
|
967 693
+13%
|
1 418 748
+47%
|
1 259 062
-11%
|
1 011 286
-20%
|
1 136 298
+12%
|
765 715
-33%
|
696 362
-9%
|
555 789
-20%
|
164 190
-70%
|
(31 958)
N/A
|
276 828
N/A
|
552 042
+99%
|