Dian Swastatika Sentosa Tbk PT
IDX:DSSA

Watchlist Manager
Dian Swastatika Sentosa Tbk PT Logo
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
Watchlist
Price: 37 200 IDR 0.34% Market Closed
Market Cap: 229.3T IDR
Have any thoughts about
Dian Swastatika Sentosa Tbk PT?
Write Note

Intrinsic Value

The intrinsic value of one DSSA stock under the Base Case scenario is 9 076.25 IDR. Compared to the current market price of 37 200 IDR, Dian Swastatika Sentosa Tbk PT is Overvalued by 76%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DSSA Intrinsic Value
9 076.25 IDR
Overvaluation 76%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Dian Swastatika Sentosa Tbk PT

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for DSSA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about DSSA?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Dian Swastatika Sentosa Tbk PT

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Dian Swastatika Sentosa Tbk PT

Provide an overview of the primary business activities
of Dian Swastatika Sentosa Tbk PT.

What unique competitive advantages
does Dian Swastatika Sentosa Tbk PT hold over its rivals?

What risks and challenges
does Dian Swastatika Sentosa Tbk PT face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dian Swastatika Sentosa Tbk PT.

Provide P/S
for Dian Swastatika Sentosa Tbk PT.

Provide P/E
for Dian Swastatika Sentosa Tbk PT.

Provide P/OCF
for Dian Swastatika Sentosa Tbk PT.

Provide P/FCFE
for Dian Swastatika Sentosa Tbk PT.

Provide P/B
for Dian Swastatika Sentosa Tbk PT.

Provide EV/S
for Dian Swastatika Sentosa Tbk PT.

Provide EV/GP
for Dian Swastatika Sentosa Tbk PT.

Provide EV/EBITDA
for Dian Swastatika Sentosa Tbk PT.

Provide EV/EBIT
for Dian Swastatika Sentosa Tbk PT.

Provide EV/OCF
for Dian Swastatika Sentosa Tbk PT.

Provide EV/FCFF
for Dian Swastatika Sentosa Tbk PT.

Provide EV/IC
for Dian Swastatika Sentosa Tbk PT.

Compare the intrinsic valuations
of Dian Swastatika Sentosa Tbk PT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dian Swastatika Sentosa Tbk PT against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dian Swastatika Sentosa Tbk PT compared to its peers.

Compare the P/E ratios
of Dian Swastatika Sentosa Tbk PT against its peers.

Discuss the investment returns and shareholder value creation
comparing Dian Swastatika Sentosa Tbk PT with its peers.

Analyze the financial leverage
of Dian Swastatika Sentosa Tbk PT compared to its main competitors.

Show all profitability ratios
for Dian Swastatika Sentosa Tbk PT.

Provide ROE
for Dian Swastatika Sentosa Tbk PT.

Provide ROA
for Dian Swastatika Sentosa Tbk PT.

Provide ROIC
for Dian Swastatika Sentosa Tbk PT.

Provide ROCE
for Dian Swastatika Sentosa Tbk PT.

Provide Gross Margin
for Dian Swastatika Sentosa Tbk PT.

Provide Operating Margin
for Dian Swastatika Sentosa Tbk PT.

Provide Net Margin
for Dian Swastatika Sentosa Tbk PT.

Provide FCF Margin
for Dian Swastatika Sentosa Tbk PT.

Show all solvency ratios
for Dian Swastatika Sentosa Tbk PT.

Provide D/E Ratio
for Dian Swastatika Sentosa Tbk PT.

Provide D/A Ratio
for Dian Swastatika Sentosa Tbk PT.

Provide Interest Coverage Ratio
for Dian Swastatika Sentosa Tbk PT.

Provide Altman Z-Score Ratio
for Dian Swastatika Sentosa Tbk PT.

Provide Quick Ratio
for Dian Swastatika Sentosa Tbk PT.

Provide Current Ratio
for Dian Swastatika Sentosa Tbk PT.

Provide Cash Ratio
for Dian Swastatika Sentosa Tbk PT.

What is the historical Revenue growth
over the last 5 years for Dian Swastatika Sentosa Tbk PT?

What is the historical Net Income growth
over the last 5 years for Dian Swastatika Sentosa Tbk PT?

What is the current Free Cash Flow
of Dian Swastatika Sentosa Tbk PT?

Discuss the annual earnings per share (EPS)
trend over the past five years for Dian Swastatika Sentosa Tbk PT.

Business Breakdown

Dian Swastatika Sentosa Tbk PT is an Indonesian diversified energy and infrastructure company positioned at the forefront of the nation’s growing economy. Founded in 1993, the company primarily focuses on power generation, particularly through renewable energy sources, making a significant contribution to Indonesia's transition towards sustainable energy. With a strong emphasis on coal and renewable energy projects, including hydroelectric potential, Dian Swastatika has steadily expanded its operations beyond energy into telecommunications and manufacturing, reflecting its strategic vision to create integrated solutions that cater to the rising demand for power and connectivity across Indone...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dian Swastatika Sentosa Tbk PT

Current Assets 1.5B
Cash & Short-Term Investments 896.7m
Receivables 308m
Other Current Assets 273.4m
Non-Current Assets 1.6B
Long-Term Investments 554.1m
PP&E 767.4m
Intangibles 37m
Other Non-Current Assets 251.8m
Current Liabilities 556.2m
Accounts Payable 241.7m
Accrued Liabilities 57.3m
Short-Term Debt 72.2m
Other Current Liabilities 185.1m
Non-Current Liabilities 1B
Long-Term Debt 551.3m
Other Non-Current Liabilities 497.1m
Efficiency

Earnings Waterfall
Dian Swastatika Sentosa Tbk PT

Revenue
3.3B USD
Cost of Revenue
-2B USD
Gross Profit
1.3B USD
Operating Expenses
-603.5m USD
Operating Income
724.7m USD
Other Expenses
-426.8m USD
Net Income
297.9m USD

Free Cash Flow Analysis
Dian Swastatika Sentosa Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

DSSA Profitability Score
Profitability Due Diligence

Dian Swastatika Sentosa Tbk PT's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Year Average ROIC
Exceptional 3-Years Revenue Growth
65/100
Profitability
Score

Dian Swastatika Sentosa Tbk PT's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

DSSA Solvency Score
Solvency Due Diligence

Dian Swastatika Sentosa Tbk PT's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
71/100
Solvency
Score

Dian Swastatika Sentosa Tbk PT's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DSSA Price Targets Summary
Dian Swastatika Sentosa Tbk PT

There are no price targets for DSSA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DSSA?

Click here to dive deeper.

Dividends

Dian Swastatika Sentosa Tbk PT
does not pay dividends
Shareholder Yield

Current shareholder yield for DSSA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Dian Swastatika Sentosa Tbk PT Logo
Dian Swastatika Sentosa Tbk PT

Country

Indonesia

Industry

Energy

Market Cap

229.3T IDR

Dividend Yield

0%

Description

PT Dian Swastatika Sentosa Tbk engages in the energy and infrastructure business. The company is headquartered in Jakarta Pusat, Dki Jakarta and currently employs 2,986 full-time employees. The company went IPO on 2009-12-10. The firm is engaged in the business of power generation, wholesale trading, coal mining and trading, multimedia, forestry and infrastructure. The company carries out its business activities through four businesses, namely power and steam generation, coal mining and trading, technology, and fertilizers and chemicals trading business. The firm carries out its business activities in thermal coal mining and trading through PT Golden Energy Mines Tbk (GEMS) and its subsidiaries, as well as PT DSSE Energi Mas Utama and its subsidiaries. The company operates four captive power plants with a total capacity of over 300 megawatts, located in Serang, Tangerang, and Karawang. The firm manages its technology business through subsidiaries of PT DSST Mas Gemilang, among others. In the fertilizer and chemical trading business, the Company carries out its business activities through PT Rolimex Kimia Nusamas, a subsidiary.

Contact

DKI JAKARTA
Jakarta Pusat
Sinar Mas Land Plaza, Tower II, 24th Floor, Jl. M.H. Thamrin No. 51
+622131990258
www.dssa.co.id

IPO

2009-12-10

Employees

2 986

Officers

President Director & Director of Multimedia Business
Mr. Lay Krisnan Cahya
VP of the Board and Director of Energy & Chemical Business
Mr. Lokita Prasetya
Finance Director & Director
Mr. Alex Sutanto
Strategic Planning & Investment Director and Director
Mr. Daniel Cahya
Director of Human Resources & Compliance and Director
Dr. Hermawan Tarjono
Head of Internal Audit
Mr. Rodolfo Antonio Jr.
Show More
Corporate Secretary
Ms. Susan Chandra
Show Less

See Also

Discover More
What is the Intrinsic Value of one DSSA stock?

The intrinsic value of one DSSA stock under the Base Case scenario is 9 076.25 IDR.

Is DSSA stock undervalued or overvalued?

Compared to the current market price of 37 200 IDR, Dian Swastatika Sentosa Tbk PT is Overvalued by 76%.

Back to Top