Dian Swastatika Sentosa Tbk PT
IDX:DSSA

Watchlist Manager
Dian Swastatika Sentosa Tbk PT Logo
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
Watchlist
Price: 38 075 IDR 8.09% Market Closed
Market Cap: 293.4T IDR
Have any thoughts about
Dian Swastatika Sentosa Tbk PT?
Write Note

Income Statement

Earnings Waterfall
Dian Swastatika Sentosa Tbk PT

Revenue
3.3B USD
Cost of Revenue
-2B USD
Gross Profit
1.3B USD
Operating Expenses
-603.5m USD
Operating Income
724.7m USD
Other Expenses
-426.8m USD
Net Income
297.9m USD

Income Statement
Dian Swastatika Sentosa Tbk PT

Rotate your device to view
Income Statement
Currency: USD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
607
N/A
599
-1%
600
+0%
553
-8%
535
-3%
529
-1%
760
+44%
815
+7%
856
+5%
939
+10%
712
-24%
860
+21%
1 027
+19%
1 132
+10%
1 322
+17%
1 517
+15%
1 601
+5%
1 871
+17%
1 769
-5%
1 809
+2%
1 777
-2%
1 555
-13%
1 666
+7%
1 633
-2%
1 606
-2%
1 588
-1%
1 507
-5%
1 579
+5%
1 673
+6%
1 831
+9%
2 165
+18%
2 425
+12%
3 821
+58%
4 883
+28%
5 956
+22%
6 983
+17%
6 550
-6%
5 894
-10%
5 015
-15%
4 036
-20%
3 347
-17%
Gross Profit
Cost of Revenue
(472)
(450)
(429)
(390)
(373)
(374)
(442)
(478)
(514)
(522)
(424)
(444)
(517)
(613)
(804)
(942)
(1 012)
(1 191)
(1 140)
(1 181)
(1 170)
(1 024)
(1 086)
(1 053)
(1 026)
(1 018)
(979)
(996)
(1 061)
(1 145)
(1 263)
(1 394)
(2 164)
(2 701)
(3 318)
(3 892)
(3 604)
(3 372)
(2 942)
(2 387)
(2 019)
Gross Profit
135
N/A
149
+11%
171
+14%
164
-4%
162
-1%
155
-4%
318
+105%
337
+6%
342
+2%
417
+22%
288
-31%
416
+45%
511
+23%
519
+2%
518
0%
575
+11%
589
+2%
680
+16%
629
-8%
627
0%
607
-3%
531
-13%
580
+9%
580
+0%
580
0%
571
-2%
528
-7%
583
+10%
612
+5%
685
+12%
902
+32%
1 032
+14%
1 658
+61%
2 182
+32%
2 638
+21%
3 091
+17%
2 947
-5%
2 522
-14%
2 072
-18%
1 649
-20%
1 328
-19%
Operating Income
Operating Expenses
(125)
(133)
(163)
(158)
(159)
(156)
(150)
(147)
(147)
(146)
(151)
(164)
(177)
(199)
(222)
(245)
(258)
(274)
(299)
(316)
(324)
(336)
(343)
(351)
(357)
(359)
(359)
(353)
(378)
(396)
(417)
(430)
(583)
(790)
(923)
(1 076)
(1 082)
(954)
(860)
(744)
(604)
Selling, General & Administrative
(122)
(135)
(159)
(154)
(155)
(152)
(145)
(143)
(143)
(142)
(146)
(159)
(173)
(194)
(217)
(239)
(252)
(268)
(292)
(309)
(318)
(331)
(336)
(344)
(348)
(347)
(343)
(336)
(361)
(378)
(392)
(403)
(545)
(731)
(846)
(988)
(980)
(867)
(803)
(696)
(580)
Research & Development
(0)
(0)
(0)
0
0
0
(0)
0
0
0
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
Depreciation & Amortization
(3)
(3)
(3)
(4)
(5)
(4)
(4)
(4)
(4)
(4)
(5)
(5)
(4)
(5)
(4)
(5)
(5)
(5)
(6)
(6)
(6)
(8)
(6)
(9)
(11)
(11)
(16)
(16)
(17)
(17)
(23)
(25)
(36)
(57)
(76)
(87)
(102)
(86)
(57)
(47)
(23)
Other Operating Expenses
0
5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
3
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
10
N/A
16
+64%
8
-51%
6
-29%
3
-56%
(1)
N/A
169
N/A
190
+12%
196
+3%
271
+38%
137
-49%
252
+84%
334
+32%
320
-4%
296
-8%
331
+12%
331
N/A
406
+23%
329
-19%
312
-5%
283
-9%
195
-31%
237
+22%
230
-3%
224
-3%
212
-5%
169
-20%
230
+36%
234
+2%
289
+24%
485
+68%
601
+24%
1 074
+79%
1 392
+30%
1 715
+23%
2 015
+17%
1 864
-7%
1 568
-16%
1 212
-23%
905
-25%
725
-20%
Pre-Tax Income
Interest Income Expense
(6)
11
1
(1)
(15)
(32)
(40)
(32)
(44)
(34)
(43)
(74)
(70)
(83)
(89)
(99)
(114)
(121)
(137)
(146)
(141)
(143)
(89)
(98)
(93)
(88)
(171)
(128)
(141)
(141)
(80)
(96)
(59)
(52)
(137)
(153)
(159)
(160)
(61)
(21)
(21)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
(1)
0
0
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
3
3
2
(0)
2
0
1
3
4
4
1
3
(3)
7
(15)
(16)
(64)
(73)
1
9
65
50
(16)
(20)
(25)
(10)
(4)
(2)
(18)
(22)
(25)
(25)
(23)
(20)
22
15
57
66
30
30
1
Pre-Tax Income
7
N/A
31
+350%
11
-63%
4
-62%
(11)
N/A
(33)
-214%
129
N/A
161
+25%
156
-3%
241
+55%
98
-60%
180
+85%
261
+45%
243
-7%
192
-21%
216
+12%
152
-29%
213
+40%
194
-9%
174
-11%
206
+18%
102
-50%
133
+30%
111
-16%
106
-5%
114
+8%
(5)
N/A
100
N/A
75
-25%
126
+68%
379
+201%
481
+27%
993
+106%
1 320
+33%
1 600
+21%
1 878
+17%
1 762
-6%
1 474
-16%
1 181
-20%
914
-23%
705
-23%
Net Income
Tax Provision
(5)
(9)
(3)
(2)
(2)
(2)
(9)
(18)
(19)
(37)
(33)
(55)
(75)
(81)
(65)
(69)
(63)
(50)
(74)
(64)
(76)
(73)
(61)
(52)
(40)
(39)
(52)
(80)
(79)
(95)
(114)
(142)
(302)
(395)
(302)
(380)
(327)
(216)
(316)
(233)
(147)
Income from Continuing Operations
2
22
9
2
(13)
(35)
120
143
137
205
65
125
186
163
127
147
89
163
121
110
129
29
72
59
66
75
(58)
20
(4)
31
265
339
691
925
1 298
1 498
1 436
1 258
865
681
558
Income to Minority Interest
(6)
(4)
(3)
(3)
(2)
(0)
1
2
4
(2)
(9)
(21)
(30)
(34)
(42)
(49)
(46)
(49)
(31)
(21)
(20)
(14)
(21)
(27)
(31)
(27)
(26)
(54)
(58)
(80)
(145)
(186)
(363)
(517)
(708)
(820)
(774)
(635)
(439)
(330)
(261)
Net Income (Common)
(4)
N/A
18
N/A
6
-66%
(0)
N/A
(15)
-3 650%
(35)
-134%
121
N/A
145
+20%
141
-3%
203
+44%
56
-73%
104
+88%
156
+50%
129
-17%
85
-34%
98
+16%
43
-56%
114
+167%
89
-22%
89
-1%
109
+23%
15
-86%
50
+233%
32
-37%
36
+12%
49
+37%
(84)
N/A
(34)
+59%
(62)
-83%
(49)
+21%
120
N/A
153
+28%
328
+114%
408
+24%
590
+45%
677
+15%
662
-2%
622
-6%
426
-32%
351
-18%
298
-15%
EPS (Diluted)
-0.01
N/A
0.02
N/A
0.01
-50%
0
N/A
-0.02
N/A
-0.05
-150%
0.16
N/A
0.18
+13%
0.18
N/A
0.26
+44%
0.07
-73%
0.13
+86%
0.19
+46%
0.16
-16%
0.11
-31%
0.13
+18%
0.06
-54%
0.15
+150%
0.12
-20%
0.11
-8%
0.14
+27%
0.02
-86%
0.07
+250%
0.04
-43%
0.05
+25%
0.06
+20%
-0.11
N/A
-0.04
+64%
-0.08
-100%
-0.06
+25%
0.02
N/A
0.2
+900%
0.43
+115%
0.53
+23%
0.08
-85%
0.88
+1 000%
0.86
-2%
0.2
-77%
0.06
-70%
0.05
-17%
0.06
+20%

See Also

Discover More