Indoritel Makmur Internasional Tbk PT
IDX:DNET
Indoritel Makmur Internasional Tbk PT
IDX:DNET
Price:
9 025
IDR
-2.7%
Market Cap:
128T
IDR
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
American Express Co
NYSE:AXP
|
Financial Services
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Target Corp
NYSE:TGT
|
Retail
|
| US |
|
Walt Disney Co
NYSE:DIS
|
Media
|
| US |
|
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
DNET Alert
Indoritel Makmur Internasional Tbk PT
9025
-250 (-2.7%)
| 52 Week Range |
4 470
11 300
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Estee Lauder Companies Inc
NYSE:EL
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Church & Dwight Co Inc
NYSE:CHD
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
American Express Co
NYSE:AXP
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Target Corp
NYSE:TGT
|
US |
|
|
Walt Disney Co
NYSE:DIS
|
US |
|
|
Mueller Industries Inc
NYSE:MLI
|
US |
|
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Indoritel Makmur Internasional Tbk PT
Income Statement
Earnings Waterfall
Indoritel Makmur Internasional Tbk PT
Indoritel Makmur Internasional Tbk PT
|
Revenue
|
1.4T
IDR
|
|
Operating Expenses
|
-1T
IDR
|
|
Operating Income
|
396B
IDR
|
|
Other Expenses
|
310.4B
IDR
|
|
Net Income
|
706.5B
IDR
|
Income Statement
Indoritel Makmur Internasional Tbk PT
Indoritel Makmur Internasional Tbk PT
Currency: IDR
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
3 528
N/A
|
3 249
-8%
|
1 927
-41%
|
2 900
+50%
|
3 378
+16%
|
5 438
+61%
|
9 203
+69%
|
12 630
+37%
|
16 516
+31%
|
19 454
+18%
|
22 658
+16%
|
27 656
+22%
|
36 010
+30%
|
47 466
+32%
|
56 369
+19%
|
71 639
+27%
|
94 715
+32%
|
111 803
+18%
|
129 789
+16%
|
144 032
+11%
|
158 909
+10%
|
190 835
+20%
|
257 798
+35%
|
303 869
+18%
|
371 018
+22%
|
418 259
+13%
|
488 887
+17%
|
539 300
+10%
|
605 894
+12%
|
705 013
+16%
|
844 412
+20%
|
933 819
+11%
|
993 909
+6%
|
1 067 597
+7%
|
1 138 330
+7%
|
1 245 166
+9%
|
1 338 857
+8%
|
1 413 691
+6%
|
1 390 105
-2%
|
1 403 652
+1%
|
1 416 999
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(14 201)
|
(15 497)
|
(16 135)
|
(17 309)
|
(18 886)
|
(25 166)
|
(33 127)
|
(40 874)
|
(50 476)
|
(55 022)
|
(62 470)
|
(72 093)
|
(86 137)
|
(103 966)
|
(126 029)
|
(154 522)
|
(180 567)
|
(202 596)
|
(229 098)
|
(244 687)
|
(271 071)
|
(300 670)
|
(357 850)
|
(388 478)
|
(434 324)
|
(448 326)
|
(449 617)
|
(448 903)
|
(451 209)
|
(501 577)
|
(589 612)
|
(634 626)
|
(681 266)
|
(729 183)
|
(763 413)
|
(822 983)
|
(891 319)
|
(921 462)
|
(934 573)
|
(987 432)
|
(1 020 974)
|
|
| Selling, General & Administrative |
(11 278)
|
(12 698)
|
(15 092)
|
(14 141)
|
(15 482)
|
(21 290)
|
(28 988)
|
(35 681)
|
(43 810)
|
(48 981)
|
(49 757)
|
(57 027)
|
(64 455)
|
(70 230)
|
(86 790)
|
(104 404)
|
(117 560)
|
(129 563)
|
(145 826)
|
(149 444)
|
(167 273)
|
(181 352)
|
(215 588)
|
(229 806)
|
(256 277)
|
(247 924)
|
(221 656)
|
(200 213)
|
(178 783)
|
(211 775)
|
(267 100)
|
(283 965)
|
(312 479)
|
(341 873)
|
(372 052)
|
(398 813)
|
(435 961)
|
(413 122)
|
(429 100)
|
(444 756)
|
(458 469)
|
|
| Depreciation & Amortization |
(675)
|
(1 024)
|
(1 263)
|
(1 459)
|
(1 753)
|
(2 235)
|
(3 625)
|
(5 057)
|
(6 496)
|
(5 627)
|
(12 588)
|
(14 830)
|
(21 094)
|
(30 610)
|
(38 078)
|
(49 678)
|
(62 345)
|
(75 182)
|
(81 756)
|
(93 743)
|
(105 964)
|
(120 760)
|
(141 386)
|
(157 281)
|
(174 649)
|
(194 879)
|
(227 254)
|
(247 389)
|
(269 804)
|
(288 908)
|
(308 638)
|
(342 305)
|
(364 144)
|
(389 295)
|
(394 269)
|
(424 408)
|
(452 182)
|
(476 311)
|
(497 782)
|
(527 683)
|
(553 331)
|
|
| Other Operating Expenses |
(2 248)
|
(1 775)
|
220
|
(1 707)
|
(1 651)
|
(1 639)
|
(514)
|
(134)
|
(169)
|
(414)
|
(125)
|
(237)
|
(589)
|
(3 126)
|
(1 161)
|
(440)
|
(661)
|
2 150
|
(1 516)
|
(1 500)
|
2 167
|
1 443
|
(876)
|
(1 392)
|
(3 397)
|
(5 524)
|
(708)
|
(1 301)
|
(2 622)
|
(894)
|
(13 874)
|
(8 357)
|
(4 643)
|
1 986
|
2 908
|
238
|
(3 176)
|
(32 029)
|
(7 691)
|
(14 993)
|
(9 174)
|
|
| Operating Income |
(10 673)
N/A
|
(12 250)
-15%
|
(14 207)
-16%
|
(14 410)
-1%
|
(15 508)
-8%
|
(19 728)
-27%
|
(23 924)
-21%
|
(28 244)
-18%
|
(33 960)
-20%
|
(35 567)
-5%
|
(39 812)
-12%
|
(44 436)
-12%
|
(50 127)
-13%
|
(56 500)
-13%
|
(69 660)
-23%
|
(82 883)
-19%
|
(85 853)
-4%
|
(90 794)
-6%
|
(99 309)
-9%
|
(100 656)
-1%
|
(112 162)
-11%
|
(109 835)
+2%
|
(100 052)
+9%
|
(84 609)
+15%
|
(63 306)
+25%
|
(30 067)
+53%
|
39 270
N/A
|
90 397
+130%
|
154 685
+71%
|
203 437
+32%
|
254 800
+25%
|
299 192
+17%
|
312 643
+4%
|
338 414
+8%
|
374 917
+11%
|
422 183
+13%
|
447 538
+6%
|
492 229
+10%
|
455 532
-7%
|
416 220
-9%
|
396 025
-5%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
306 402
|
351 199
|
360 022
|
349 948
|
326 186
|
334 240
|
442 999
|
419 587
|
434 509
|
452 825
|
440 882
|
399 061
|
406 536
|
285 239
|
234 121
|
207 958
|
226 826
|
214 172
|
385 499
|
381 358
|
480 020
|
557 142
|
640 936
|
622 403
|
427 389
|
369 484
|
304 295
|
274 344
|
456 388
|
505 402
|
735 535
|
961 768
|
1 056 169
|
1 237 399
|
1 021 716
|
892 989
|
796 205
|
567 978
|
401 161
|
302 074
|
439 639
|
|
| Non-Reccuring Items |
0
|
0
|
(259)
|
0
|
0
|
0
|
(61)
|
0
|
0
|
0
|
(209)
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
(126)
|
0
|
(75)
|
(63)
|
0
|
0
|
73
|
72
|
0
|
261
|
188
|
189
|
179
|
11
|
11
|
|
| Total Other Income |
(275)
|
1
|
0
|
4 805
|
12 846
|
20 302
|
0
|
27 820
|
24 019
|
19 077
|
0
|
9 179
|
6 854
|
5 695
|
0
|
38 611
|
84 922
|
133 421
|
(116)
|
98 079
|
49 852
|
0
|
(76)
|
(76)
|
(76)
|
(76)
|
(38)
|
(38)
|
(38)
|
(38)
|
(42)
|
0
|
62
|
62
|
(51)
|
62
|
0
|
0
|
(57)
|
(57)
|
(57)
|
|
| Pre-Tax Income |
295 454
N/A
|
338 950
+15%
|
345 557
+2%
|
340 343
-2%
|
323 524
-5%
|
334 814
+3%
|
419 014
+25%
|
419 163
+0%
|
424 568
+1%
|
436 334
+3%
|
400 862
-8%
|
363 804
-9%
|
363 264
0%
|
234 436
-35%
|
164 461
-30%
|
163 686
0%
|
225 895
+38%
|
256 797
+14%
|
286 073
+11%
|
378 782
+32%
|
417 711
+10%
|
447 306
+7%
|
540 808
+21%
|
537 718
-1%
|
364 019
-32%
|
339 340
-7%
|
343 400
+1%
|
364 702
+6%
|
610 960
+68%
|
708 738
+16%
|
990 293
+40%
|
1 260 960
+27%
|
1 368 947
+9%
|
1 575 947
+15%
|
1 396 582
-11%
|
1 315 495
-6%
|
1 243 931
-5%
|
1 060 396
-15%
|
856 815
-19%
|
718 248
-16%
|
835 618
+16%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
14
|
13
|
94
|
93
|
92
|
91
|
(4 096)
|
(4 957)
|
(6 255)
|
(7 373)
|
(2 789)
|
(1 980)
|
(679)
|
958
|
6 332
|
6 699
|
3 778
|
1 660
|
(3 205)
|
(8 459)
|
(12 936)
|
(20 799)
|
(21 664)
|
(20 118)
|
(16 183)
|
(13 202)
|
(16 348)
|
(22 615)
|
(26 496)
|
(29 122)
|
(21 820)
|
(25 431)
|
(27 318)
|
(27 534)
|
(38 832)
|
(36 421)
|
(33 307)
|
(28 453)
|
(69 973)
|
(82 673)
|
(82 386)
|
|
| Income from Continuing Operations |
295 468
|
338 963
|
345 650
|
340 437
|
323 617
|
334 905
|
414 918
|
414 205
|
418 312
|
428 960
|
398 073
|
361 821
|
362 583
|
235 393
|
170 793
|
170 386
|
229 673
|
258 457
|
282 868
|
370 324
|
404 775
|
426 507
|
519 144
|
517 599
|
347 836
|
326 139
|
327 052
|
342 087
|
584 464
|
679 616
|
968 473
|
1 235 529
|
1 341 629
|
1 548 413
|
1 357 750
|
1 279 074
|
1 210 624
|
1 031 943
|
786 842
|
635 575
|
753 232
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
613
|
1 775
|
7 349
|
9 753
|
7 955
|
12 791
|
7 419
|
10 243
|
17 054
|
37 565
|
38 157
|
33 430
|
28 367
|
6 543
|
2 805
|
3 353
|
3 684
|
3 906
|
3 855
|
3 548
|
3 050
|
1 775
|
(2 094)
|
(9 559)
|
(18 882)
|
(41 556)
|
(56 784)
|
(62 337)
|
(71 252)
|
(68 127)
|
(73 986)
|
(76 137)
|
(84 129)
|
(65 802)
|
(54 756)
|
(46 764)
|
|
| Net Income (Common) |
295 468
N/A
|
338 963
+15%
|
345 650
+2%
|
340 437
-2%
|
323 617
-5%
|
335 518
+4%
|
416 693
+24%
|
421 555
+1%
|
428 066
+2%
|
436 916
+2%
|
410 864
-6%
|
369 241
-10%
|
372 827
+1%
|
252 448
-32%
|
208 359
-17%
|
208 543
+0%
|
263 103
+26%
|
286 825
+9%
|
289 411
+1%
|
373 129
+29%
|
408 127
+9%
|
430 191
+5%
|
523 050
+22%
|
521 455
0%
|
351 384
-33%
|
329 188
-6%
|
328 827
0%
|
339 993
+3%
|
574 905
+69%
|
660 733
+15%
|
926 917
+40%
|
1 178 745
+27%
|
1 279 292
+9%
|
1 477 161
+15%
|
1 289 623
-13%
|
1 205 088
-7%
|
1 134 487
-6%
|
947 814
-16%
|
721 040
-24%
|
580 819
-19%
|
706 468
+22%
|
|
| EPS (Diluted) |
27.42
N/A
|
28.55
+4%
|
24.37
-15%
|
24
-2%
|
22.81
-5%
|
23.65
+4%
|
29.38
+24%
|
29.72
+1%
|
30.17
+2%
|
30.8
+2%
|
28.97
-6%
|
26.03
-10%
|
26.29
+1%
|
17.79
-32%
|
14.69
-17%
|
14.7
+0%
|
18.54
+26%
|
20.22
+9%
|
20.4
+1%
|
26.3
+29%
|
28.77
+9%
|
30.33
+5%
|
36.88
+22%
|
36.76
0%
|
24.77
-33%
|
23.21
-6%
|
23.18
0%
|
23.97
+3%
|
40.53
+69%
|
46.58
+15%
|
65.35
+40%
|
83.1
+27%
|
90.19
+9%
|
104.14
+15%
|
90.92
-13%
|
84.96
-7%
|
79.98
-6%
|
66.82
-16%
|
50.83
-24%
|
40.95
-19%
|
49.81
+22%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
