Digital Mediatama Maxima Tbk PT
IDX:DMMX

Watchlist Manager
Digital Mediatama Maxima Tbk PT Logo
Digital Mediatama Maxima Tbk PT
IDX:DMMX
Watchlist
Price: 244 IDR 5.17%
Market Cap: 1.8T IDR
Have any thoughts about
Digital Mediatama Maxima Tbk PT?
Write Note

Income Statement

Earnings Waterfall
Digital Mediatama Maxima Tbk PT

Revenue
1.3T IDR
Cost of Revenue
-1.2T IDR
Gross Profit
77.3B IDR
Operating Expenses
-52.9B IDR
Operating Income
24.4B IDR
Other Expenses
-257.9B IDR
Net Income
-233.5B IDR

Income Statement
Digital Mediatama Maxima Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
231 439
N/A
337 208
+46%
464 770
+38%
517 198
+11%
612 640
+18%
660 709
+8%
885 424
+34%
1 150 441
+30%
1 529 351
+33%
1 711 163
+12%
1 762 023
+3%
1 938 153
+10%
1 911 123
-1%
2 067 783
+8%
2 146 391
+4%
1 945 056
-9%
1 748 834
-10%
1 552 576
-11%
1 321 854
-15%
Gross Profit
Cost of Revenue
(207 292)
(306 455)
(421 379)
(469 099)
(561 919)
(607 710)
(830 013)
(1 082 860)
(1 453 407)
(1 633 025)
(1 681 060)
(1 866 669)
(1 841 977)
(1 993 574)
(2 068 353)
(1 864 327)
(1 665 947)
(1 472 796)
(1 244 513)
Gross Profit
24 147
N/A
30 753
+27%
43 391
+41%
48 099
+11%
50 721
+5%
53 000
+4%
55 411
+5%
67 581
+22%
75 944
+12%
78 138
+3%
80 963
+4%
71 485
-12%
69 146
-3%
74 209
+7%
78 038
+5%
80 728
+3%
82 888
+3%
79 780
-4%
77 340
-3%
Operating Income
Operating Expenses
(14 105)
(15 702)
(22 677)
(22 514)
(23 553)
(27 381)
(29 685)
(36 919)
(41 605)
(47 135)
(52 269)
(56 175)
(58 207)
(59 865)
(59 169)
(57 025)
(55 686)
(54 975)
(52 928)
Selling, General & Administrative
(13 777)
(15 075)
(21 242)
(21 753)
(21 019)
(24 173)
(26 146)
(32 393)
(35 282)
(38 906)
(42 188)
(44 203)
(46 186)
(47 838)
(47 164)
(45 068)
(43 638)
(42 830)
(40 822)
Depreciation & Amortization
(327)
(627)
(1 435)
(761)
(2 534)
(3 208)
(3 539)
(4 526)
(6 323)
(8 229)
(10 081)
(11 973)
(12 020)
(12 027)
(12 005)
(11 957)
(12 048)
(12 145)
(12 106)
Operating Income
10 042
N/A
15 051
+50%
20 714
+38%
25 585
+24%
27 168
+6%
25 619
-6%
25 726
+0%
30 662
+19%
34 339
+12%
31 003
-10%
28 694
-7%
15 309
-47%
10 940
-29%
14 344
+31%
18 869
+32%
23 704
+26%
27 201
+15%
24 805
-9%
24 413
-2%
Pre-Tax Income
Interest Income Expense
10 973
14 665
16 793
11 868
11 842
109 145
213 004
214 587
208 742
109 769
2 716
(5 812)
268
(5 449)
(98 980)
(283 549)
(332 154)
(355 519)
(252 547)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
47
38
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
1 296
1 185
1 210
(320)
(497)
(379)
(378)
(324)
(341)
(893)
(952)
(69)
257
829
886
(1 219)
(1 219)
(1 287)
(1 425)
Pre-Tax Income
22 312
N/A
30 901
+38%
38 716
+25%
37 133
-4%
38 513
+4%
134 385
+249%
238 352
+77%
244 926
+3%
242 740
-1%
139 879
-42%
30 457
-78%
9 429
-69%
11 464
+22%
9 724
-15%
(79 225)
N/A
(261 064)
-230%
(306 172)
-17%
(331 955)
-8%
(229 520)
+31%
Net Income
Tax Provision
(2 542)
(3 550)
(4 602)
(5 112)
(5 036)
(4 574)
(4 729)
(5 773)
(6 582)
(5 864)
(5 487)
(4 656)
(4 024)
(5 244)
(6 444)
(6 121)
(6 729)
(6 754)
(6 601)
Income from Continuing Operations
19 769
27 351
34 114
32 021
33 477
129 811
233 624
239 153
236 158
134 014
24 971
4 773
7 440
4 480
(85 670)
(267 185)
(312 901)
(338 709)
(236 121)
Income to Minority Interest
(25)
(77)
(92)
(103)
(104)
(138)
(320)
203
(454)
(343)
480
787
1 520
1 962
2 239
3 415
3 690
3 514
2 663
Net Income (Common)
19 745
N/A
27 274
+38%
34 022
+25%
31 919
-6%
33 373
+5%
129 673
+289%
233 304
+80%
239 356
+3%
235 703
-2%
133 671
-43%
25 450
-81%
5 560
-78%
8 960
+61%
6 442
-28%
(83 431)
N/A
(263 770)
-216%
(309 211)
-17%
(335 195)
-8%
(233 458)
+30%
EPS (Diluted)
2.67
N/A
3.83
+43%
4.69
+22%
4.4
-6%
4.59
+4%
17.86
+289%
32.14
+80%
32.97
+3%
32.47
-2%
18.41
-43%
3.51
-81%
0.77
-78%
1.23
+60%
0.89
-28%
-11.49
N/A
-36.33
-216%
-42.59
-17%
-46.17
-8%
-32.16
+30%

See Also

Discover More