Digital Mediatama Maxima Tbk PT
IDX:DMMX
US |
Fubotv Inc
NYSE:FUBO
|
Media
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
US |
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
|
CN |
NIO Inc
NYSE:NIO
|
Automobiles
|
|
US |
Fluor Corp
NYSE:FLR
|
Construction
|
|
US |
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
|
US |
TopBuild Corp
NYSE:BLD
|
Consumer products
|
|
US |
Abbott Laboratories
NYSE:ABT
|
Health Care
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
|
US |
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
|
US |
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
63
326
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Fubotv Inc
NYSE:FUBO
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
C
|
C3.ai Inc
NYSE:AI
|
US |
Uber Technologies Inc
NYSE:UBER
|
US | |
NIO Inc
NYSE:NIO
|
CN | |
Fluor Corp
NYSE:FLR
|
US | |
Jacobs Engineering Group Inc
NYSE:J
|
US | |
TopBuild Corp
NYSE:BLD
|
US | |
Abbott Laboratories
NYSE:ABT
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Occidental Petroleum Corp
NYSE:OXY
|
US | |
Matrix Service Co
NASDAQ:MTRX
|
US | |
Automatic Data Processing Inc
NASDAQ:ADP
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Digital Mediatama Maxima Tbk PT
Revenue
|
1.6T
IDR
|
Cost of Revenue
|
-1.5T
IDR
|
Gross Profit
|
79.8B
IDR
|
Operating Expenses
|
-55B
IDR
|
Operating Income
|
24.8B
IDR
|
Other Expenses
|
-360B
IDR
|
Net Income
|
-335.2B
IDR
|
Income Statement
Digital Mediatama Maxima Tbk PT
Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||
Revenue |
231 439
N/A
|
337 208
+46%
|
464 770
+38%
|
517 198
+11%
|
612 640
+18%
|
660 709
+8%
|
885 424
+34%
|
1 150 441
+30%
|
1 529 351
+33%
|
1 711 163
+12%
|
1 762 023
+3%
|
1 938 153
+10%
|
1 911 123
-1%
|
2 067 783
+8%
|
2 146 391
+4%
|
1 945 056
-9%
|
1 748 834
-10%
|
1 552 576
-11%
|
|
Gross Profit | |||||||||||||||||||
Cost of Revenue |
(207 292)
|
(306 455)
|
(421 379)
|
(469 099)
|
(561 919)
|
(607 710)
|
(830 013)
|
(1 082 860)
|
(1 453 407)
|
(1 633 025)
|
(1 681 060)
|
(1 866 669)
|
(1 841 977)
|
(1 993 574)
|
(2 068 353)
|
(1 864 327)
|
(1 665 947)
|
(1 472 796)
|
|
Gross Profit |
24 147
N/A
|
30 753
+27%
|
43 391
+41%
|
48 099
+11%
|
50 721
+5%
|
53 000
+4%
|
55 411
+5%
|
67 581
+22%
|
75 944
+12%
|
78 138
+3%
|
80 963
+4%
|
71 485
-12%
|
69 146
-3%
|
74 209
+7%
|
78 038
+5%
|
80 728
+3%
|
82 888
+3%
|
79 780
-4%
|
|
Operating Income | |||||||||||||||||||
Operating Expenses |
(14 105)
|
(15 702)
|
(22 677)
|
(22 514)
|
(23 553)
|
(27 381)
|
(29 685)
|
(36 919)
|
(41 605)
|
(47 135)
|
(52 269)
|
(56 175)
|
(58 207)
|
(59 865)
|
(59 169)
|
(57 025)
|
(55 686)
|
(54 975)
|
|
Selling, General & Administrative |
(13 777)
|
(15 075)
|
(21 242)
|
(21 753)
|
(21 019)
|
(24 173)
|
(26 146)
|
(32 393)
|
(35 282)
|
(38 906)
|
(42 188)
|
(44 203)
|
(46 186)
|
(47 838)
|
(47 164)
|
(45 068)
|
(43 638)
|
(42 830)
|
|
Depreciation & Amortization |
(327)
|
(627)
|
(1 435)
|
(761)
|
(2 534)
|
(3 208)
|
(3 539)
|
(4 526)
|
(6 323)
|
(8 229)
|
(10 081)
|
(11 973)
|
(12 020)
|
(12 027)
|
(12 005)
|
(11 957)
|
(12 048)
|
(12 145)
|
|
Operating Income |
10 042
N/A
|
15 051
+50%
|
20 714
+38%
|
25 585
+24%
|
27 168
+6%
|
25 619
-6%
|
25 726
+0%
|
30 662
+19%
|
34 339
+12%
|
31 003
-10%
|
28 694
-7%
|
15 309
-47%
|
10 940
-29%
|
14 344
+31%
|
18 869
+32%
|
23 704
+26%
|
27 201
+15%
|
24 805
-9%
|
|
Pre-Tax Income | |||||||||||||||||||
Interest Income Expense |
10 973
|
14 665
|
16 793
|
11 868
|
11 842
|
109 145
|
213 004
|
214 587
|
208 742
|
109 769
|
2 716
|
(5 812)
|
268
|
(5 449)
|
(98 980)
|
(283 549)
|
(332 154)
|
(355 519)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
1 296
|
1 185
|
1 210
|
(320)
|
(497)
|
(379)
|
(378)
|
(324)
|
(341)
|
(893)
|
(952)
|
(69)
|
257
|
829
|
886
|
(1 219)
|
(1 219)
|
(1 240)
|
|
Pre-Tax Income |
22 312
N/A
|
30 901
+38%
|
38 716
+25%
|
37 133
-4%
|
38 513
+4%
|
134 385
+249%
|
238 352
+77%
|
244 926
+3%
|
242 740
-1%
|
139 879
-42%
|
30 457
-78%
|
9 429
-69%
|
11 464
+22%
|
9 724
-15%
|
(79 225)
N/A
|
(261 064)
-230%
|
(306 172)
-17%
|
(331 955)
-8%
|
|
Net Income | |||||||||||||||||||
Tax Provision |
(2 542)
|
(3 550)
|
(4 602)
|
(5 112)
|
(5 036)
|
(4 574)
|
(4 729)
|
(5 773)
|
(6 582)
|
(5 864)
|
(5 487)
|
(4 656)
|
(4 024)
|
(5 244)
|
(6 444)
|
(6 121)
|
(6 729)
|
(6 754)
|
|
Income from Continuing Operations |
19 769
|
27 351
|
34 114
|
32 021
|
33 477
|
129 811
|
233 624
|
239 153
|
236 158
|
134 014
|
24 971
|
4 773
|
7 440
|
4 480
|
(85 670)
|
(267 185)
|
(312 901)
|
(338 709)
|
|
Income to Minority Interest |
(25)
|
(77)
|
(92)
|
(103)
|
(104)
|
(138)
|
(320)
|
203
|
(454)
|
(343)
|
480
|
787
|
1 520
|
1 962
|
2 239
|
3 415
|
3 690
|
3 514
|
|
Net Income (Common) |
19 745
N/A
|
27 274
+38%
|
34 022
+25%
|
31 919
-6%
|
33 373
+5%
|
129 673
+289%
|
233 304
+80%
|
239 356
+3%
|
235 703
-2%
|
133 671
-43%
|
25 450
-81%
|
5 560
-78%
|
8 960
+61%
|
6 442
-28%
|
(83 431)
N/A
|
(263 770)
-216%
|
(309 211)
-17%
|
(335 195)
-8%
|
|
EPS (Diluted) |
2.67
N/A
|
3.83
+43%
|
4.69
+22%
|
4.4
-6%
|
4.59
+4%
|
17.86
+289%
|
32.14
+80%
|
32.97
+3%
|
32.47
-2%
|
18.41
-43%
|
3.51
-81%
|
0.77
-78%
|
1.23
+60%
|
0.89
-28%
|
-11.49
N/A
|
-36.33
-216%
|
-42.59
-17%
|
-46.17
-8%
|