Puradelta Lestari Tbk PT
IDX:DMAS
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
146
173
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Puradelta Lestari Tbk PT
Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||
Cash Taxes Paid |
(101 207)
|
(13 773)
|
(57 214)
|
(10 497)
|
24 312
|
(13 686)
|
74 710
|
(13 373)
|
(18 184)
|
(18 091)
|
(20 205)
|
(19 230)
|
(13 266)
|
(13 089)
|
(10 857)
|
(10 554)
|
(17 086)
|
(17 459)
|
(17 813)
|
(18 649)
|
(9 763)
|
(14 967)
|
(13 974)
|
(12 744)
|
(10 896)
|
(4 204)
|
(9 982)
|
(12 434)
|
(14 036)
|
(25 207)
|
(21 984)
|
(21 478)
|
(22 618)
|
(14 169)
|
(13 946)
|
(21 888)
|
(22 447)
|
(63 455)
|
(88 188)
|
|
Change in Working Capital |
(599 468)
|
(930 891)
|
(1 492 641)
|
(1 608 866)
|
(1 613 568)
|
(1 052 858)
|
(604 949)
|
(555 139)
|
(609 693)
|
(710 586)
|
(769 953)
|
(757 620)
|
(828 389)
|
(884 146)
|
(815 222)
|
(731 414)
|
(480 097)
|
(272 428)
|
(145 140)
|
(78 536)
|
(106 421)
|
(124 553)
|
(160 911)
|
(240 435)
|
(209 325)
|
(186 600)
|
(153 493)
|
(42 863)
|
(77 027)
|
(115 778)
|
(98 394)
|
(55 362)
|
(111 286)
|
(95 333)
|
(110 124)
|
(36 283)
|
(45 916)
|
(148 230)
|
(138 555)
|
|
Cash from Operating Activities |
1 404 836
N/A
|
987 339
-30%
|
657 458
-33%
|
968 186
+47%
|
258 630
-73%
|
592 062
+129%
|
865 345
+46%
|
698 273
-19%
|
819 494
+17%
|
468 399
-43%
|
559 562
+19%
|
755 193
+35%
|
527 535
-30%
|
527 084
0%
|
640 802
+22%
|
340 733
-47%
|
1 188 933
+249%
|
1 778 873
+50%
|
1 801 326
+1%
|
1 948 653
+8%
|
1 264 813
-35%
|
1 404 605
+11%
|
1 174 975
-16%
|
2 897 585
+147%
|
2 873 838
-1%
|
2 276 720
-21%
|
2 462 392
+8%
|
122 905
-95%
|
649 516
+428%
|
864 536
+33%
|
726 410
-16%
|
1 270 131
+75%
|
864 487
-32%
|
1 147 475
+33%
|
1 154 371
+1%
|
1 341 862
+16%
|
1 667 893
+24%
|
1 527 872
-8%
|
1 596 145
+4%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(91 984)
|
(33 019)
|
(20 320)
|
(50 706)
|
(47 327)
|
(116 431)
|
(142 956)
|
(66 309)
|
(67 758)
|
(916)
|
33 859
|
(33 050)
|
(32 825)
|
(35 174)
|
(39 881)
|
(13 244)
|
(12 270)
|
(19 486)
|
(15 512)
|
(16 777)
|
(16 914)
|
(6 341)
|
(6 173)
|
(3 666)
|
(3 795)
|
(3 659)
|
(14 062)
|
(40 529)
|
(59 502)
|
(78 922)
|
(81 837)
|
(91 356)
|
(77 060)
|
(71 548)
|
(61 659)
|
(46 675)
|
(43 891)
|
(30 007)
|
(52 905)
|
|
Other Items |
21 436
|
9 223
|
7 922
|
10 297
|
12 819
|
14 827
|
6 889
|
2 408
|
8 693
|
13 041
|
18 164
|
(107 890)
|
(111 322)
|
(115 989)
|
(126 826)
|
(65 310)
|
(74 326)
|
(77 874)
|
(69 804)
|
16 700
|
29 140
|
36 476
|
41 310
|
28 946
|
32 779
|
36 065
|
40 987
|
34 227
|
21 731
|
(32 687)
|
(32 802)
|
(170 857)
|
(164 036)
|
(108 889)
|
(108 191)
|
30 800
|
33 503
|
33 383
|
35 129
|
|
Cash from Investing Activities |
(70 550)
N/A
|
(23 798)
+66%
|
(12 400)
+48%
|
(40 409)
-226%
|
(34 507)
+15%
|
(101 603)
-194%
|
(136 066)
-34%
|
(63 902)
+53%
|
(59 066)
+8%
|
12 122
N/A
|
52 022
+329%
|
(140 940)
N/A
|
(144 147)
-2%
|
(151 162)
-5%
|
(166 707)
-10%
|
(78 554)
+53%
|
(86 596)
-10%
|
(97 360)
-12%
|
(85 316)
+12%
|
(78)
+100%
|
12 226
N/A
|
30 135
+146%
|
35 138
+17%
|
25 280
-28%
|
28 984
+15%
|
32 406
+12%
|
26 925
-17%
|
(6 302)
N/A
|
(37 771)
-499%
|
(111 609)
-195%
|
(114 640)
-3%
|
(262 213)
-129%
|
(241 096)
+8%
|
(180 437)
+25%
|
(169 850)
+6%
|
(15 875)
+91%
|
(10 388)
+35%
|
3 376
N/A
|
(17 776)
N/A
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
1 012 160
|
1 012 160
|
1 012 160
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
0
|
0
|
0
|
(631 049)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(720)
|
0
|
(1 441)
|
(1 441)
|
(785)
|
0
|
(785)
|
(785)
|
(578)
|
0
|
142
|
142
|
(578)
|
0
|
0
|
0
|
|
Cash Paid for Dividends |
(873 550)
|
(873 550)
|
(1 000 000)
|
(1 578 377)
|
(704 827)
|
(1 235 006)
|
(1 108 556)
|
(530 179)
|
(530 179)
|
(722 972)
|
(722 972)
|
(1 036 259)
|
0
|
(626 575)
|
(313 287)
|
(313 288)
|
0
|
(698 872)
|
(1 012 160)
|
(2 024 321)
|
0
|
(2 024 321)
|
(2 024 321)
|
(2 217 113)
|
0
|
(1 518 240)
|
(1 518 240)
|
(891 665)
|
0
|
(698 873)
|
(698 873)
|
(843 467)
|
0
|
(722 972)
|
(1 204 953)
|
(1 060 358)
|
0
|
0
|
0
|
|
Other |
0
|
(341 324)
|
(41 153)
|
(47 936)
|
0
|
0
|
288 642
|
0
|
0
|
0
|
0
|
0
|
0
|
(271)
|
0
|
(371)
|
0
|
(315)
|
(586)
|
(586)
|
0
|
(380)
|
(380)
|
(760)
|
0
|
(694)
|
(694)
|
(662)
|
0
|
(469)
|
(469)
|
(1 033)
|
0
|
(911)
|
(1 391)
|
(957)
|
0
|
0
|
(922)
|
|
Cash from Financing Activities |
(1 484 600)
N/A
|
(489 664)
+67%
|
(620 165)
-27%
|
(1 245 202)
-101%
|
(371 652)
+70%
|
(1 581 464)
-326%
|
(1 450 963)
+8%
|
(530 179)
+63%
|
(530 179)
+0%
|
(722 972)
-36%
|
(722 972)
N/A
|
(1 036 259)
-43%
|
0
N/A
|
(626 846)
N/A
|
(313 287)
+50%
|
(313 659)
0%
|
0
N/A
|
(699 187)
N/A
|
(1 012 746)
-45%
|
(2 024 907)
-100%
|
0
N/A
|
(2 024 700)
N/A
|
(2 024 700)
N/A
|
(2 218 593)
-10%
|
0
N/A
|
(1 520 375)
N/A
|
(1 520 375)
N/A
|
(893 112)
+41%
|
0
N/A
|
(700 126)
N/A
|
(700 126)
N/A
|
(845 078)
-21%
|
0
N/A
|
(723 741)
N/A
|
(1 206 201)
-67%
|
(1 061 893)
+12%
|
0
N/A
|
0
N/A
|
(579 878)
N/A
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
75 679
|
82 304
|
255 834
|
111 029
|
(5 827)
|
(3 894)
|
(187 808)
|
(59 694)
|
(27 682)
|
(33 698)
|
(22 891)
|
(11 719)
|
(4 006)
|
5 595
|
3 037
|
11 030
|
10 234
|
4 338
|
5 126
|
(1 733)
|
14 036
|
4 136
|
4 801
|
4 220
|
(10 291)
|
(276)
|
(1 243)
|
89
|
(413)
|
133
|
710
|
1 379
|
227
|
(270)
|
549
|
(567)
|
1 181
|
2 218
|
(1 059)
|
|
Net Change in Cash |
(74 635)
N/A
|
556 181
N/A
|
280 727
-50%
|
(206 396)
N/A
|
(153 356)
+26%
|
(1 094 899)
-614%
|
(909 492)
+17%
|
44 498
N/A
|
202 567
+355%
|
(276 149)
N/A
|
(134 279)
+51%
|
(433 725)
-223%
|
(656 878)
-51%
|
(245 329)
+63%
|
163 846
N/A
|
(40 450)
N/A
|
798 913
N/A
|
986 664
+24%
|
708 389
-28%
|
(78 064)
N/A
|
(733 832)
-840%
|
(585 824)
+20%
|
(809 787)
-38%
|
708 492
N/A
|
673 938
-5%
|
788 474
+17%
|
967 698
+23%
|
(776 420)
N/A
|
(281 780)
+64%
|
52 935
N/A
|
(87 646)
N/A
|
164 219
N/A
|
(221 460)
N/A
|
243 028
N/A
|
(221 132)
N/A
|
263 527
N/A
|
596 793
+126%
|
471 572
-21%
|
997 432
+112%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
1 312 852
N/A
|
954 320
-27%
|
637 138
-33%
|
917 480
+44%
|
211 303
-77%
|
475 631
+125%
|
722 389
+52%
|
631 963
-13%
|
751 736
+19%
|
467 483
-38%
|
593 421
+27%
|
722 143
+22%
|
494 710
-31%
|
491 910
-1%
|
600 921
+22%
|
327 488
-46%
|
1 176 663
+259%
|
1 759 387
+50%
|
1 785 814
+2%
|
1 931 876
+8%
|
1 247 899
-35%
|
1 398 264
+12%
|
1 168 802
-16%
|
2 893 919
+148%
|
2 870 042
-1%
|
2 273 061
-21%
|
2 448 330
+8%
|
82 376
-97%
|
590 013
+616%
|
785 615
+33%
|
644 573
-18%
|
1 178 775
+83%
|
787 427
-33%
|
1 075 928
+37%
|
1 092 712
+2%
|
1 295 187
+19%
|
1 624 002
+25%
|
1 497 865
-8%
|
1 543 241
+3%
|