Delta Djakarta Tbk PT
IDX:DLTA
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 130
3 560
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Delta Djakarta Tbk PT
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Cash Taxes Paid |
(1 152 356)
|
(1 195 561)
|
(1 067 510)
|
(1 002 948)
|
(938 053)
|
(884 989)
|
(932 048)
|
(972 277)
|
(989 614)
|
(966 592)
|
(945 568)
|
(881 684)
|
(885 190)
|
(855 151)
|
(841 346)
|
(761 501)
|
(851 057)
|
(862 388)
|
(888 790)
|
(947 882)
|
(900 011)
|
(892 729)
|
(832 989)
|
(747 888)
|
(642 809)
|
(561 927)
|
(524 507)
|
(600 734)
|
(625 767)
|
(670 585)
|
(728 312)
|
(781 051)
|
(835 489)
|
(810 432)
|
(819 037)
|
(767 738)
|
(706 694)
|
(721 342)
|
(692 271)
|
(663 590)
|
(654 058)
|
|
Change in Working Capital |
62 638
|
(58 489)
|
(62 940)
|
(66 515)
|
(62 261)
|
(63 850)
|
(65 950)
|
(65 227)
|
(65 446)
|
(63 161)
|
(61 007)
|
(64 844)
|
(62 628)
|
(50 722)
|
(53 095)
|
(46 156)
|
(51 499)
|
(65 380)
|
(69 283)
|
(65 055)
|
(65 589)
|
(68 734)
|
(63 974)
|
(68 328)
|
(64 555)
|
(65 954)
|
(70 694)
|
(75 965)
|
(81 681)
|
(84 612)
|
(87 103)
|
(92 105)
|
(95 605)
|
(95 309)
|
(97 440)
|
(99 761)
|
(102 059)
|
(102 267)
|
(106 164)
|
(102 092)
|
(101 918)
|
|
Cash from Operating Activities |
192 024
N/A
|
164 247
-14%
|
241 706
+47%
|
156 377
-35%
|
208 238
+33%
|
246 625
+18%
|
265 153
+8%
|
252 371
-5%
|
241 653
-4%
|
259 852
+8%
|
259 693
0%
|
288 147
+11%
|
363 641
+26%
|
342 202
-6%
|
358 854
+5%
|
415 363
+16%
|
357 120
-14%
|
342 494
-4%
|
306 773
-10%
|
253 871
-17%
|
240 037
-5%
|
274 365
+14%
|
269 509
-2%
|
225 366
-16%
|
319 396
+42%
|
246 906
-23%
|
310 199
+26%
|
376 618
+21%
|
313 255
-17%
|
335 399
+7%
|
293 440
-13%
|
225 419
-23%
|
192 703
-15%
|
196 829
+2%
|
199 491
+1%
|
242 241
+21%
|
188 269
-22%
|
135 317
-28%
|
100 398
-26%
|
142 182
+42%
|
169 638
+19%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(31 794)
|
(38 017)
|
(38 563)
|
(35 987)
|
(18 925)
|
(10 690)
|
(9 905)
|
(8 692)
|
(10 108)
|
(10 008)
|
(9 227)
|
(10 175)
|
(10 728)
|
(11 918)
|
(13 949)
|
(15 236)
|
(16 503)
|
(16 727)
|
(16 412)
|
(15 849)
|
(13 611)
|
(12 109)
|
(11 481)
|
(11 365)
|
(11 102)
|
(10 349)
|
(10 260)
|
(21 755)
|
(20 676)
|
(21 852)
|
(20 429)
|
(5 285)
|
(6 212)
|
(15 296)
|
(15 360)
|
(16 676)
|
(19 942)
|
(16 464)
|
(19 600)
|
(18 197)
|
(14 795)
|
|
Other Items |
1 002
|
(14)
|
(156)
|
(541)
|
665
|
668
|
1 715
|
1 674
|
10 173
|
9 970
|
9 096
|
9 800
|
117
|
243
|
13
|
(310)
|
(127)
|
(82)
|
(43)
|
327
|
151
|
756
|
593
|
695
|
(71 265)
|
(71 836)
|
(71 739)
|
(71 924)
|
1 757
|
1 789
|
1 825
|
1 771
|
(5 804)
|
(5 957)
|
(5 773)
|
(5 675)
|
4 213
|
4 267
|
4 053
|
4 072
|
192
|
|
Cash from Investing Activities |
(30 790)
N/A
|
(38 031)
-24%
|
(38 719)
-2%
|
(36 529)
+6%
|
(18 261)
+50%
|
(10 022)
+45%
|
(8 189)
+18%
|
(7 018)
+14%
|
65
N/A
|
(38)
N/A
|
(132)
-250%
|
(375)
-184%
|
(10 611)
-2 730%
|
(11 675)
-10%
|
(13 936)
-19%
|
(15 546)
-12%
|
(16 630)
-7%
|
(16 808)
-1%
|
(16 455)
+2%
|
(15 523)
+6%
|
(13 460)
+13%
|
(11 353)
+16%
|
(10 888)
+4%
|
(10 670)
+2%
|
(82 367)
-672%
|
(82 185)
+0%
|
(81 999)
+0%
|
(93 679)
-14%
|
(18 919)
+80%
|
(20 063)
-6%
|
(18 605)
+7%
|
(3 514)
+81%
|
(12 017)
-242%
|
(21 253)
-77%
|
(21 133)
+1%
|
(22 352)
-6%
|
(15 730)
+30%
|
(12 196)
+22%
|
(15 546)
-27%
|
(14 125)
+9%
|
(14 604)
-3%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Cash Paid for Dividends |
(152 806)
|
(144 831)
|
(157 265)
|
(53 172)
|
(156 901)
|
(156 878)
|
(144 444)
|
(240 296)
|
(95 894)
|
(96 034)
|
(96 034)
|
(143 996)
|
(143 962)
|
(143 869)
|
0
|
(207 717)
|
(49)
|
(207 667)
|
0
|
207 666
|
(382 093)
|
(382 134)
|
(382 134)
|
(382 134)
|
(312 901)
|
(311 712)
|
(311 712)
|
(311 712)
|
(198 558)
|
(199 765)
|
(199 765)
|
(199 765)
|
(239 825)
|
(239 785)
|
0
|
(499 352)
|
(259 627)
|
(259 608)
|
(259 608)
|
(224 417)
|
(224 460)
|
|
Cash from Financing Activities |
(152 806)
N/A
|
(144 831)
+5%
|
(157 265)
-9%
|
(53 172)
+66%
|
(156 901)
-195%
|
(156 878)
+0%
|
(144 444)
+8%
|
(240 296)
-66%
|
(95 894)
+60%
|
(96 034)
0%
|
(96 034)
+0%
|
(143 996)
-50%
|
(143 962)
+0%
|
(143 869)
+0%
|
0
N/A
|
(207 717)
N/A
|
(49)
+100%
|
(207 667)
-423 711%
|
0
N/A
|
207 666
N/A
|
(382 093)
N/A
|
(382 134)
0%
|
(382 134)
N/A
|
(382 134)
N/A
|
(312 901)
+18%
|
(311 712)
+0%
|
(311 712)
N/A
|
(311 712)
N/A
|
(198 558)
+36%
|
(199 765)
-1%
|
(199 765)
N/A
|
(199 765)
N/A
|
(239 825)
-20%
|
(239 785)
+0%
|
0
N/A
|
(499 352)
N/A
|
(259 627)
+48%
|
(259 608)
+0%
|
(259 608)
N/A
|
(224 417)
+14%
|
(224 460)
0%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
8 428
N/A
|
(18 615)
N/A
|
45 722
N/A
|
66 676
+46%
|
33 076
-50%
|
79 725
+141%
|
112 520
+41%
|
5 057
-96%
|
145 824
+2 784%
|
163 779
+12%
|
163 527
0%
|
143 776
-12%
|
209 068
+45%
|
186 659
-11%
|
201 049
+8%
|
192 100
-4%
|
340 441
+77%
|
118 018
-65%
|
82 650
-30%
|
446 015
+440%
|
(155 516)
N/A
|
(119 123)
+23%
|
(123 514)
-4%
|
(167 438)
-36%
|
(75 871)
+55%
|
(146 991)
-94%
|
(83 511)
+43%
|
(28 772)
+66%
|
95 778
N/A
|
115 571
+21%
|
75 070
-35%
|
22 140
-71%
|
(59 139)
N/A
|
(64 209)
-9%
|
(61 426)
+4%
|
(279 463)
-355%
|
(87 087)
+69%
|
(136 487)
-57%
|
(174 757)
-28%
|
(96 360)
+45%
|
(69 425)
+28%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
160 230
N/A
|
126 229
-21%
|
203 143
+61%
|
120 390
-41%
|
189 313
+57%
|
235 935
+25%
|
255 248
+8%
|
243 679
-5%
|
231 545
-5%
|
249 844
+8%
|
250 466
+0%
|
277 972
+11%
|
352 913
+27%
|
330 284
-6%
|
344 905
+4%
|
400 127
+16%
|
340 617
-15%
|
325 767
-4%
|
290 361
-11%
|
238 022
-18%
|
226 426
-5%
|
262 256
+16%
|
258 027
-2%
|
214 001
-17%
|
308 294
+44%
|
236 557
-23%
|
299 939
+27%
|
354 863
+18%
|
292 579
-18%
|
313 547
+7%
|
273 010
-13%
|
220 133
-19%
|
186 490
-15%
|
181 533
-3%
|
184 131
+1%
|
225 564
+23%
|
168 327
-25%
|
118 854
-29%
|
80 798
-32%
|
123 986
+53%
|
154 843
+25%
|