Distribusi Voucher Nusantara Tbk PT
IDX:DIVA

Watchlist Manager
Distribusi Voucher Nusantara Tbk PT Logo
Distribusi Voucher Nusantara Tbk PT
IDX:DIVA
Watchlist
Price: 155 IDR 26.02% Market Closed
Market Cap: 217B IDR
Have any thoughts about
Distribusi Voucher Nusantara Tbk PT?
Write Note

Intrinsic Value

The intrinsic value of one DIVA stock under the Base Case scenario is 839.95 IDR. Compared to the current market price of 155 IDR, Distribusi Voucher Nusantara Tbk PT is Undervalued by 82%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DIVA Intrinsic Value
839.95 IDR
Undervaluation 82%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Distribusi Voucher Nusantara Tbk PT

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for DIVA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about DIVA?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Distribusi Voucher Nusantara Tbk PT

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Distribusi Voucher Nusantara Tbk PT

Provide an overview of the primary business activities
of Distribusi Voucher Nusantara Tbk PT.

What unique competitive advantages
does Distribusi Voucher Nusantara Tbk PT hold over its rivals?

What risks and challenges
does Distribusi Voucher Nusantara Tbk PT face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Distribusi Voucher Nusantara Tbk PT.

Provide P/S
for Distribusi Voucher Nusantara Tbk PT.

Provide P/E
for Distribusi Voucher Nusantara Tbk PT.

Provide P/OCF
for Distribusi Voucher Nusantara Tbk PT.

Provide P/FCFE
for Distribusi Voucher Nusantara Tbk PT.

Provide P/B
for Distribusi Voucher Nusantara Tbk PT.

Provide EV/S
for Distribusi Voucher Nusantara Tbk PT.

Provide EV/GP
for Distribusi Voucher Nusantara Tbk PT.

Provide EV/EBITDA
for Distribusi Voucher Nusantara Tbk PT.

Provide EV/EBIT
for Distribusi Voucher Nusantara Tbk PT.

Provide EV/OCF
for Distribusi Voucher Nusantara Tbk PT.

Provide EV/FCFF
for Distribusi Voucher Nusantara Tbk PT.

Provide EV/IC
for Distribusi Voucher Nusantara Tbk PT.

Compare the intrinsic valuations
of Distribusi Voucher Nusantara Tbk PT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Distribusi Voucher Nusantara Tbk PT against its competitors.

Analyze the profit margins
(gross, operating, and net) of Distribusi Voucher Nusantara Tbk PT compared to its peers.

Compare the P/E ratios
of Distribusi Voucher Nusantara Tbk PT against its peers.

Discuss the investment returns and shareholder value creation
comparing Distribusi Voucher Nusantara Tbk PT with its peers.

Analyze the financial leverage
of Distribusi Voucher Nusantara Tbk PT compared to its main competitors.

Show all profitability ratios
for Distribusi Voucher Nusantara Tbk PT.

Provide ROE
for Distribusi Voucher Nusantara Tbk PT.

Provide ROA
for Distribusi Voucher Nusantara Tbk PT.

Provide ROIC
for Distribusi Voucher Nusantara Tbk PT.

Provide ROCE
for Distribusi Voucher Nusantara Tbk PT.

Provide Gross Margin
for Distribusi Voucher Nusantara Tbk PT.

Provide Operating Margin
for Distribusi Voucher Nusantara Tbk PT.

Provide Net Margin
for Distribusi Voucher Nusantara Tbk PT.

Provide FCF Margin
for Distribusi Voucher Nusantara Tbk PT.

Show all solvency ratios
for Distribusi Voucher Nusantara Tbk PT.

Provide D/E Ratio
for Distribusi Voucher Nusantara Tbk PT.

Provide D/A Ratio
for Distribusi Voucher Nusantara Tbk PT.

Provide Interest Coverage Ratio
for Distribusi Voucher Nusantara Tbk PT.

Provide Altman Z-Score Ratio
for Distribusi Voucher Nusantara Tbk PT.

Provide Quick Ratio
for Distribusi Voucher Nusantara Tbk PT.

Provide Current Ratio
for Distribusi Voucher Nusantara Tbk PT.

Provide Cash Ratio
for Distribusi Voucher Nusantara Tbk PT.

What is the historical Revenue growth
over the last 5 years for Distribusi Voucher Nusantara Tbk PT?

What is the historical Net Income growth
over the last 5 years for Distribusi Voucher Nusantara Tbk PT?

What is the current Free Cash Flow
of Distribusi Voucher Nusantara Tbk PT?

Discuss the annual earnings per share (EPS)
trend over the past five years for Distribusi Voucher Nusantara Tbk PT.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Distribusi Voucher Nusantara Tbk PT

Current Assets 606.1B
Cash & Short-Term Investments 158.4B
Receivables 188.4B
Other Current Assets 259.2B
Non-Current Assets 196.2B
Long-Term Investments 89.6B
PP&E 72.8B
Intangibles 23.2B
Other Non-Current Assets 10.7B
Current Liabilities 123.6B
Accounts Payable 21.4B
Accrued Liabilities 1.6B
Short-Term Debt 75.1B
Other Current Liabilities 25.5B
Non-Current Liabilities 77.3B
Long-Term Debt 3.3B
Other Non-Current Liabilities 74B
Efficiency

Earnings Waterfall
Distribusi Voucher Nusantara Tbk PT

Revenue
4.2T IDR
Cost of Revenue
-4.1T IDR
Gross Profit
148.3B IDR
Operating Expenses
-126.4B IDR
Operating Income
21.8B IDR
Other Expenses
-759.4B IDR
Net Income
-737.6B IDR

Free Cash Flow Analysis
Distribusi Voucher Nusantara Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

DIVA Profitability Score
Profitability Due Diligence

Distribusi Voucher Nusantara Tbk PT's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Positive 1-Year Revenue Growth
Positive Free Cash Flow
Low ROIC
33/100
Profitability
Score

Distribusi Voucher Nusantara Tbk PT's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

DIVA Solvency Score
Solvency Due Diligence

Distribusi Voucher Nusantara Tbk PT's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
71/100
Solvency
Score

Distribusi Voucher Nusantara Tbk PT's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DIVA Price Targets Summary
Distribusi Voucher Nusantara Tbk PT

There are no price targets for DIVA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DIVA?

Click here to dive deeper.

Dividends

Distribusi Voucher Nusantara Tbk PT
does not pay dividends
Shareholder Yield

Current shareholder yield for DIVA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Distribusi Voucher Nusantara Tbk PT Logo
Distribusi Voucher Nusantara Tbk PT

Country

Indonesia

Industry

Technology

Market Cap

217B IDR

Dividend Yield

0%

Description

PT Distribusi Voucher Nusantara Tbk engages in the business of general trade, industry, procurement, services, transportation, development, and printing. The company is headquartered in Jakarta, Dki Jakarta and currently employs 113 full-time employees. The company went IPO on 2018-11-27. The firm is engaged in sale of digital products, payment solution services and online-to-offline (O2O) platform. The company carries out various business activities by developing a sales platform that offers various products (both digital and non-digital). The firm's product portfolio includes the DIVA Smart Outlet (SO) integrated payment device, DIVA Intelligent Instant Messaging (IIM) sales platform, and the Pawoon Point of Sales (POS) platform. DIVA as a technology company that focuses on digitizing Indonesian Micro, Small and Medium Enterprises (MSMEs). The company operates through five segments, namely, digital products and services, digital financial services, tours and travel, clean energy products and services, micro logistics, and digital advertising. Its subsidiaries include PT Multidaya Dinamika, PT Surprise Indonesia, PT Wicaksana Anugerah Solusindo, PT Alphanovation Digital Teknindo, and others.

Contact

DKI JAKARTA
Jakarta
AXA Tower Lt. 7, Suite 5, City Jl Prof. Dr. Satrio Kav. 18, Setiabudi
+622130480712
www.ptdvn.com

IPO

2018-11-27

Employees

113

Officers

President Director
Mr. Raymond Loho
Head of Internal Audit Unit
Ms. Tiara Barudin
Corporate Secretary
Ms. Septi Suryani

See Also

Discover More
What is the Intrinsic Value of one DIVA stock?

The intrinsic value of one DIVA stock under the Base Case scenario is 839.95 IDR.

Is DIVA stock undervalued or overvalued?

Compared to the current market price of 155 IDR, Distribusi Voucher Nusantara Tbk PT is Undervalued by 82%.

Back to Top