Distribusi Voucher Nusantara Tbk PT
IDX:DIVA
Distribusi Voucher Nusantara Tbk PT
IDX:DIVA
Price:
132
IDR
-0.75%
Market Cap:
188.6B
IDR
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
DIVA Alert
Distribusi Voucher Nusantara Tbk PT
132
-1 (-0.75%)
| 52 Week Range |
79
240
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Distribusi Voucher Nusantara Tbk PT
Income Statement
Earnings Waterfall
Distribusi Voucher Nusantara Tbk PT
Distribusi Voucher Nusantara Tbk PT
|
Revenue
|
4.2T
IDR
|
|
Cost of Revenue
|
-4.1T
IDR
|
|
Gross Profit
|
148.3B
IDR
|
|
Operating Expenses
|
-126.4B
IDR
|
|
Operating Income
|
21.8B
IDR
|
|
Other Expenses
|
-759.4B
IDR
|
|
Net Income
|
-737.6B
IDR
|
Income Statement
Distribusi Voucher Nusantara Tbk PT
Distribusi Voucher Nusantara Tbk PT
Currency: IDR
| Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Revenue |
1 487 298
N/A
|
3 098 837
+108%
|
3 634 951
+17%
|
4 212 964
+16%
|
3 550 041
-16%
|
3 564 649
+0%
|
3 633 430
+2%
|
3 307 295
-9%
|
3 687 862
+12%
|
3 769 837
+2%
|
4 305 175
+14%
|
4 818 600
+12%
|
4 852 117
+1%
|
4 953 498
+2%
|
4 774 137
-4%
|
4 836 176
+1%
|
4 868 380
+1%
|
4 782 321
-2%
|
4 424 152
-7%
|
4 110 383
-7%
|
3 853 437
-6%
|
3 897 080
+1%
|
4 161 299
+7%
|
4 221 412
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||
| Cost of Revenue |
(1 424 378)
|
(2 984 139)
|
(3 508 687)
|
(4 071 130)
|
(3 447 370)
|
(3 459 180)
|
(3 529 396)
|
(3 210 688)
|
(3 598 427)
|
(3 685 770)
|
(4 219 680)
|
(4 731 428)
|
(4 735 030)
|
(4 827 666)
|
(4 650 450)
|
(4 709 903)
|
(4 758 938)
|
(4 657 959)
|
(4 311 576)
|
(4 004 015)
|
(3 749 678)
|
(3 803 347)
|
(4 040 461)
|
(4 073 135)
|
|
| Gross Profit |
62 920
N/A
|
114 698
+82%
|
126 265
+10%
|
141 834
+12%
|
102 671
-28%
|
105 469
+3%
|
104 033
-1%
|
96 607
-7%
|
89 435
-7%
|
84 067
-6%
|
85 495
+2%
|
87 172
+2%
|
117 087
+34%
|
125 832
+7%
|
123 686
-2%
|
126 273
+2%
|
109 443
-13%
|
124 362
+14%
|
112 576
-9%
|
106 367
-6%
|
103 759
-2%
|
93 733
-10%
|
120 838
+29%
|
148 277
+23%
|
|
| Operating Income | |||||||||||||||||||||||||
| Operating Expenses |
(39 762)
|
(74 147)
|
(80 825)
|
(87 655)
|
(59 972)
|
(62 571)
|
(61 990)
|
(60 778)
|
(66 962)
|
(66 050)
|
(75 776)
|
(79 403)
|
(82 594)
|
(87 547)
|
(86 584)
|
(89 752)
|
(97 107)
|
(98 756)
|
(98 618)
|
(98 134)
|
(94 038)
|
(95 471)
|
(112 158)
|
(126 443)
|
|
| Selling, General & Administrative |
(37 698)
|
(70 193)
|
(76 739)
|
(83 172)
|
(55 732)
|
(58 541)
|
(56 997)
|
(54 996)
|
(59 856)
|
(58 718)
|
(66 979)
|
(69 439)
|
(68 094)
|
(74 817)
|
(72 697)
|
(74 723)
|
(80 765)
|
(82 260)
|
(82 446)
|
(81 940)
|
(78 623)
|
(79 642)
|
(96 175)
|
(110 627)
|
|
| Depreciation & Amortization |
(2 064)
|
(3 954)
|
(4 086)
|
(4 482)
|
(4 240)
|
(5 190)
|
(6 153)
|
(6 943)
|
(7 106)
|
(8 449)
|
(9 914)
|
(11 082)
|
(14 501)
|
(12 860)
|
(14 017)
|
(15 159)
|
(16 342)
|
(16 496)
|
(16 172)
|
(16 195)
|
(15 415)
|
(15 829)
|
(15 983)
|
(15 816)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
1 160
|
1 160
|
1 160
|
0
|
1 118
|
1 118
|
1 118
|
0
|
130
|
130
|
130
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
23 159
N/A
|
40 552
+75%
|
45 440
+12%
|
54 179
+19%
|
42 699
-21%
|
42 898
+0%
|
42 043
-2%
|
35 828
-15%
|
22 473
-37%
|
18 017
-20%
|
9 720
-46%
|
7 769
-20%
|
34 493
+344%
|
38 284
+11%
|
37 102
-3%
|
36 521
-2%
|
12 336
-66%
|
25 606
+108%
|
13 958
-45%
|
8 233
-41%
|
9 722
+18%
|
(1 737)
N/A
|
8 680
N/A
|
21 834
+152%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||
| Interest Income Expense |
(6 794)
|
5 567
|
19 740
|
59 536
|
65 053
|
50 342
|
38 250
|
3 509
|
43 596
|
224 272
|
719 764
|
1 310 081
|
1 261 934
|
1 152 215
|
677 325
|
32 674
|
(5 477)
|
(79 632)
|
(617 648)
|
(803 759)
|
(1 273 377)
|
(1 435 085)
|
(995 667)
|
(738 979)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
33
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
88
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
194
|
(3)
|
(397)
|
(324)
|
965
|
1 523
|
2 070
|
2 940
|
1 892
|
1 915
|
2 612
|
(25 175)
|
(30 351)
|
(31 406)
|
(32 898)
|
(7 775)
|
6 055
|
462
|
593
|
739
|
(4 812)
|
(8 397)
|
(7 830)
|
(5 435)
|
|
| Pre-Tax Income |
16 559
N/A
|
46 115
+178%
|
64 783
+40%
|
113 391
+75%
|
108 717
-4%
|
94 763
-13%
|
82 363
-13%
|
42 277
-49%
|
67 994
+61%
|
244 204
+259%
|
732 095
+200%
|
1 292 675
+77%
|
1 266 092
-2%
|
1 159 094
-8%
|
681 529
-41%
|
61 420
-91%
|
13 001
-79%
|
(53 564)
N/A
|
(603 097)
-1 026%
|
(794 787)
-32%
|
(1 268 467)
-60%
|
(1 445 218)
-14%
|
(994 817)
+31%
|
(722 581)
+27%
|
|
| Net Income | |||||||||||||||||||||||||
| Tax Provision |
(4 217)
|
(7 896)
|
(8 856)
|
(11 467)
|
(10 327)
|
(9 538)
|
(9 074)
|
(7 301)
|
(3 627)
|
(3 192)
|
(1 639)
|
(1 867)
|
330
|
(521)
|
(948)
|
(785)
|
(4 571)
|
(7 968)
|
(5 400)
|
(4 377)
|
(4 489)
|
(1 611)
|
(3 248)
|
(5 749)
|
|
| Income from Continuing Operations |
12 343
|
38 219
|
55 927
|
101 924
|
98 389
|
85 225
|
73 290
|
34 976
|
64 368
|
241 012
|
730 457
|
1 290 808
|
1 266 422
|
1 158 573
|
680 581
|
60 635
|
8 430
|
(61 533)
|
(608 496)
|
(799 164)
|
(1 272 957)
|
(1 446 830)
|
(998 064)
|
(728 330)
|
|
| Income to Minority Interest |
(2 493)
|
(3 190)
|
(4 536)
|
(6 375)
|
(4 751)
|
(5 218)
|
(2 788)
|
(975)
|
1 439
|
1 901
|
545
|
(1 761)
|
(6 384)
|
(8 702)
|
(10 586)
|
(8 411)
|
(4 185)
|
(3 966)
|
(659)
|
(959)
|
(4 743)
|
(3 628)
|
(5 408)
|
(9 262)
|
|
| Net Income (Common) |
9 850
N/A
|
35 030
+256%
|
51 390
+47%
|
95 550
+86%
|
93 639
-2%
|
80 007
-15%
|
70 502
-12%
|
34 001
-52%
|
65 806
+94%
|
242 912
+269%
|
731 002
+201%
|
1 289 047
+76%
|
1 260 038
-2%
|
1 149 871
-9%
|
669 995
-42%
|
52 224
-92%
|
4 245
-92%
|
(65 499)
N/A
|
(609 156)
-830%
|
(800 122)
-31%
|
(1 277 699)
-60%
|
(1 450 457)
-14%
|
(1 003 472)
+31%
|
(737 592)
+26%
|
|
| EPS (Diluted) |
25.48
N/A
|
49.04
+92%
|
71.94
+47%
|
133.76
+86%
|
65.55
-51%
|
112.01
+71%
|
49.35
-56%
|
24.48
-50%
|
47.01
+92%
|
173.51
+269%
|
522.14
+201%
|
920.75
+76%
|
890.94
-3%
|
821.34
-8%
|
478.57
-42%
|
37.3
-92%
|
3
-92%
|
-46.78
N/A
|
-435.11
-830%
|
-571.52
-31%
|
-912.65
-60%
|
-1 036.05
-14%
|
-716.77
+31%
|
-526.86
+26%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
