C

Caturkarda Depo Bangunan Tbk PT
IDX:DEPO

Watchlist Manager
Caturkarda Depo Bangunan Tbk PT
IDX:DEPO
Watchlist
Price: 260 IDR 0.78% Market Closed
Market Cap: 1.8T IDR
Have any thoughts about
Caturkarda Depo Bangunan Tbk PT?
Write Note

Relative Value

The Relative Value of one DEPO stock under the Base Case scenario is 319.03 IDR. Compared to the current market price of 260 IDR, Caturkarda Depo Bangunan Tbk PT is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DEPO Relative Value
Base Case
319.03 IDR
Undervaluation 19%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
94
vs Industry
29
Median 3Y
1
Median 5Y
1
Industry
0.6
vs History
89
vs Industry
16
Median 3Y
28.5
Median 5Y
28.5
Industry
16.7
vs History
94
vs Industry
6
Median 3Y
44.4
Median 5Y
44.4
Industry
7.8
vs History
13
vs Industry
0
Median 3Y
-22.2
Median 5Y
-22.2
Industry
15.2
vs History
94
vs Industry
34
Median 3Y
2.6
Median 5Y
2.6
Industry
1.6
vs History
89
vs Industry
32
Median 3Y
0.9
Median 5Y
0.9
Industry
0.7
vs History
94
vs Industry
20
Median 3Y
4.7
Median 5Y
4.7
Industry
2.2
vs History
78
vs Industry
7
Median 3Y
27.2
Median 5Y
27.2
Industry
8.5
vs History
78
vs Industry
11
Median 3Y
27.2
Median 5Y
27.2
Industry
12.8
vs History
94
vs Industry
7
Median 3Y
41.1
Median 5Y
41.1
Industry
8.9
vs History
vs Industry
0
Median 3Y
-7.3
Median 5Y
-7.3
Industry
12.2
vs History
94
vs Industry
26
Median 3Y
2.7
Median 5Y
2.7
Industry
1.1

Multiples Across Competitors

DEPO Competitors Multiples
Caturkarda Depo Bangunan Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Caturkarda Depo Bangunan Tbk PT
IDX:DEPO
1.8T IDR 0.6 21.6 21.5 21.5
US
Home Depot Inc
NYSE:HD
422.8B USD 2.8 29.2 19.1 22.3
US
Lowe's Companies Inc
NYSE:LOW
155.4B USD 1.9 22.5 14.9 17.7
ZA
Italtile Ltd
JSE:ITE
17B Zac 0 0 0 0
US
Floor & Decor Holdings Inc
NYSE:FND
12.3B USD 2.8 62.9 26.1 50.6
UK
Kingfisher PLC
LSE:KGF
4.7B GBP 0.4 13.7 5.2 10.1
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
4.5B USD 4.4 34.8 18.1 25
ZA
Cashbuild Ltd
JSE:CSB
4.4B Zac 0 0 0 0
MY
Mr DIY Group M Bhd
KLSE:MRDIY
17.5B MYR 3.8 30.1 15.8 21.9
TH
Home Product Center PCL
SET:HMPRO
126.9B THB 1.8 19.7 11.9 16.7
TH
Siam Global House PCL
SET:GLOBAL
78.5B THB 2.4 32.5 20.1 28.7

See Also

Discover More
Back to Top