Caturkarda Depo Bangunan Tbk PT
IDX:DEPO
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
232
420
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Caturkarda Depo Bangunan Tbk PT
|
Revenue
|
2.7T
IDR
|
|
Cost of Revenue
|
-2.2T
IDR
|
|
Gross Profit
|
532.8B
IDR
|
|
Operating Expenses
|
-451.5B
IDR
|
|
Operating Income
|
81.3B
IDR
|
|
Other Expenses
|
247.4m
IDR
|
|
Net Income
|
81.6B
IDR
|
Income Statement
Caturkarda Depo Bangunan Tbk PT
| Jun-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Revenue |
3 610 791
N/A
|
2 329 490
-35%
|
3 535 165
+52%
|
3 550 948
+0%
|
4 208 679
+19%
|
2 557 433
-39%
|
2 599 687
+2%
|
2 630 612
+1%
|
2 669 409
+1%
|
2 681 255
+0%
|
2 694 959
+1%
|
2 709 228
+1%
|
2 728 521
+1%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(2 945 032)
|
(1 914 200)
|
(2 910 111)
|
(2 910 969)
|
(3 454 669)
|
(2 071 503)
|
(2 106 967)
|
(2 126 723)
|
(2 158 828)
|
(2 174 166)
|
(2 175 448)
|
(2 183 969)
|
(2 195 719)
|
|
| Gross Profit |
665 759
N/A
|
415 291
-38%
|
625 054
+51%
|
639 979
+2%
|
754 010
+18%
|
485 931
-36%
|
492 720
+1%
|
503 889
+2%
|
510 581
+1%
|
507 089
-1%
|
519 511
+2%
|
525 259
+1%
|
532 802
+1%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(475 643)
|
(314 103)
|
(496 245)
|
(497 878)
|
(595 234)
|
(382 529)
|
(395 651)
|
(405 862)
|
(414 068)
|
(431 542)
|
(440 109)
|
(444 310)
|
(451 468)
|
|
| Selling, General & Administrative |
(429 929)
|
(283 302)
|
(449 168)
|
(449 862)
|
(538 261)
|
(346 341)
|
(358 213)
|
(368 160)
|
(375 778)
|
(390 493)
|
(397 273)
|
(402 341)
|
(403 698)
|
|
| Depreciation & Amortization |
(45 714)
|
(30 801)
|
(47 078)
|
(48 016)
|
(56 972)
|
(36 188)
|
(37 438)
|
(37 702)
|
(38 290)
|
(41 050)
|
(42 836)
|
(41 969)
|
(47 770)
|
|
| Operating Income |
190 117
N/A
|
101 188
-47%
|
128 808
+27%
|
142 101
+10%
|
158 776
+12%
|
103 401
-35%
|
97 069
-6%
|
98 027
+1%
|
96 513
-2%
|
75 546
-22%
|
79 402
+5%
|
80 949
+2%
|
81 333
+0%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
(6 015)
|
(3 173)
|
(2 756)
|
(389)
|
1 883
|
8 022
|
9 354
|
10 474
|
10 034
|
7 529
|
3 907
|
(2 380)
|
(7 076)
|
|
| Non-Reccuring Items |
(7 155)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
22 198
|
13 793
|
20 445
|
21 044
|
26 210
|
16 666
|
19 160
|
19 213
|
20 623
|
20 757
|
21 671
|
24 127
|
24 863
|
|
| Pre-Tax Income |
199 145
N/A
|
111 807
-44%
|
146 497
+31%
|
162 756
+11%
|
186 870
+15%
|
128 089
-31%
|
125 582
-2%
|
127 715
+2%
|
127 169
0%
|
103 832
-18%
|
104 979
+1%
|
102 696
-2%
|
99 121
-3%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(46 671)
|
(23 953)
|
(30 581)
|
(33 121)
|
(37 619)
|
(24 729)
|
(23 678)
|
(23 894)
|
(23 417)
|
(18 186)
|
(18 572)
|
(18 348)
|
(17 540)
|
|
| Income from Continuing Operations |
152 475
|
87 855
|
115 917
|
129 635
|
149 250
|
103 360
|
101 903
|
103 820
|
103 752
|
85 646
|
86 407
|
84 348
|
81 581
|
|
| Income to Minority Interest |
(5 484)
|
(709)
|
(751)
|
(709)
|
(709)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
146 990
N/A
|
87 145
-41%
|
115 165
+32%
|
128 925
+12%
|
148 541
+15%
|
103 360
-30%
|
101 903
-1%
|
103 820
+2%
|
103 752
0%
|
85 646
-17%
|
86 407
+1%
|
84 348
-2%
|
81 581
-3%
|
|
| EPS (Diluted) |
30.99
N/A
|
14.85
-52%
|
16.96
+14%
|
18.98
+12%
|
21.87
+15%
|
15.22
-30%
|
15.01
-1%
|
15.29
+2%
|
15.28
0%
|
12.61
-17%
|
12.73
+1%
|
12.42
-2%
|
12.01
-3%
|
|
You don't have any saved screeners yet
