DCI Indonesia Tbk PT
IDX:DCII
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
34 800
58 700
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
DCI Indonesia Tbk PT
Income Statement
Earnings Waterfall
DCI Indonesia Tbk PT
|
Revenue
|
1.5T
IDR
|
|
Cost of Revenue
|
-618.6B
IDR
|
|
Gross Profit
|
831.7B
IDR
|
|
Operating Expenses
|
-80.3B
IDR
|
|
Operating Income
|
751.4B
IDR
|
|
Other Expenses
|
-158.1B
IDR
|
|
Net Income
|
593.3B
IDR
|
Income Statement
DCI Indonesia Tbk PT
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Revenue |
375 234
N/A
|
606 947
+62%
|
871 240
+44%
|
914 995
+5%
|
954 175
+4%
|
1 011 385
+6%
|
1 043 955
+3%
|
1 143 926
+10%
|
1 218 599
+7%
|
1 254 999
+3%
|
1 305 846
+4%
|
1 345 021
+3%
|
1 410 336
+5%
|
1 450 313
+3%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(162 580)
|
(273 821)
|
(395 238)
|
(418 294)
|
(436 200)
|
(444 687)
|
(444 380)
|
(471 442)
|
(494 965)
|
(508 880)
|
(534 235)
|
(559 038)
|
(598 339)
|
(618 645)
|
|
| Gross Profit |
212 654
N/A
|
333 126
+57%
|
476 002
+43%
|
496 701
+4%
|
517 975
+4%
|
566 698
+9%
|
599 575
+6%
|
672 484
+12%
|
723 634
+8%
|
746 119
+3%
|
771 611
+3%
|
785 983
+2%
|
811 997
+3%
|
831 668
+2%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(28 590)
|
(45 251)
|
(57 614)
|
(62 198)
|
(65 548)
|
(68 432)
|
(73 069)
|
(77 568)
|
(83 116)
|
(88 094)
|
(87 080)
|
(87 687)
|
(82 598)
|
(80 278)
|
|
| Selling, General & Administrative |
(27 759)
|
(43 882)
|
(55 667)
|
(60 251)
|
(62 846)
|
(65 736)
|
(70 357)
|
(74 859)
|
(81 353)
|
(87 568)
|
(85 938)
|
(86 536)
|
(80 658)
|
(75 880)
|
|
| Depreciation & Amortization |
(683)
|
(1 026)
|
(1 366)
|
(1 358)
|
(1 408)
|
(1 459)
|
(1 517)
|
(1 586)
|
(1 590)
|
(1 666)
|
(1 796)
|
(1 895)
|
(2 039)
|
(2 023)
|
|
| Other Operating Expenses |
(148)
|
(343)
|
(581)
|
(589)
|
(1 294)
|
(1 237)
|
(1 195)
|
(1 123)
|
(173)
|
1 140
|
654
|
744
|
99
|
(2 375)
|
|
| Operating Income |
184 064
N/A
|
287 875
+56%
|
418 388
+45%
|
434 503
+4%
|
452 427
+4%
|
498 266
+10%
|
526 506
+6%
|
594 916
+13%
|
640 518
+8%
|
658 025
+3%
|
684 531
+4%
|
698 296
+2%
|
729 399
+4%
|
751 390
+3%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(41 844)
|
(65 113)
|
(85 620)
|
(84 486)
|
(82 676)
|
(78 527)
|
(80 933)
|
(87 152)
|
(91 464)
|
(93 629)
|
(89 955)
|
(81 526)
|
(74 127)
|
(70 899)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
160
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(137)
|
(310)
|
(609)
|
(726)
|
(707)
|
(737)
|
(683)
|
(708)
|
(1 233)
|
(2 125)
|
(3 292)
|
(3 552)
|
(3 404)
|
(2 923)
|
|
| Pre-Tax Income |
142 083
N/A
|
222 452
+57%
|
332 159
+49%
|
349 291
+5%
|
369 044
+6%
|
419 002
+14%
|
445 050
+6%
|
507 056
+14%
|
547 821
+8%
|
562 271
+3%
|
591 284
+5%
|
613 218
+4%
|
651 868
+6%
|
677 568
+4%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(31 463)
|
(50 114)
|
(70 708)
|
(72 091)
|
(75 205)
|
(75 893)
|
(77 208)
|
(81 602)
|
(80 753)
|
(77 875)
|
(76 797)
|
(77 359)
|
(79 986)
|
(83 887)
|
|
| Income from Continuing Operations |
110 620
|
172 338
|
261 451
|
277 200
|
293 839
|
343 109
|
367 842
|
425 454
|
467 068
|
484 396
|
514 487
|
535 859
|
571 882
|
593 681
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(122)
|
(255)
|
(445)
|
(388)
|
(391)
|
|
| Net Income (Common) |
110 620
N/A
|
172 338
+56%
|
261 451
+52%
|
277 200
+6%
|
293 839
+6%
|
343 109
+17%
|
367 842
+7%
|
425 454
+16%
|
467 068
+10%
|
484 274
+4%
|
514 232
+6%
|
535 414
+4%
|
571 494
+7%
|
593 290
+4%
|
|
| EPS (Diluted) |
46.41
N/A
|
72.3
+56%
|
109.91
+52%
|
116.28
+6%
|
123.26
+6%
|
143.93
+17%
|
154.31
+7%
|
178.48
+16%
|
195.94
+10%
|
203.16
+4%
|
215.72
+6%
|
224.61
+4%
|
239.75
+7%
|
248.89
+4%
|
|
You don't have any saved screeners yet
