Ciputra Development Tbk PT
IDX:CTRA

Watchlist Manager
Ciputra Development Tbk PT Logo
Ciputra Development Tbk PT
IDX:CTRA
Watchlist
Price: 1 155 IDR 2.67% Market Closed
Market Cap: 21.4T IDR
Have any thoughts about
Ciputra Development Tbk PT?
Write Note

Intrinsic Value

The intrinsic value of one CTRA stock under the Base Case scenario is 1 583.12 IDR. Compared to the current market price of 1 155 IDR, Ciputra Development Tbk PT is Undervalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CTRA Intrinsic Value
1 583.12 IDR
Undervaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Ciputra Development Tbk PT

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CTRA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CTRA?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Ciputra Development Tbk PT

Provide an overview of the primary business activities
of Ciputra Development Tbk PT.

What unique competitive advantages
does Ciputra Development Tbk PT hold over its rivals?

What risks and challenges
does Ciputra Development Tbk PT face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ciputra Development Tbk PT.

Provide P/S
for Ciputra Development Tbk PT.

Provide P/E
for Ciputra Development Tbk PT.

Provide P/OCF
for Ciputra Development Tbk PT.

Provide P/FCFE
for Ciputra Development Tbk PT.

Provide P/B
for Ciputra Development Tbk PT.

Provide EV/S
for Ciputra Development Tbk PT.

Provide EV/GP
for Ciputra Development Tbk PT.

Provide EV/EBITDA
for Ciputra Development Tbk PT.

Provide EV/EBIT
for Ciputra Development Tbk PT.

Provide EV/OCF
for Ciputra Development Tbk PT.

Provide EV/FCFF
for Ciputra Development Tbk PT.

Provide EV/IC
for Ciputra Development Tbk PT.

Show me price targets
for Ciputra Development Tbk PT made by professional analysts.

What are the Revenue projections
for Ciputra Development Tbk PT?

How accurate were the past Revenue estimates
for Ciputra Development Tbk PT?

What are the Net Income projections
for Ciputra Development Tbk PT?

How accurate were the past Net Income estimates
for Ciputra Development Tbk PT?

What are the EPS projections
for Ciputra Development Tbk PT?

How accurate were the past EPS estimates
for Ciputra Development Tbk PT?

What are the EBIT projections
for Ciputra Development Tbk PT?

How accurate were the past EBIT estimates
for Ciputra Development Tbk PT?

Compare the revenue forecasts
for Ciputra Development Tbk PT with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ciputra Development Tbk PT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ciputra Development Tbk PT against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ciputra Development Tbk PT compared to its peers.

Compare the P/E ratios
of Ciputra Development Tbk PT against its peers.

Discuss the investment returns and shareholder value creation
comparing Ciputra Development Tbk PT with its peers.

Analyze the financial leverage
of Ciputra Development Tbk PT compared to its main competitors.

Show all profitability ratios
for Ciputra Development Tbk PT.

Provide ROE
for Ciputra Development Tbk PT.

Provide ROA
for Ciputra Development Tbk PT.

Provide ROIC
for Ciputra Development Tbk PT.

Provide ROCE
for Ciputra Development Tbk PT.

Provide Gross Margin
for Ciputra Development Tbk PT.

Provide Operating Margin
for Ciputra Development Tbk PT.

Provide Net Margin
for Ciputra Development Tbk PT.

Provide FCF Margin
for Ciputra Development Tbk PT.

Show all solvency ratios
for Ciputra Development Tbk PT.

Provide D/E Ratio
for Ciputra Development Tbk PT.

Provide D/A Ratio
for Ciputra Development Tbk PT.

Provide Interest Coverage Ratio
for Ciputra Development Tbk PT.

Provide Altman Z-Score Ratio
for Ciputra Development Tbk PT.

Provide Quick Ratio
for Ciputra Development Tbk PT.

Provide Current Ratio
for Ciputra Development Tbk PT.

Provide Cash Ratio
for Ciputra Development Tbk PT.

What is the historical Revenue growth
over the last 5 years for Ciputra Development Tbk PT?

What is the historical Net Income growth
over the last 5 years for Ciputra Development Tbk PT?

What is the current Free Cash Flow
of Ciputra Development Tbk PT?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ciputra Development Tbk PT.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ciputra Development Tbk PT

Current Assets 27.3T
Cash & Short-Term Investments 11.4T
Receivables 2.3T
Other Current Assets 13.6T
Non-Current Assets 19T
Long-Term Investments 14.6T
PP&E 2.9T
Other Non-Current Assets 1.5T
Current Liabilities 12.5T
Accounts Payable 1.1T
Accrued Liabilities 167B
Short-Term Debt 307.3B
Other Current Liabilities 10.9T
Non-Current Liabilities 13.2T
Long-Term Debt 7.3T
Other Non-Current Liabilities 5.9T
Efficiency

Earnings Waterfall
Ciputra Development Tbk PT

Revenue
9.8T IDR
Cost of Revenue
-4.9T IDR
Gross Profit
4.9T IDR
Operating Expenses
-1.7T IDR
Operating Income
3.2T IDR
Other Expenses
-1.1T IDR
Net Income
2.1T IDR

Free Cash Flow Analysis
Ciputra Development Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CTRA Profitability Score
Profitability Due Diligence

Ciputra Development Tbk PT's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive Net Income
62/100
Profitability
Score

Ciputra Development Tbk PT's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

CTRA Solvency Score
Solvency Due Diligence

Ciputra Development Tbk PT's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Negative Net Debt
Long-Term Solvency
45/100
Solvency
Score

Ciputra Development Tbk PT's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CTRA Price Targets Summary
Ciputra Development Tbk PT

Wall Street analysts forecast CTRA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CTRA is 1 567.03 IDR with a low forecast of 1 383.7 IDR and a high forecast of 1 816.5 IDR.

Lowest
Price Target
1 383.7 IDR
20% Upside
Average
Price Target
1 567.03 IDR
36% Upside
Highest
Price Target
1 816.5 IDR
57% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CTRA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CTRA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Ciputra Development Tbk PT Logo
Ciputra Development Tbk PT

Country

Indonesia

Industry

Real Estate

Market Cap

21.4T IDR

Dividend Yield

1.82%

Description

PT Ciputra Development Tbk engages in the development, and sale of real estate, apartments, office spaces, shopping centers, recreational places, and related facilities. The company is headquartered in Jakarta Selatan, Dki Jakarta and currently employs 3,407 full-time employees. The firm is engaged in the activities of real estate that is owned or leased, recreational area, industrial area, real estate on a fee or contract basis, headquarter, other management consultancy activity, leasing without option of non-financial asset, golf course and sport center. The Company’s segments include residential property and commercial property. Its residential property segment includes development of housing and other properties for sale, including land provision, integrated regional development equipped with public infrastructure and facilities, sales and management of residential areas (landed houses) and the sale of strata title apartments and office spaces (high rise). Its commercial property segment includes development and management of shopping centers, hotels, apartments and office spaces for rent, as well as golf courses and hospitals.

Contact

DKI JAKARTA
Jakarta Selatan
Ciputra World 1, DBS Bank Tower 39th Floor, Jl. Prof. Dr. Satrio Kav. 3-5
+622129885858.0
www.ciputradevelopment.com

IPO

1994-03-28

Employees

3 407

Officers

President Director
Mr. Candra Ciputra M.B.A., MBA
MD of Div. 1 & Director
Mr. Budiarsa Sastrawinata
MD of Div. 2 & Director
Mr. Harun Hajadi
MD of Div. 3 & Director
Mr. Cakra Ciputra
Director of Operation & Director
Mr. Marius Ignatius Meiko Handoyo Lukmantara
Internal Audit Division Head
Mr. Fadjar Halim

See Also

Discover More
What is the Intrinsic Value of one CTRA stock?

The intrinsic value of one CTRA stock under the Base Case scenario is 1 583.12 IDR.

Is CTRA stock undervalued or overvalued?

Compared to the current market price of 1 155 IDR, Ciputra Development Tbk PT is Undervalued by 27%.

Back to Top