Ciputra Development Tbk PT
IDX:CTRA

Watchlist Manager
Ciputra Development Tbk PT Logo
Ciputra Development Tbk PT
IDX:CTRA
Watchlist
Price: 960 IDR -0.52% Market Closed
Market Cap: 17.8T IDR
Have any thoughts about
Ciputra Development Tbk PT?
Write Note

Relative Value

The Relative Value of one CTRA stock under the Base Case scenario is 1 607.26 IDR. Compared to the current market price of 960 IDR, Ciputra Development Tbk PT is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CTRA Relative Value
Base Case
1 607.26 IDR
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
56
Median 3Y
2
Median 5Y
2
Industry
3.6
Forward
1.7
vs History
55
vs Industry
36
Median 3Y
10
Median 5Y
10.9
Industry
16.7
Forward
8.4
vs History
68
vs Industry
51
Median 3Y
5.5
Median 5Y
5.9
Industry
10.9
vs History
52
vs Industry
36
Median 3Y
5.3
Median 5Y
6
Industry
13.3
vs History
79
vs Industry
29
Median 3Y
1
Median 5Y
1
Industry
0.8
vs History
90
vs Industry
68
Median 3Y
2
Median 5Y
2.1
Industry
6.6
Forward
1.5
vs History
88
vs Industry
73
Median 3Y
3.9
Median 5Y
4.2
Industry
11.9
vs History
68
vs Industry
62
Median 3Y
5.8
Median 5Y
6.4
Industry
15.8
Forward
4.1
vs History
68
vs Industry
61
Median 3Y
5.8
Median 5Y
6.4
Industry
19
Forward
4.7
vs History
90
vs Industry
60
Median 3Y
4.9
Median 5Y
5.7
Industry
18.5
vs History
68
vs Industry
49
Median 3Y
5.5
Median 5Y
6.5
Industry
20.1
vs History
90
vs Industry
56
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7

Multiples Across Competitors

CTRA Competitors Multiples
Ciputra Development Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Ciputra Development Tbk PT
IDX:CTRA
17.8T IDR 1.8 9.2 5 5
HK
China Resources Land Ltd
HKEX:1109
160.8B HKD 0.6 5.4 4.2 4.2
HK
China Overseas Land & Investment Ltd
HKEX:688
134.8B HKD 0.6 5.6 7.4 7.4
IN
Macrotech Developers Ltd
NSE:LODHA
1.4T INR 11.6 69.6 42.4 46.3
CN
Poly Developments and Holdings Group Co Ltd
SSE:600048
109.5B CNY 0.3 16.4 17.7 17.7
HK
Henderson Land Development Co Ltd
HKEX:12
112.1B HKD 3.9 17.3 24.9 24.9
HK
CK Asset Holdings Ltd
HKEX:1113
109.2B HKD 2.4 7 10.6 10.6
CN
China Merchants Shekou Industrial Zone Holdings Co Ltd
SZSE:001979
96.8B CNY 0.5 25.3 38.2 38.2
CN
China Vanke Co Ltd
SZSE:000002
90.9B CNY 0.2 -4.7 -38.8 -38.8
IN
Oberoi Realty Ltd
NSE:OBEROIRLTY
818.2B INR 16.1 35.4 27.8 28.4
IN
Godrej Properties Ltd
NSE:GODREJPROP
807.5B INR 22.4 58.1 -6 483.6 -1 006.5

See Also

Discover More
Back to Top