Ciputra Development Tbk PT
IDX:CTRA

Watchlist Manager
Ciputra Development Tbk PT Logo
Ciputra Development Tbk PT
IDX:CTRA
Watchlist
Price: 965 IDR 1.05% Market Closed
Market Cap: 17.9T IDR
Have any thoughts about
Ciputra Development Tbk PT?
Write Note

Cash Flow Statement

Cash Flow Statement
Ciputra Development Tbk PT

Rotate your device to view
Cash Flow Statement
Currency: IDR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
(22 363)
(328 844)
(294 073)
(325 229)
(248 030)
(422 962)
0
(289 326)
(450 337)
(302 742)
0
(306 109)
(317 054)
(286 075)
0
(307 053)
(76 389)
(263 768)
(380 190)
(275 080)
(512 486)
(347 269)
(284 474)
(254 780)
(257 438)
0
(273 384)
(299 592)
(295 699)
0
(269 307)
(312 422)
(303 483)
0
0
0
0
(332 169)
(399 705)
(498 517)
(591 515)
Cash Interest Paid
(289 436)
(392 250)
(450 973)
(462 269)
(515 715)
(463 805)
(515 645)
(555 000)
(614 778)
(660 842)
(675 545)
(686 538)
(654 821)
(717 402)
(736 426)
(764 887)
(812 278)
(841 035)
(876 372)
(896 702)
(896 682)
(901 339)
(911 531)
(882 446)
(859 455)
(770 438)
(723 113)
(731 574)
(734 246)
(824 367)
(824 753)
(795 096)
(796 186)
(702 346)
(704 399)
(697 125)
(705 097)
(689 257)
(683 294)
(671 321)
(648 736)
Change in Working Capital
(875 323)
(853 119)
(775 769)
(969 356)
(998 904)
(1 017 018)
(1 460 914)
(1 421 147)
(1 119 946)
(1 643 659)
(1 625 993)
(1 607 492)
(1 625 386)
(1 281 381)
(1 293 687)
(1 061 227)
(1 725 542)
(1 444 287)
(1 130 957)
(1 154 502)
(793 820)
(1 295 687)
(1 553 392)
(1 405 331)
(1 461 323)
(1 017 634)
(1 084 244)
(1 070 274)
(837 052)
(637 020)
(630 701)
(364 524)
(702 195)
(897 085)
(965 332)
(1 381 288)
(860 323)
(1 068 881)
(1 276 895)
(1 422 575)
(1 652 740)
Cash from Operating Activities
907 115
N/A
1 989 105
+119%
1 893 322
-5%
2 304 224
+22%
2 764 873
+20%
1 347 348
-51%
1 216 869
-10%
990 959
-19%
167 246
-83%
41 055
-75%
337 969
+723%
242 807
-28%
360 205
+48%
549 287
+52%
664 053
+21%
407 959
-39%
571 331
+40%
1 043 561
+83%
1 020 120
-2%
1 300 452
+27%
1 342 449
+3%
979 826
-27%
923 693
-6%
548 054
-41%
954 008
+74%
1 213 279
+27%
1 752 476
+44%
3 235 668
+85%
3 078 453
-5%
3 639 926
+18%
4 145 014
+14%
3 705 402
-11%
3 853 118
+4%
3 759 340
-2%
3 276 106
-13%
3 175 849
-3%
3 403 300
+7%
3 864 820
+14%
3 867 601
+0%
4 258 140
+10%
3 772 080
-11%
Investing Cash Flow
Capital Expenditures
(3 993 527)
(3 431 877)
(3 205 854)
(3 426 289)
(3 183 881)
(911 819)
(622 080)
(152 444)
337 068
(376 773)
(366 968)
(248 168)
(338 450)
(315 297)
(308 289)
(94 428)
(232 744)
(238 715)
(265 952)
(279 330)
(288 288)
(198 764)
(171 246)
(173 270)
(245 298)
(188 339)
(173 209)
(162 620)
(79 718)
(112 630)
(114 639)
(87 273)
(132 933)
(155 887)
(197 740)
(234 287)
(209 040)
(543 386)
(543 717)
(583 585)
(742 461)
Other Items
723 522
(265 926)
(180 064)
(570 340)
(507 050)
(1 545 115)
(1 811 528)
(1 619 521)
(1 821 286)
(676 426)
(481 353)
(852 562)
(1 066 217)
(1 581 504)
(1 997 729)
(1 749 122)
(1 786 050)
(1 455 597)
(1 329 535)
(1 320 698)
(1 117 623)
(383 146)
(378 222)
(255 387)
(53 872)
(650 096)
(581 908)
(605 599)
(615 350)
(965 254)
(980 490)
(931 211)
(989 485)
(566 533)
(747 271)
(723 861)
(679 271)
(632 894)
(924 381)
(931 193)
(1 820 865)
Cash from Investing Activities
(3 270 006)
N/A
(3 697 804)
-13%
(3 385 919)
+8%
(3 996 630)
-18%
(3 690 931)
+8%
(2 456 934)
+33%
(2 433 608)
+1%
(1 771 965)
+27%
(1 484 219)
+16%
(1 053 199)
+29%
(848 321)
+19%
(1 100 730)
-30%
(1 404 667)
-28%
(1 896 801)
-35%
(2 306 018)
-22%
(1 843 550)
+20%
(2 018 794)
-10%
(1 694 312)
+16%
(1 595 487)
+6%
(1 600 028)
0%
(1 405 911)
+12%
(581 910)
+59%
(549 468)
+6%
(428 657)
+22%
(299 170)
+30%
(838 435)
-180%
(755 117)
+10%
(768 219)
-2%
(695 068)
+10%
(1 077 884)
-55%
(1 095 129)
-2%
(1 018 484)
+7%
(1 122 418)
-10%
(722 420)
+36%
(945 011)
-31%
(958 148)
-1%
(888 311)
+7%
(1 176 280)
-32%
(1 468 098)
-25%
(1 514 778)
-3%
(2 563 326)
-69%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
32 592
(3 819)
(3 819)
(3 819)
(36 411)
0
0
(33 348)
(33 348)
(33 348)
(33 348)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
1 560 568
1 267 209
1 772 758
1 375 757
1 190 339
1 258 231
485 353
873 077
968 063
1 384 404
1 152 070
1 092 704
2 239 719
932 143
1 473 675
1 147 865
(34 693)
740 667
717 103
784 585
667 695
774 791
563 697
490 847
608 958
769 594
538 249
233 842
(77 897)
(466 064)
(1 054 732)
(858 189)
(537 354)
(822 174)
(267 869)
(406 525)
(1 059 642)
(847 236)
(599 070)
(568 851)
(256 079)
Cash Paid for Dividends
(325 632)
(285 338)
0
0
(118 514)
(158 102)
0
(158 102)
(150 254)
(122 530)
0
(122 530)
(97 008)
(88 045)
0
(101 995)
(88)
(176 089)
0
4 470
(201 870)
(209 264)
0
0
(164 657)
(175 309)
0
(201 909)
(230 008)
(236 689)
0
(252 070)
(335 611)
(334 937)
(336 680)
(302 966)
(320 376)
(312 102)
(315 573)
(312 432)
(422 646)
Other
202 068
149 865
147 141
0
138 428
147 873
0
236 392
201 589
191 916
0
285 376
319 688
305 237
310 538
140 325
215 855
88 680
84 865
71 379
1 865
38 022
36 536
33 419
33 890
64 013
71 899
74 736
81 242
24 426
10 540
7 140
(4 140)
(12 484)
(4 459)
(1 059)
(1 060)
19 157
17 132
15 079
11 080
Cash from Financing Activities
1 416 005
N/A
1 131 737
-20%
1 613 562
+43%
1 219 336
-24%
1 209 158
-1%
1 244 183
+3%
474 029
-62%
914 957
+93%
1 019 398
+11%
1 453 790
+43%
1 188 108
-18%
1 222 202
+3%
2 429 051
+99%
1 115 987
-54%
1 696 168
+52%
1 186 195
-30%
5 159
-100%
653 258
+12 562%
625 879
-4%
684 345
+9%
467 516
-32%
603 549
+29%
390 969
-35%
324 482
-17%
478 191
+47%
658 298
+38%
434 839
-34%
106 669
-75%
(226 663)
N/A
(678 327)
-199%
(1 280 881)
-89%
(1 103 119)
+14%
(877 105)
+20%
(1 169 595)
-33%
(609 008)
+48%
(710 550)
-17%
(1 381 078)
-94%
(1 140 181)
+17%
(897 511)
+21%
(866 204)
+3%
(667 645)
+23%
Change in Cash
Effect of Foreign Exchange Rates
16 701
1 489
24 597
13 258
15 283
10 975
1 164
2 496
(7 308)
(8 205)
(5 544)
(8 705)
(1 509)
(582)
6 353
10 164
8 681
1 527
(4 777)
(9 222)
(12 833)
(6 640)
43 096
4 884
15 287
4 620
(34 594)
826
(11 609)
2 186
(5 547)
3 959
11 187
13 280
6 625
(70)
(33)
2 839
11 550
16 111
2 622
Net Change in Cash
(930 185)
N/A
(575 474)
+38%
145 562
N/A
(459 812)
N/A
298 383
N/A
145 572
-51%
(741 546)
N/A
136 447
N/A
(304 883)
N/A
433 441
N/A
672 212
+55%
355 574
-47%
1 383 080
+289%
(232 109)
N/A
60 556
N/A
(239 232)
N/A
(1 433 623)
-499%
4 034
N/A
45 735
+1 034%
375 547
+721%
391 221
+4%
994 825
+154%
808 290
-19%
448 763
-44%
1 148 316
+156%
1 037 762
-10%
1 397 604
+35%
2 574 944
+84%
2 145 113
-17%
1 885 901
-12%
1 763 457
-6%
1 587 758
-10%
1 864 782
+17%
1 880 605
+1%
1 728 712
-8%
1 507 081
-13%
1 133 878
-25%
1 551 198
+37%
1 513 542
-2%
1 893 269
+25%
543 731
-71%
Free Cash Flow
Free Cash Flow
(3 086 412)
N/A
(1 442 773)
+53%
(1 312 532)
+9%
(1 122 065)
+15%
(419 008)
+63%
435 529
N/A
594 789
+37%
838 515
+41%
504 314
-40%
(335 718)
N/A
(28 999)
+91%
(5 361)
+82%
21 755
N/A
233 990
+976%
355 764
+52%
313 531
-12%
338 587
+8%
804 846
+138%
754 168
-6%
1 021 122
+35%
1 054 161
+3%
781 062
-26%
752 447
-4%
374 784
-50%
708 710
+89%
1 024 940
+45%
1 579 267
+54%
3 073 048
+95%
2 998 735
-2%
3 527 296
+18%
4 030 375
+14%
3 618 129
-10%
3 720 185
+3%
3 603 453
-3%
3 078 366
-15%
2 941 562
-4%
3 194 260
+9%
3 321 434
+4%
3 323 884
+0%
3 674 555
+11%
3 029 619
-18%

See Also

Discover More