Charoen Pokphand Indonesia Tbk PT
IDX:CPIN

Watchlist Manager
Charoen Pokphand Indonesia Tbk PT Logo
Charoen Pokphand Indonesia Tbk PT
IDX:CPIN
Watchlist
Price: 4 900 IDR -3.45% Market Closed
Market Cap: 80.4T IDR
Have any thoughts about
Charoen Pokphand Indonesia Tbk PT?
Write Note

Relative Value

The Relative Value of one CPIN stock under the Base Case scenario is 7 135.41 IDR. Compared to the current market price of 4 900 IDR, Charoen Pokphand Indonesia Tbk PT is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CPIN Relative Value
Base Case
7 135.41 IDR
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
31
Median 3Y
1.4
Median 5Y
1.4
Industry
1
Forward
1.2
vs History
28
vs Industry
17
Median 3Y
30.5
Median 5Y
27.5
Industry
16.7
Forward
24.3
vs History
85
vs Industry
7
Median 3Y
36.4
Median 5Y
25.6
Industry
9.9
vs History
90
vs Industry
16
Median 3Y
62.2
Median 5Y
59.9
Industry
18.5
vs History
88
vs Industry
16
Median 3Y
3.2
Median 5Y
3.7
Industry
1.5
vs History
66
vs Industry
32
Median 3Y
1.6
Median 5Y
1.5
Industry
1.1
Forward
1.3
vs History
61
vs Industry
19
Median 3Y
11.4
Median 5Y
10.9
Industry
4.8
vs History
47
vs Industry
14
Median 3Y
21.6
Median 5Y
20.3
Industry
10.6
Forward
13.6
vs History
47
vs Industry
19
Median 3Y
21.6
Median 5Y
20.3
Industry
13.7
Forward
16.9
vs History
82
vs Industry
8
Median 3Y
37.8
Median 5Y
26.8
Industry
11.2
vs History
60
vs Industry
4
Median 3Y
-33.3
Median 5Y
39.5
Industry
15.8
vs History
88
vs Industry
15
Median 3Y
2.6
Median 5Y
2.9
Industry
1.1

Multiples Across Competitors

CPIN Competitors Multiples
Charoen Pokphand Indonesia Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Charoen Pokphand Indonesia Tbk PT
IDX:CPIN
80.4T IDR 1.3 29.7 20.1 20.1
US
Archer-Daniels-Midland Co
XETRA:ADM
23.4B EUR 0.3 9.6 8.5 11.6
CN
Tongwei Co Ltd
SSE:600438
132.8B CNY 1.2 -47 -216.3 -216.3
SG
Wilmar International Ltd
SGX:F34
19.5B SGD 0.2 9.4 3.8 5.6
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
55.2B SAR 0 -16 664.5 -10 714.4 -9 577.5
US
Bunge Ltd
NYSE:BG
12.5B USD 0.2 5.6 3.7 4.2
US
Ingredion Inc
NYSE:INGR
9.9B USD 1.3 15.1 10 12.4
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
34.3B MYR 1.9 18.4 11.3 20
CN
New Hope Liuhe Co Ltd
SZSE:000876
47.4B CNY 0.4 24.4 -37.1 -37.1
US
Darling Ingredients Inc
NYSE:DAR
6.3B USD 1.1 24 12.1 30
MY
IOI Corporation Bhd
KLSE:IOICORP
24.1B MYR 2.5 21.8 16.2 21.7

See Also

Discover More
Back to Top