Cemindo Gemilang Tbk PT
IDX:CMNT

Watchlist Manager
Cemindo Gemilang Tbk PT Logo
Cemindo Gemilang Tbk PT
IDX:CMNT
Watchlist
Price: 955 IDR -5.91% Market Closed
Market Cap: 16.4T IDR
Have any thoughts about
Cemindo Gemilang Tbk PT?
Write Note

Income Statement

Earnings Waterfall
Cemindo Gemilang Tbk PT

Revenue
9.5T IDR
Cost of Revenue
-7.2T IDR
Gross Profit
2.3T IDR
Operating Expenses
-1.3T IDR
Operating Income
950.5B IDR
Other Expenses
-1.4T IDR
Net Income
-496.7B IDR

Income Statement
Cemindo Gemilang Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
8 920 065
N/A
5 880 953
-34%
8 278 058
+41%
8 449 134
+2%
8 871 107
+5%
9 308 888
+5%
9 687 149
+4%
9 607 256
-1%
11 641 488
+21%
11 736 110
+1%
9 612 847
-18%
11 678 997
+21%
9 453 775
-19%
Gross Profit
Cost of Revenue
(6 549 013)
(4 159 469)
(6 191 440)
(6 439 042)
(6 690 292)
(7 018 979)
(7 167 453)
(7 072 356)
(8 731 500)
(8 844 632)
(7 108 437)
(8 739 599)
(7 160 708)
Gross Profit
2 371 052
N/A
1 721 484
-27%
2 086 618
+21%
2 010 092
-4%
2 180 815
+8%
2 289 909
+5%
2 519 696
+10%
2 534 900
+1%
2 909 988
+15%
2 891 478
-1%
2 504 410
-13%
2 939 398
+17%
2 293 067
-22%
Operating Income
Operating Expenses
(1 362 975)
(876 446)
(1 047 915)
(1 024 129)
(1 087 945)
(1 220 635)
(1 431 140)
(1 509 031)
(1 874 643)
(1 855 282)
(1 482 668)
(1 713 011)
(1 342 543)
Selling, General & Administrative
(1 288 562)
(824 901)
(976 089)
(993 180)
(1 048 695)
(1 180 617)
(1 373 272)
(1 427 141)
(1 702 133)
(1 704 247)
(1 416 954)
(1 733 759)
(1 382 608)
Depreciation & Amortization
(74 413)
(51 545)
(71 826)
(43 313)
(51 838)
(52 606)
(57 868)
(65 264)
(81 538)
(79 629)
(65 714)
(88 308)
(68 991)
Other Operating Expenses
0
0
0
12 364
12 588
12 588
0
(16 626)
(90 972)
(71 406)
0
109 056
109 056
Operating Income
1 008 077
N/A
845 038
-16%
1 038 703
+23%
985 963
-5%
1 092 870
+11%
1 069 274
-2%
1 088 556
+2%
1 025 869
-6%
1 035 345
+1%
1 036 196
+0%
1 021 742
-1%
1 226 387
+20%
950 524
-22%
Pre-Tax Income
Interest Income Expense
(693 430)
(445 585)
(531 476)
(513 888)
(651 892)
(801 080)
(1 198 045)
(940 508)
(644 239)
(760 790)
(537 811)
(947 953)
(1 224 080)
Non-Reccuring Items
0
0
3 915
0
0
0
3 920
0
0
0
1 935
0
0
Total Other Income
(33 196)
(18 112)
(61 237)
(21 591)
(69 080)
(68 460)
12 160
(19 384)
(27 566)
(19 670)
(137 273)
(145 530)
(160 117)
Pre-Tax Income
281 451
N/A
381 341
+35%
449 905
+18%
450 484
+0%
371 898
-17%
199 734
-46%
(93 409)
N/A
65 977
N/A
363 540
+451%
255 736
-30%
348 593
+36%
132 904
-62%
(433 673)
N/A
Net Income
Tax Provision
(32 038)
(2 314)
(195 235)
(232 289)
(246 533)
(318 158)
5 205
9 072
(53 417)
99 512
(168 829)
(185 970)
(33 080)
Income from Continuing Operations
249 413
379 027
254 670
218 195
125 365
(118 424)
(88 204)
75 049
310 123
355 248
179 764
(53 066)
(466 753)
Income to Minority Interest
(82 553)
(45 257)
(33 123)
(32 311)
(15 897)
11 820
(1 157)
10 274
27 860
13 659
(4 483)
6 778
(9 513)
Net Income (Common)
162 156
N/A
333 770
+106%
221 547
-34%
185 884
-16%
109 469
-41%
(106 604)
N/A
(89 361)
+16%
85 323
N/A
337 982
+296%
368 907
+9%
154 809
-58%
(67 946)
N/A
(496 738)
-631%
EPS (Diluted)
9.46
N/A
19.49
+106%
12.94
-34%
10.85
-16%
6.39
-41%
-6.22
N/A
-5.94
+5%
4.98
N/A
19.73
+296%
21.54
+9%
9.03
-58%
-3.96
N/A
-29
-632%

See Also

Discover More