C

Colorpak Indonesia Tbk PT
IDX:CLPI

Watchlist Manager
Colorpak Indonesia Tbk PT
IDX:CLPI
Watchlist
Price: 1 040 IDR 0.48% Market Closed
Market Cap: 318.6B IDR
Have any thoughts about
Colorpak Indonesia Tbk PT?
Write Note

Intrinsic Value

The intrinsic value of one CLPI stock under the Base Case scenario is 1 377.21 IDR. Compared to the current market price of 1 040 IDR, Colorpak Indonesia Tbk PT is Undervalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CLPI Intrinsic Value
1 377.21 IDR
Undervaluation 24%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
Colorpak Indonesia Tbk PT

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
CLPI
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for CLPI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about CLPI?
Bearish
Neutral
Bullish

Fundamental Analysis

1 040 IDR
+0.48%
+0.48%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Colorpak Indonesia Tbk PT
ID
Chemicals
Market Cap
318.6B IDR
IPO
Nov 30, 2001
Employees
106
Indonesia
Market Cap
318.6B IDR
Industry
Chemicals
IPO
Nov 30, 2001
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Colorpak Indonesia Tbk PT

Provide an overview of the primary business activities
of Colorpak Indonesia Tbk PT.

What unique competitive advantages
does Colorpak Indonesia Tbk PT hold over its rivals?

What risks and challenges
does Colorpak Indonesia Tbk PT face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Colorpak Indonesia Tbk PT.

Provide P/S
for Colorpak Indonesia Tbk PT.

Provide P/E
for Colorpak Indonesia Tbk PT.

Provide P/OCF
for Colorpak Indonesia Tbk PT.

Provide P/FCFE
for Colorpak Indonesia Tbk PT.

Provide P/B
for Colorpak Indonesia Tbk PT.

Provide EV/S
for Colorpak Indonesia Tbk PT.

Provide EV/GP
for Colorpak Indonesia Tbk PT.

Provide EV/EBITDA
for Colorpak Indonesia Tbk PT.

Provide EV/EBIT
for Colorpak Indonesia Tbk PT.

Provide EV/OCF
for Colorpak Indonesia Tbk PT.

Provide EV/FCFF
for Colorpak Indonesia Tbk PT.

Provide EV/IC
for Colorpak Indonesia Tbk PT.

Compare the intrinsic valuations
of Colorpak Indonesia Tbk PT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Colorpak Indonesia Tbk PT against its competitors.

Analyze the profit margins
(gross, operating, and net) of Colorpak Indonesia Tbk PT compared to its peers.

Compare the P/E ratios
of Colorpak Indonesia Tbk PT against its peers.

Discuss the investment returns and shareholder value creation
comparing Colorpak Indonesia Tbk PT with its peers.

Analyze the financial leverage
of Colorpak Indonesia Tbk PT compared to its main competitors.

Show all profitability ratios
for Colorpak Indonesia Tbk PT.

Provide ROE
for Colorpak Indonesia Tbk PT.

Provide ROA
for Colorpak Indonesia Tbk PT.

Provide ROIC
for Colorpak Indonesia Tbk PT.

Provide ROCE
for Colorpak Indonesia Tbk PT.

Provide Gross Margin
for Colorpak Indonesia Tbk PT.

Provide Operating Margin
for Colorpak Indonesia Tbk PT.

Provide Net Margin
for Colorpak Indonesia Tbk PT.

Provide FCF Margin
for Colorpak Indonesia Tbk PT.

Show all solvency ratios
for Colorpak Indonesia Tbk PT.

Provide D/E Ratio
for Colorpak Indonesia Tbk PT.

Provide D/A Ratio
for Colorpak Indonesia Tbk PT.

Provide Interest Coverage Ratio
for Colorpak Indonesia Tbk PT.

Provide Altman Z-Score Ratio
for Colorpak Indonesia Tbk PT.

Provide Quick Ratio
for Colorpak Indonesia Tbk PT.

Provide Current Ratio
for Colorpak Indonesia Tbk PT.

Provide Cash Ratio
for Colorpak Indonesia Tbk PT.

What is the historical Revenue growth
over the last 5 years for Colorpak Indonesia Tbk PT?

What is the historical Net Income growth
over the last 5 years for Colorpak Indonesia Tbk PT?

What is the current Free Cash Flow
of Colorpak Indonesia Tbk PT?

Discuss the annual earnings per share (EPS)
trend over the past five years for Colorpak Indonesia Tbk PT.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Colorpak Indonesia Tbk PT

Current Assets 710B
Cash & Short-Term Investments 237.1B
Receivables 282B
Other Current Assets 191B
Non-Current Assets 109.6B
PP&E 94.5B
Other Non-Current Assets 15.1B
Current Liabilities 249.7B
Accounts Payable 145.2B
Accrued Liabilities 2.6B
Short-Term Debt 99.9B
Other Current Liabilities 1.9B
Non-Current Liabilities 14.2B
Long-Term Debt 328.8m
Other Non-Current Liabilities 13.9B
Efficiency

Earnings Waterfall
Colorpak Indonesia Tbk PT

Revenue
892.1B IDR
Cost of Revenue
-773.1B IDR
Gross Profit
119B IDR
Operating Expenses
-55.4B IDR
Operating Income
63.6B IDR
Other Expenses
-10.4B IDR
Net Income
53.1B IDR

Free Cash Flow Analysis
Colorpak Indonesia Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CLPI Profitability Score
Profitability Due Diligence

Colorpak Indonesia Tbk PT's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
ROIC is Increasing
Positive 1-Year Revenue Growth
Positive 3-Years Revenue Growth
50/100
Profitability
Score

Colorpak Indonesia Tbk PT's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

CLPI Solvency Score
Solvency Due Diligence

Colorpak Indonesia Tbk PT's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
High Altman Z-Score
60/100
Solvency
Score

Colorpak Indonesia Tbk PT's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CLPI Price Targets Summary
Colorpak Indonesia Tbk PT

There are no price targets for CLPI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CLPI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CLPI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one CLPI stock?

The intrinsic value of one CLPI stock under the Base Case scenario is 1 377.21 IDR.

Is CLPI stock undervalued or overvalued?

Compared to the current market price of 1 040 IDR, Colorpak Indonesia Tbk PT is Undervalued by 24%.

Back to Top