C

Colorpak Indonesia Tbk PT
IDX:CLPI

Watchlist Manager
Colorpak Indonesia Tbk PT
IDX:CLPI
Watchlist
Price: 1 070 IDR
Market Cap: 327.8B IDR
Have any thoughts about
Colorpak Indonesia Tbk PT?
Write Note

Relative Value

The Relative Value of one CLPI stock under the Base Case scenario is 1 281.59 IDR. Compared to the current market price of 1 070 IDR, Colorpak Indonesia Tbk PT is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLPI Relative Value
Base Case
1 281.59 IDR
Undervaluation 17%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
84
Median 3Y
0.4
Median 5Y
0.3
Industry
1.5
vs History
44
vs Industry
65
Median 3Y
6.5
Median 5Y
5.9
Industry
22.3
vs History
30
vs Industry
69
Median 3Y
2.6
Median 5Y
2.6
Industry
13.6
vs History
15
vs Industry
52
Median 3Y
2.4
Median 5Y
1.8
Industry
20.8
vs History
4
vs Industry
82
Median 3Y
0.6
Median 5Y
0.5
Industry
1.7
vs History
69
vs Industry
93
Median 3Y
0.2
Median 5Y
0.2
Industry
1.7
vs History
74
vs Industry
87
Median 3Y
1.8
Median 5Y
1.8
Industry
7.5
vs History
80
vs Industry
72
Median 3Y
2.8
Median 5Y
3.4
Industry
13.8
vs History
80
vs Industry
68
Median 3Y
2.8
Median 5Y
3.4
Industry
18.2
vs History
30
vs Industry
75
Median 3Y
1.3
Median 5Y
1.5
Industry
14.5
vs History
15
vs Industry
52
Median 3Y
1.3
Median 5Y
1.1
Industry
19.8
vs History
58
vs Industry
87
Median 3Y
0.4
Median 5Y
0.4
Industry
1.3

Multiples Across Competitors

CLPI Competitors Multiples
Colorpak Indonesia Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Colorpak Indonesia Tbk PT
IDX:CLPI
326.3B IDR 0.4 6 2.4 2.4
US
Sherwin-Williams Co
NYSE:SHW
97.9B USD 4.2 38.3 24.5 28.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.2T JPY 4.5 21.8 9.8 12.9
US
Ecolab Inc
NYSE:ECL
70.4B USD 4.5 34.5 21.9 29.8
CH
Givaudan SA
SIX:GIVN
35.4B CHF 5 34.3 24.1 30.7
US
Dupont De Nemours Inc
NYSE:DD
34.7B USD 2.8 43.5 13.5 22.4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
245.1B CNY 1.3 16.1 17.3 17.3
CH
DSM-Firmenich AG
AEX:DSFIR
27.3B EUR 2.6 12.8 32.3 -63.3
US
PPG Industries Inc
NYSE:PPG
28.7B USD 1.6 19.3 11.7 14.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.4T INR 6.7 46.9 32.9 37.3
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9

See Also

Discover More
Back to Top