Colorpak Indonesia Tbk PT
IDX:CLPI
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
980
1 280
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Colorpak Indonesia Tbk PT
Current Assets | 710B |
Cash & Short-Term Investments | 237.1B |
Receivables | 282B |
Other Current Assets | 191B |
Non-Current Assets | 109.6B |
PP&E | 94.5B |
Other Non-Current Assets | 15.1B |
Current Liabilities | 249.7B |
Accounts Payable | 145.2B |
Accrued Liabilities | 2.6B |
Short-Term Debt | 99.9B |
Other Current Liabilities | 1.9B |
Non-Current Liabilities | 14.2B |
Long-Term Debt | 328.8m |
Other Non-Current Liabilities | 13.9B |
Balance Sheet
Colorpak Indonesia Tbk PT
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
14 966
|
42 524
|
105 913
|
103 510
|
63 603
|
23 487
|
30 559
|
21 559
|
22 154
|
230 189
|
|
Cash |
14 966
|
42 524
|
0
|
0
|
0
|
23 487
|
30 559
|
21 559
|
22 154
|
16 189
|
|
Cash Equivalents |
0
|
0
|
105 913
|
103 510
|
63 603
|
0
|
0
|
0
|
0
|
214 000
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
51 300
|
80 000
|
170 000
|
160 027
|
35 064
|
|
Total Receivables |
302 434
|
235 496
|
194 321
|
200 355
|
299 767
|
301 904
|
264 337
|
238 914
|
241 866
|
237 155
|
|
Accounts Receivables |
279 734
|
231 709
|
193 282
|
199 717
|
299 614
|
301 716
|
264 081
|
238 563
|
238 144
|
236 215
|
|
Other Receivables |
22 700
|
3 786
|
1 039
|
638
|
152
|
189
|
256
|
351
|
3 722
|
941
|
|
Inventory |
200 263
|
121 528
|
112 971
|
126 406
|
165 160
|
147 463
|
123 133
|
195 332
|
195 161
|
150 731
|
|
Other Current Assets |
3 914
|
3 547
|
1 090
|
4 441
|
4 434
|
621
|
1 501
|
5 641
|
2 963
|
4 601
|
|
Total Current Assets |
521 577
|
403 095
|
414 294
|
434 711
|
532 964
|
523 533
|
499 530
|
631 446
|
622 172
|
657 741
|
|
PP&E Net |
144 884
|
116 942
|
133 417
|
127 352
|
129 698
|
132 400
|
132 179
|
129 306
|
101 354
|
97 329
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
132 400
|
132 179
|
129 306
|
101 354
|
97 329
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
135 921
|
145 372
|
150 867
|
152 426
|
159 291
|
|
Note Receivable |
11 964
|
7 297
|
6 737
|
15 572
|
33 351
|
24 502
|
6 986
|
4 969
|
13 951
|
14 766
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14 917
|
0
|
|
Other Long-Term Assets |
17 585
|
16 542
|
13 112
|
10 064
|
12 575
|
11 077
|
9 508
|
8 306
|
7 452
|
6 666
|
|
Total Assets |
696 011
N/A
|
543 877
-22%
|
567 560
+4%
|
587 699
+4%
|
708 588
+21%
|
691 512
-2%
|
648 203
-6%
|
774 027
+19%
|
759 846
-2%
|
776 502
+2%
|
|
Liabilities | |||||||||||
Accounts Payable |
98 634
|
59 774
|
70 650
|
56 356
|
92 871
|
77 303
|
83 868
|
128 597
|
128 909
|
133 181
|
|
Accrued Liabilities |
4 277
|
3 161
|
2 812
|
2 351
|
3 258
|
2 692
|
2 457
|
2 906
|
1 925
|
2 238
|
|
Short-Term Debt |
144 602
|
83 609
|
45 798
|
76 616
|
148 628
|
118 999
|
49 912
|
124 328
|
94 513
|
65 350
|
|
Current Portion of Long-Term Debt |
0
|
2 306
|
2 246
|
0
|
0
|
0
|
0
|
0
|
0
|
1 078
|
|
Other Current Liabilities |
13 817
|
4 934
|
5 870
|
3 796
|
2 582
|
9 401
|
7 332
|
1 019
|
2 247
|
5 409
|
|
Total Current Liabilities |
267 459
|
153 785
|
127 377
|
139 119
|
247 339
|
208 395
|
143 568
|
256 851
|
227 593
|
207 256
|
|
Long-Term Debt |
1 606
|
6 919
|
4 493
|
0
|
0
|
0
|
0
|
0
|
0
|
1 137
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
13
|
6
|
17
|
18
|
20
|
26
|
15
|
39
|
44
|
63
|
|
Other Liabilities |
6 254
|
5 254
|
6 928
|
9 622
|
8 105
|
12 200
|
14 530
|
10 825
|
10 105
|
12 381
|
|
Total Liabilities |
275 331
N/A
|
165 964
-40%
|
138 815
-16%
|
148 759
+7%
|
255 464
+72%
|
220 620
-14%
|
158 112
-28%
|
267 715
+69%
|
237 742
-11%
|
220 839
-7%
|
|
Equity | |||||||||||
Common Stock |
47 907
|
30 634
|
30 634
|
30 634
|
30 634
|
30 634
|
30 634
|
30 634
|
30 634
|
30 634
|
|
Retained Earnings |
368 604
|
291 690
|
395 665
|
403 288
|
417 473
|
435 240
|
454 439
|
470 660
|
486 452
|
520 012
|
|
Additional Paid In Capital |
6 112
|
3 879
|
3 879
|
5 018
|
5 018
|
5 018
|
5 018
|
5 018
|
5 018
|
5 018
|
|
Treasury Stock |
0
|
1 433
|
1 433
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
53 143
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
420 679
N/A
|
377 913
-10%
|
428 745
+13%
|
438 940
+2%
|
453 125
+3%
|
470 892
+4%
|
490 091
+4%
|
506 312
+3%
|
522 104
+3%
|
555 664
+6%
|
|
Total Liabilities & Equity |
696 011
N/A
|
543 877
-22%
|
567 560
+4%
|
587 699
+4%
|
708 588
+21%
|
691 512
-2%
|
648 203
-6%
|
774 027
+19%
|
759 846
-2%
|
776 502
+2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
304
|
304
|
304
|
306
|
306
|
306
|
306
|
306
|
306
|
306
|