I

Industri Dan Perdagangan Bintraco Dharma Tbk PT
IDX:CARS

Watchlist Manager
Industri Dan Perdagangan Bintraco Dharma Tbk PT
IDX:CARS
Watchlist
Price: 80 IDR -1.23%
Market Cap: 1.2T IDR
Have any thoughts about
Industri Dan Perdagangan Bintraco Dharma Tbk PT?
Write Note

Intrinsic Value

The intrinsic value of one CARS stock under the Base Case scenario is 264.5 IDR. Compared to the current market price of 80 IDR, Industri Dan Perdagangan Bintraco Dharma Tbk PT is Undervalued by 70%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CARS Intrinsic Value
264.5 IDR
Undervaluation 70%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation Backtest
Industri Dan Perdagangan Bintraco Dharma Tbk PT

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CARS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CARS?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Industri Dan Perdagangan Bintraco Dharma Tbk PT

Provide an overview of the primary business activities
of Industri Dan Perdagangan Bintraco Dharma Tbk PT.

What unique competitive advantages
does Industri Dan Perdagangan Bintraco Dharma Tbk PT hold over its rivals?

What risks and challenges
does Industri Dan Perdagangan Bintraco Dharma Tbk PT face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Provide P/S
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Provide P/E
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Provide P/OCF
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Provide P/FCFE
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Provide P/B
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Provide EV/S
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Provide EV/GP
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Provide EV/EBITDA
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Provide EV/EBIT
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Provide EV/OCF
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Provide EV/FCFF
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Provide EV/IC
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Compare the intrinsic valuations
of Industri Dan Perdagangan Bintraco Dharma Tbk PT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Industri Dan Perdagangan Bintraco Dharma Tbk PT against its competitors.

Analyze the profit margins
(gross, operating, and net) of Industri Dan Perdagangan Bintraco Dharma Tbk PT compared to its peers.

Compare the P/E ratios
of Industri Dan Perdagangan Bintraco Dharma Tbk PT against its peers.

Discuss the investment returns and shareholder value creation
comparing Industri Dan Perdagangan Bintraco Dharma Tbk PT with its peers.

Analyze the financial leverage
of Industri Dan Perdagangan Bintraco Dharma Tbk PT compared to its main competitors.

Show all profitability ratios
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Provide ROE
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Provide ROA
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Provide ROIC
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Provide ROCE
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Provide Gross Margin
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Provide Operating Margin
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Provide Net Margin
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Provide FCF Margin
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Show all solvency ratios
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Provide D/E Ratio
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Provide D/A Ratio
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Provide Interest Coverage Ratio
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Provide Altman Z-Score Ratio
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Provide Quick Ratio
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Provide Current Ratio
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Provide Cash Ratio
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

What is the historical Revenue growth
over the last 5 years for Industri Dan Perdagangan Bintraco Dharma Tbk PT?

What is the historical Net Income growth
over the last 5 years for Industri Dan Perdagangan Bintraco Dharma Tbk PT?

What is the current Free Cash Flow
of Industri Dan Perdagangan Bintraco Dharma Tbk PT?

Discuss the annual earnings per share (EPS)
trend over the past five years for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Industri Dan Perdagangan Bintraco Dharma Tbk PT

Current Assets 2T
Cash & Short-Term Investments 671.2B
Receivables 894.3B
Other Current Assets 390.3B
Non-Current Assets 1.7T
Long-Term Investments 677B
PP&E 791.9B
Intangibles 115.6B
Other Non-Current Assets 82.6B
Current Liabilities 2.2T
Accounts Payable 278.5B
Accrued Liabilities 48.3B
Short-Term Debt 359.8B
Other Current Liabilities 1.5T
Non-Current Liabilities 719.9B
Long-Term Debt 337.8B
Other Non-Current Liabilities 382.1B
Efficiency

Earnings Waterfall
Industri Dan Perdagangan Bintraco Dharma Tbk PT

Revenue
6.5T IDR
Cost of Revenue
-5.7T IDR
Gross Profit
795.1B IDR
Operating Expenses
-451.5B IDR
Operating Income
343.6B IDR
Other Expenses
-171.4B IDR
Net Income
172.2B IDR

Free Cash Flow Analysis
Industri Dan Perdagangan Bintraco Dharma Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CARS Profitability Score
Profitability Due Diligence

Industri Dan Perdagangan Bintraco Dharma Tbk PT's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Exceptional ROE
Positive 3-Years Revenue Growth
50/100
Profitability
Score

Industri Dan Perdagangan Bintraco Dharma Tbk PT's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

CARS Solvency Score
Solvency Due Diligence

Industri Dan Perdagangan Bintraco Dharma Tbk PT's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Positive Net Debt
Long-Term Solvency
Average D/E
Average Altman Z-Score
50/100
Solvency
Score

Industri Dan Perdagangan Bintraco Dharma Tbk PT's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CARS Price Targets Summary
Industri Dan Perdagangan Bintraco Dharma Tbk PT

There are no price targets for CARS.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CARS?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CARS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Industri Dan Perdagangan Bintraco Dharma Tbk PT

Country

Indonesia

Industry

Retail

Market Cap

1.2T IDR

Dividend Yield

0%

Description

PT Industri dan Perdagangan Bintraco Dharma Tbk is a holding company, which engages in the business of trading, property, and services. The company is headquartered in South Tangerang, Banten and currently employs 2,425 full-time employees. The company went IPO on 2017-04-10. The firm's segments include Automotive, Financing and After Sales. The Automotive business owned by the Company is managed by an automotive subsidiary, PT New Ratna Motor (NRM) through the Nasmoco network, which consists of Toyota dealership, Nasmoco Toyota authorized workshop, and vehicle rental. The Financing Service business owned by the Company is managed by a subsidiary of the financing group namely PT Andalan Finance Indonesia (AFI). The After Sales business owned by the Company is managed by PT Meka Adipratama (Meka) through a network of spare part distributors for motorized vehicles and workshop business under CARfix brand. The firm is also engaged in vehicle distribution and repair services business activities and e-commerce digital platform services business activities.

Contact

BANTEN
South Tangerang
Sunburst CBD Lot II No. 3 BSD City
+622122356800
bintracodharma.com

IPO

2017-04-10

Employees

2 425

Officers

Chief of Corporate Finance & Accounting
Irawan Wijayanto
Chief of Investor Relation
- Yosef
Chief of Corporate Social Responsibility, Legal & Compliance and Corporate Secretary
Ms. Lina Marlina Ibrahim
Chief of Corp. HRD & Perform Management
Mr. Hendro Tjahjono
Head of Internal Audit Unit
Mr. FX. Darsono
Chief of Corporate Business Development & Strategic Implementation
Rachman Salam

See Also

Discover More
What is the Intrinsic Value of one CARS stock?

The intrinsic value of one CARS stock under the Base Case scenario is 264.5 IDR.

Is CARS stock undervalued or overvalued?

Compared to the current market price of 80 IDR, Industri Dan Perdagangan Bintraco Dharma Tbk PT is Undervalued by 70%.

Back to Top