I

Industri Dan Perdagangan Bintraco Dharma Tbk PT
IDX:CARS

Watchlist Manager
Industri Dan Perdagangan Bintraco Dharma Tbk PT
IDX:CARS
Watchlist
Price: 88 IDR 1.15% Market Closed
Market Cap: 1.3T IDR
Have any thoughts about
Industri Dan Perdagangan Bintraco Dharma Tbk PT?
Write Note

Intrinsic Value

The intrinsic value of one CARS stock under the Base Case scenario is 258.26 IDR. Compared to the current market price of 88 IDR, Industri Dan Perdagangan Bintraco Dharma Tbk PT is Undervalued by 66%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CARS Intrinsic Value
258.26 IDR
Undervaluation 66%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation History
Industri Dan Perdagangan Bintraco Dharma Tbk PT

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
CARS
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for CARS cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about CARS?
Bearish
Neutral
Bullish

Fundamental Analysis

88 IDR
+1.15%
+1.15%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Industri Dan Perdagangan Bintraco Dharma Tbk PT
ID
Retail
Market Cap
1.3T IDR
IPO
Apr 10, 2017
Employees
2 425
Indonesia
Market Cap
1.3T IDR
Industry
Retail
IPO
Apr 10, 2017
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Industri Dan Perdagangan Bintraco Dharma Tbk PT

Provide an overview of the primary business activities
of Industri Dan Perdagangan Bintraco Dharma Tbk PT.

What unique competitive advantages
does Industri Dan Perdagangan Bintraco Dharma Tbk PT hold over its rivals?

What risks and challenges
does Industri Dan Perdagangan Bintraco Dharma Tbk PT face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Provide P/S
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Provide P/E
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Provide P/OCF
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Provide P/FCFE
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Provide P/B
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Provide EV/S
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Provide EV/GP
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Provide EV/EBITDA
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Provide EV/EBIT
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Provide EV/OCF
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Provide EV/FCFF
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Provide EV/IC
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Compare the intrinsic valuations
of Industri Dan Perdagangan Bintraco Dharma Tbk PT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Industri Dan Perdagangan Bintraco Dharma Tbk PT against its competitors.

Analyze the profit margins
(gross, operating, and net) of Industri Dan Perdagangan Bintraco Dharma Tbk PT compared to its peers.

Compare the P/E ratios
of Industri Dan Perdagangan Bintraco Dharma Tbk PT against its peers.

Discuss the investment returns and shareholder value creation
comparing Industri Dan Perdagangan Bintraco Dharma Tbk PT with its peers.

Analyze the financial leverage
of Industri Dan Perdagangan Bintraco Dharma Tbk PT compared to its main competitors.

Show all profitability ratios
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Provide ROE
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Provide ROA
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Provide ROIC
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Provide ROCE
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Provide Gross Margin
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Provide Operating Margin
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Provide Net Margin
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Provide FCF Margin
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Show all solvency ratios
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Provide D/E Ratio
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Provide D/A Ratio
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Provide Interest Coverage Ratio
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Provide Altman Z-Score Ratio
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Provide Quick Ratio
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Provide Current Ratio
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Provide Cash Ratio
for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

What is the historical Revenue growth
over the last 5 years for Industri Dan Perdagangan Bintraco Dharma Tbk PT?

What is the historical Net Income growth
over the last 5 years for Industri Dan Perdagangan Bintraco Dharma Tbk PT?

What is the current Free Cash Flow
of Industri Dan Perdagangan Bintraco Dharma Tbk PT?

Discuss the annual earnings per share (EPS)
trend over the past five years for Industri Dan Perdagangan Bintraco Dharma Tbk PT.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Industri Dan Perdagangan Bintraco Dharma Tbk PT

Current Assets 1.9T
Cash & Short-Term Investments 576.8B
Receivables 899B
Other Current Assets 414.9B
Non-Current Assets 1.7T
Long-Term Investments 673.6B
PP&E 859.4B
Intangibles 115.2B
Other Non-Current Assets 88.4B
Current Liabilities 2.4T
Accounts Payable 258.4B
Accrued Liabilities 41.6B
Short-Term Debt 361.1B
Other Current Liabilities 1.7T
Non-Current Liabilities 529.6B
Long-Term Debt 154B
Other Non-Current Liabilities 375.5B
Efficiency

Earnings Waterfall
Industri Dan Perdagangan Bintraco Dharma Tbk PT

Revenue
6.4T IDR
Cost of Revenue
-5.7T IDR
Gross Profit
776.2B IDR
Operating Expenses
-435B IDR
Operating Income
341.2B IDR
Other Expenses
-174.4B IDR
Net Income
166.8B IDR
Fundamental Scores

CARS Profitability Score
Profitability Due Diligence

Industri Dan Perdagangan Bintraco Dharma Tbk PT's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

50/100
Profitability
Score

Industri Dan Perdagangan Bintraco Dharma Tbk PT's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

CARS Solvency Score
Solvency Due Diligence

Industri Dan Perdagangan Bintraco Dharma Tbk PT's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Average Altman Z-Score
40/100
Solvency
Score

Industri Dan Perdagangan Bintraco Dharma Tbk PT's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CARS Price Targets Summary
Industri Dan Perdagangan Bintraco Dharma Tbk PT

There are no price targets for CARS.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CARS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one CARS stock?

The intrinsic value of one CARS stock under the Base Case scenario is 258.26 IDR.

Is CARS stock undervalued or overvalued?

Compared to the current market price of 88 IDR, Industri Dan Perdagangan Bintraco Dharma Tbk PT is Undervalued by 66%.

Back to Top