Industri Dan Perdagangan Bintraco Dharma Tbk PT
IDX:CARS
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
74
117
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Industri Dan Perdagangan Bintraco Dharma Tbk PT
Current Assets | 2T |
Cash & Short-Term Investments | 671.2B |
Receivables | 894.3B |
Other Current Assets | 390.3B |
Non-Current Assets | 1.7T |
Long-Term Investments | 677B |
PP&E | 791.9B |
Intangibles | 115.6B |
Other Non-Current Assets | 82.6B |
Current Liabilities | 2.2T |
Accounts Payable | 278.5B |
Accrued Liabilities | 48.3B |
Short-Term Debt | 359.8B |
Other Current Liabilities | 1.5T |
Non-Current Liabilities | 719.9B |
Long-Term Debt | 337.8B |
Other Non-Current Liabilities | 382.1B |
Balance Sheet
Industri Dan Perdagangan Bintraco Dharma Tbk PT
Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash & Cash Equivalents |
138 939
|
140 967
|
237 579
|
198 164
|
220 878
|
455 969
|
434 597
|
435 962
|
464 484
|
|
Cash |
138 939
|
140 967
|
237 579
|
198 164
|
220 878
|
455 969
|
429 437
|
435 962
|
464 484
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
5 160
|
0
|
0
|
|
Short-Term Investments |
245 012
|
308 682
|
353 547
|
291 590
|
347 091
|
380 072
|
340 371
|
270 122
|
215 004
|
|
Total Receivables |
3 882 556
|
4 446 482
|
5 832 782
|
6 498 214
|
4 693 001
|
2 224 289
|
1 249 446
|
960 897
|
991 075
|
|
Accounts Receivables |
397 108
|
4 446 482
|
5 832 782
|
6 498 214
|
4 693 001
|
2 224 289
|
1 249 446
|
960 897
|
991 075
|
|
Other Receivables |
3 485 448
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
350 482
|
323 260
|
358 703
|
409 289
|
422 641
|
121 085
|
97 715
|
187 571
|
406 571
|
|
Other Current Assets |
94 023
|
59 091
|
103 664
|
244 945
|
378 603
|
151 760
|
326 385
|
120 271
|
131 905
|
|
Total Current Assets |
4 711 011
|
5 278 482
|
6 886 277
|
7 642 203
|
6 062 213
|
3 333 175
|
2 448 514
|
1 974 823
|
2 209 040
|
|
PP&E Net |
747 307
|
702 906
|
815 016
|
948 876
|
1 210 514
|
1 512 926
|
1 113 725
|
1 092 983
|
807 367
|
|
PP&E Gross |
747 307
|
702 906
|
815 016
|
948 876
|
1 210 514
|
1 512 926
|
1 113 725
|
1 092 983
|
807 367
|
|
Accumulated Depreciation |
253 464
|
231 268
|
275 362
|
334 773
|
416 252
|
529 321
|
559 429
|
594 611
|
465 600
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
15 573
|
16 113
|
19 327
|
18 486
|
16 284
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
119 626
|
98 966
|
89 478
|
87 373
|
|
Long-Term Investments |
370 612
|
430 894
|
467 617
|
483 813
|
367 187
|
625 680
|
608 287
|
552 014
|
672 836
|
|
Other Long-Term Assets |
29 062
|
38 467
|
48 019
|
74 233
|
115 899
|
79 645
|
36 450
|
43 689
|
76 022
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
119 626
|
98 966
|
89 478
|
87 373
|
|
Total Assets |
5 857 992
N/A
|
6 450 748
+10%
|
8 216 929
+27%
|
9 149 125
+11%
|
7 771 387
-15%
|
5 687 166
-27%
|
4 325 269
-24%
|
3 771 473
-13%
|
3 868 921
+3%
|
|
Liabilities | ||||||||||
Accounts Payable |
140 675
|
133 694
|
171 101
|
203 871
|
200 832
|
150 008
|
37 214
|
60 517
|
440 251
|
|
Accrued Liabilities |
51 214
|
50 209
|
58 685
|
42 217
|
31 731
|
58 935
|
32 612
|
82 849
|
48 789
|
|
Short-Term Debt |
951 082
|
671 127
|
963 113
|
1 123 138
|
1 273 100
|
1 216 688
|
822 861
|
633 087
|
362 352
|
|
Current Portion of Long-Term Debt |
1 587 565
|
1 529 601
|
1 680 680
|
2 047 464
|
1 778 893
|
1 417 203
|
895 532
|
844 509
|
1 349 824
|
|
Other Current Liabilities |
332 300
|
222 201
|
248 120
|
128 243
|
146 455
|
123 313
|
199 840
|
281 727
|
462 162
|
|
Total Current Liabilities |
3 062 837
|
2 606 832
|
3 121 699
|
3 544 932
|
3 431 011
|
2 966 147
|
1 988 058
|
1 902 689
|
2 663 378
|
|
Long-Term Debt |
1 405 454
|
2 317 932
|
3 263 835
|
3 570 383
|
2 385 779
|
1 603 357
|
1 704 732
|
1 088 705
|
246 433
|
|
Deferred Income Tax |
4 748
|
2 179
|
2 057
|
4 038
|
0
|
10 001
|
9 365
|
0
|
0
|
|
Minority Interest |
279 730
|
287 759
|
239 078
|
264 525
|
269 296
|
261 597
|
247 461
|
253 993
|
273 908
|
|
Other Liabilities |
86 971
|
113 352
|
131 457
|
138 449
|
150 712
|
180 070
|
133 167
|
117 665
|
82 294
|
|
Total Liabilities |
4 839 741
N/A
|
5 328 054
+10%
|
6 758 126
+27%
|
7 522 326
+11%
|
6 236 798
-17%
|
5 021 173
-19%
|
4 082 782
-19%
|
3 363 052
-18%
|
3 266 014
-3%
|
|
Equity | ||||||||||
Common Stock |
27 778
|
135 000
|
150 000
|
150 000
|
150 000
|
150 000
|
150 000
|
150 000
|
150 000
|
|
Retained Earnings |
981 673
|
986 971
|
1 128 003
|
1 316 121
|
1 223 913
|
229 576
|
102 531
|
63 403
|
257 889
|
|
Additional Paid In Capital |
8 077
|
0
|
180 077
|
159 953
|
159 953
|
159 953
|
159 953
|
159 953
|
159 953
|
|
Other Equity |
724
|
724
|
724
|
724
|
724
|
126 464
|
35 065
|
35 065
|
35 065
|
|
Total Equity |
1 018 252
N/A
|
1 122 694
+10%
|
1 458 803
+30%
|
1 626 798
+12%
|
1 534 590
-6%
|
665 993
-57%
|
242 487
-64%
|
408 421
+68%
|
602 908
+48%
|
|
Total Liabilities & Equity |
5 857 992
N/A
|
6 450 748
+10%
|
8 216 929
+27%
|
9 149 125
+11%
|
7 771 387
-15%
|
5 687 166
-27%
|
4 325 269
-24%
|
3 771 473
-13%
|
3 868 921
+3%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
13 500
|
13 500
|
15 000
|
15 000
|
15 000
|
15 000
|
15 000
|
15 000
|
15 000
|