Metro Healthcare Indonesia Tbk PT
IDX:CARE

Watchlist Manager
Metro Healthcare Indonesia Tbk PT Logo
Metro Healthcare Indonesia Tbk PT
IDX:CARE
Watchlist
Price: 186 IDR -2.62% Market Closed
Market Cap: 6.2T IDR
Have any thoughts about
Metro Healthcare Indonesia Tbk PT?
Write Note

Cash Flow Statement

Cash Flow Statement
Metro Healthcare Indonesia Tbk PT

Rotate your device to view
Cash Flow Statement
Currency: IDR
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Jun-2024
Operating Cash Flow
Cash Taxes Paid
(261)
0
(895)
(982)
(1 901)
(3 795)
(3 723)
(3 776)
(2 560)
(666)
(1 162)
(1 028)
(1 325)
(3 445)
Cash Interest Paid
(11 306)
(14 335)
(11 496)
(14 289)
(18 028)
(36 302)
(54 409)
(69 563)
(85 575)
(90 853)
(90 878)
(90 869)
(82 139)
(71 515)
Change in Working Capital
(108 473)
(108 732)
(132 127)
(131 543)
(99 911)
(119 102)
(126 842)
(114 653)
(105 164)
(87 366)
(60 890)
(95 575)
(115 143)
(135 072)
Cash from Operating Activities
50 303
N/A
38 243
-24%
38 023
-1%
31 287
-18%
49 782
+59%
2 761
-94%
(11 812)
N/A
(25 726)
-118%
(49 269)
-92%
(43 073)
+13%
(23 026)
+47%
(71 022)
-208%
(83 033)
-17%
(114 295)
-38%
Investing Cash Flow
Capital Expenditures
(522 268)
(513 407)
(625 048)
(720 679)
(310 405)
(325 402)
(222 120)
(130 237)
(290 454)
(276 664)
(269 847)
(267 102)
(12 562)
(9 979)
Other Items
20 000
(500)
200 014
191 749
(449 908)
(449 408)
(649 922)
(631 608)
330 281
0
0
330 303
91 072
0
Cash from Investing Activities
(502 268)
N/A
(513 907)
-2%
(425 035)
+17%
(528 930)
-24%
(760 313)
-44%
(774 810)
-2%
(872 042)
-13%
(761 845)
+13%
39 827
N/A
53 617
+35%
60 434
+13%
63 201
+5%
78 510
+24%
81 093
+3%
Financing Cash Flow
Net Issuance of Common Stock
1 030 000
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(15 169)
(10 020)
3 007
95 316
729 676
737 123
668 815
640 479
(243)
(489)
51 385
(11 304)
(3 318)
(10 122)
Other
(44 335)
6 340
(8 295)
(63 181)
(2 224)
(447)
63 460
67 044
493
(363)
(61 534)
1 890
396
(1 980)
Cash from Financing Activities
970 496
N/A
(3 680)
N/A
(5 288)
-44%
32 135
N/A
727 452
+2 164%
736 677
+1%
732 275
-1%
707 523
-3%
249
-100%
(852)
N/A
(10 148)
-1 091%
(9 415)
+7%
(2 922)
+69%
(12 102)
-314%
Change in Cash
Net Change in Cash
518 530
N/A
(479 345)
N/A
(392 300)
+18%
(465 508)
-19%
16 921
N/A
(35 372)
N/A
(151 579)
-329%
(80 049)
+47%
(9 192)
+89%
9 692
N/A
27 259
+181%
(17 236)
N/A
(7 445)
+57%
(45 304)
-509%
Free Cash Flow
Free Cash Flow
(471 965)
N/A
(475 165)
-1%
(587 026)
-24%
(689 392)
-17%
(260 623)
+62%
(322 640)
-24%
(233 932)
+27%
(155 964)
+33%
(339 723)
-118%
(319 737)
+6%
(292 873)
+8%
(338 124)
-15%
(95 595)
+72%
(124 274)
-30%

See Also

Discover More