C

Cahayaputra Asa Keramik Tbk PT
IDX:CAKK

Watchlist Manager
Cahayaputra Asa Keramik Tbk PT
IDX:CAKK
Watchlist
Price: 151 IDR Market Closed
Market Cap: 181.7B IDR
Have any thoughts about
Cahayaputra Asa Keramik Tbk PT?
Write Note

Intrinsic Value

The intrinsic value of one CAKK stock under the Base Case scenario is 119.52 IDR. Compared to the current market price of 151 IDR, Cahayaputra Asa Keramik Tbk PT is Overvalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CAKK Intrinsic Value
119.52 IDR
Overvaluation 21%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Cahayaputra Asa Keramik Tbk PT

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CAKK cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CAKK?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Building Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Cahayaputra Asa Keramik Tbk PT

Provide an overview of the primary business activities
of Cahayaputra Asa Keramik Tbk PT.

What unique competitive advantages
does Cahayaputra Asa Keramik Tbk PT hold over its rivals?

What risks and challenges
does Cahayaputra Asa Keramik Tbk PT face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cahayaputra Asa Keramik Tbk PT.

Provide P/S
for Cahayaputra Asa Keramik Tbk PT.

Provide P/E
for Cahayaputra Asa Keramik Tbk PT.

Provide P/OCF
for Cahayaputra Asa Keramik Tbk PT.

Provide P/FCFE
for Cahayaputra Asa Keramik Tbk PT.

Provide P/B
for Cahayaputra Asa Keramik Tbk PT.

Provide EV/S
for Cahayaputra Asa Keramik Tbk PT.

Provide EV/GP
for Cahayaputra Asa Keramik Tbk PT.

Provide EV/EBITDA
for Cahayaputra Asa Keramik Tbk PT.

Provide EV/EBIT
for Cahayaputra Asa Keramik Tbk PT.

Provide EV/OCF
for Cahayaputra Asa Keramik Tbk PT.

Provide EV/FCFF
for Cahayaputra Asa Keramik Tbk PT.

Provide EV/IC
for Cahayaputra Asa Keramik Tbk PT.

Compare the intrinsic valuations
of Cahayaputra Asa Keramik Tbk PT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cahayaputra Asa Keramik Tbk PT against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cahayaputra Asa Keramik Tbk PT compared to its peers.

Compare the P/E ratios
of Cahayaputra Asa Keramik Tbk PT against its peers.

Discuss the investment returns and shareholder value creation
comparing Cahayaputra Asa Keramik Tbk PT with its peers.

Analyze the financial leverage
of Cahayaputra Asa Keramik Tbk PT compared to its main competitors.

Show all profitability ratios
for Cahayaputra Asa Keramik Tbk PT.

Provide ROE
for Cahayaputra Asa Keramik Tbk PT.

Provide ROA
for Cahayaputra Asa Keramik Tbk PT.

Provide ROIC
for Cahayaputra Asa Keramik Tbk PT.

Provide ROCE
for Cahayaputra Asa Keramik Tbk PT.

Provide Gross Margin
for Cahayaputra Asa Keramik Tbk PT.

Provide Operating Margin
for Cahayaputra Asa Keramik Tbk PT.

Provide Net Margin
for Cahayaputra Asa Keramik Tbk PT.

Provide FCF Margin
for Cahayaputra Asa Keramik Tbk PT.

Show all solvency ratios
for Cahayaputra Asa Keramik Tbk PT.

Provide D/E Ratio
for Cahayaputra Asa Keramik Tbk PT.

Provide D/A Ratio
for Cahayaputra Asa Keramik Tbk PT.

Provide Interest Coverage Ratio
for Cahayaputra Asa Keramik Tbk PT.

Provide Altman Z-Score Ratio
for Cahayaputra Asa Keramik Tbk PT.

Provide Quick Ratio
for Cahayaputra Asa Keramik Tbk PT.

Provide Current Ratio
for Cahayaputra Asa Keramik Tbk PT.

Provide Cash Ratio
for Cahayaputra Asa Keramik Tbk PT.

What is the historical Revenue growth
over the last 5 years for Cahayaputra Asa Keramik Tbk PT?

What is the historical Net Income growth
over the last 5 years for Cahayaputra Asa Keramik Tbk PT?

What is the current Free Cash Flow
of Cahayaputra Asa Keramik Tbk PT?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cahayaputra Asa Keramik Tbk PT.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cahayaputra Asa Keramik Tbk PT

Current Assets 146.2B
Cash & Short-Term Investments 2.2B
Receivables 62.8B
Other Current Assets 81.2B
Non-Current Assets 329.2B
Long-Term Investments 2B
PP&E 317.1B
Other Non-Current Assets 10.1B
Current Liabilities 201.3B
Accounts Payable 21.7B
Accrued Liabilities 28B
Short-Term Debt 98.3B
Other Current Liabilities 53.2B
Non-Current Liabilities 72.2B
Long-Term Debt 65.8B
Other Non-Current Liabilities 6.4B
Efficiency

Earnings Waterfall
Cahayaputra Asa Keramik Tbk PT

Revenue
215.5B IDR
Cost of Revenue
-225.4B IDR
Gross Profit
-9.8B IDR
Operating Expenses
-34B IDR
Operating Income
-43.8B IDR
Other Expenses
17.3B IDR
Net Income
-26.5B IDR

Free Cash Flow Analysis
Cahayaputra Asa Keramik Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CAKK Profitability Score
Profitability Due Diligence

Cahayaputra Asa Keramik Tbk PT's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Positive 1-Year Revenue Growth
Negative Gross Profit
Negative 3-Years Revenue Growth
Negative Operating Income
29/100
Profitability
Score

Cahayaputra Asa Keramik Tbk PT's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

CAKK Solvency Score
Solvency Due Diligence

Cahayaputra Asa Keramik Tbk PT's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
28/100
Solvency
Score

Cahayaputra Asa Keramik Tbk PT's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CAKK Price Targets Summary
Cahayaputra Asa Keramik Tbk PT

There are no price targets for CAKK.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CAKK?

Click here to dive deeper.

Dividends

Cahayaputra Asa Keramik Tbk PT
does not pay dividends
Shareholder Yield

Current shareholder yield for CAKK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Cahayaputra Asa Keramik Tbk PT

Country

Indonesia

Industry

Building

Market Cap

181.7B IDR

Dividend Yield

0%

Description

PT Cahayaputra Asa Keramik Tbk engages in the manufacture and trading of ceramic goods. The company is headquartered in Jakarta Selatan, Dki Jakarta and currently employs 124 full-time employees. The company went IPO on 2018-10-31. The firm is engaged in the industrial sector, which serves the community’s need for building materials, especially ceramic tiles. The Company’s segments include Floor Tiles, Wall Tiles, and Others. The ceramic tile products produced by the Company are glazed ceramic tile types with variations in size of 25x25 centimeters (cm), 25x40 cm, 30x30 cm, 40x40 cm, 50x50 cm, 25x50 cm, and 60x60 cm. Its wall tiles and floor tile products collections include Kaisar, Granluxor, Tierra, Myleano, Rhino, Cleopatra, Gladiator, and Achilles. The Company’s subsidiary is PT Mega Inspirasi Sumber Sejahtera.

Contact

DKI JAKARTA
Jakarta Selatan
Belleza Office Tower Lt. 21 Unit 01 - 02, Jl. Letjen. Soepeno No. 34, Kebayoran Lama
+622125675721
www.kaisar-ceramics.com

IPO

2018-10-31

Employees

124

Officers

President Director
Mr. Johan Silitonga B.Sc.
Finance, Accounting & Tax Manager
Susi Liando
HR-GA & Legal Manager
Sudiparman H. Marpaung
Head of Internal Audit Unit
Mr. Oka Phangadi
Corporate Secretary
Mr. Fadel Ramadhia
Officer of HR - Compensation & Benefit
Ms. Imma Panggabean

See Also

Discover More
What is the Intrinsic Value of one CAKK stock?

The intrinsic value of one CAKK stock under the Base Case scenario is 119.52 IDR.

Is CAKK stock undervalued or overvalued?

Compared to the current market price of 151 IDR, Cahayaputra Asa Keramik Tbk PT is Overvalued by 21%.

Back to Top