Cahayaputra Asa Keramik Tbk PT
IDX:CAKK
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
106
194
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Cahayaputra Asa Keramik Tbk PT
Revenue
|
216.4B
IDR
|
Cost of Revenue
|
-226.1B
IDR
|
Gross Profit
|
-9.7B
IDR
|
Operating Expenses
|
-32.7B
IDR
|
Operating Income
|
-42.4B
IDR
|
Other Expenses
|
18.4B
IDR
|
Net Income
|
-24B
IDR
|
Income Statement
Cahayaputra Asa Keramik Tbk PT
Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||
Revenue |
311 808
N/A
|
307 527
-1%
|
289 384
-6%
|
270 717
-6%
|
235 225
-13%
|
215 248
-8%
|
217 014
+1%
|
214 598
-1%
|
249 817
+16%
|
260 985
+4%
|
270 440
+4%
|
286 887
+6%
|
281 014
-2%
|
275 642
-2%
|
250 321
-9%
|
226 818
-9%
|
211 360
-7%
|
208 068
-2%
|
208 636
+0%
|
202 478
-3%
|
215 534
+6%
|
216 417
+0%
|
|
Gross Profit | |||||||||||||||||||||||
Cost of Revenue |
(275 225)
|
(276 044)
|
(261 598)
|
(243 992)
|
(218 030)
|
(200 524)
|
(193 634)
|
(193 227)
|
(216 527)
|
(222 255)
|
(242 805)
|
(254 514)
|
(253 191)
|
(251 366)
|
(225 641)
|
(206 458)
|
(196 639)
|
(199 002)
|
(207 460)
|
(208 828)
|
(225 352)
|
(226 113)
|
|
Gross Profit |
36 583
N/A
|
31 484
-14%
|
27 786
-12%
|
26 724
-4%
|
17 195
-36%
|
14 724
-14%
|
23 380
+59%
|
21 372
-9%
|
33 290
+56%
|
38 730
+16%
|
27 635
-29%
|
32 373
+17%
|
27 823
-14%
|
24 276
-13%
|
24 679
+2%
|
20 360
-18%
|
14 722
-28%
|
9 066
-38%
|
1 176
-87%
|
(6 350)
N/A
|
(9 818)
-55%
|
(9 696)
+1%
|
|
Operating Income | |||||||||||||||||||||||
Operating Expenses |
(19 140)
|
(19 867)
|
(22 606)
|
(23 370)
|
(23 689)
|
(23 636)
|
(18 076)
|
(17 603)
|
(18 207)
|
(12 453)
|
(755)
|
(2 806)
|
(695)
|
(4 875)
|
(5 363)
|
(4 484)
|
(1 897)
|
(4 883)
|
(25 906)
|
(29 098)
|
(34 018)
|
(32 718)
|
|
Selling, General & Administrative |
(17 927)
|
(19 855)
|
(18 936)
|
(18 519)
|
(18 420)
|
(17 646)
|
(16 583)
|
(16 191)
|
(17 080)
|
(16 765)
|
(14 866)
|
(17 655)
|
(15 170)
|
(13 792)
|
(13 049)
|
(12 132)
|
(11 834)
|
(17 443)
|
(24 228)
|
(27 402)
|
(32 332)
|
(31 074)
|
|
Depreciation & Amortization |
(902)
|
(922)
|
(948)
|
(997)
|
(1 048)
|
(1 007)
|
(1 113)
|
(1 342)
|
(1 264)
|
(1 407)
|
(1 337)
|
(1 232)
|
(1 383)
|
(1 395)
|
(1 403)
|
(1 441)
|
(1 509)
|
(1 613)
|
(1 678)
|
(1 696)
|
(1 686)
|
(1 644)
|
|
Other Operating Expenses |
(311)
|
910
|
(2 721)
|
(3 854)
|
(4 220)
|
(4 983)
|
(379)
|
(70)
|
136
|
5 719
|
15 448
|
16 081
|
15 858
|
10 312
|
9 090
|
9 089
|
11 446
|
14 173
|
0
|
0
|
0
|
0
|
|
Operating Income |
17 443
N/A
|
11 617
-33%
|
5 180
-55%
|
3 354
-35%
|
(6 494)
N/A
|
(8 913)
-37%
|
5 304
N/A
|
3 768
-29%
|
15 083
+300%
|
26 277
+74%
|
26 880
+2%
|
29 567
+10%
|
27 128
-8%
|
19 401
-28%
|
19 317
0%
|
15 876
-18%
|
12 825
-19%
|
4 183
-67%
|
(24 730)
N/A
|
(35 448)
-43%
|
(43 836)
-24%
|
(42 413)
+3%
|
|
Pre-Tax Income | |||||||||||||||||||||||
Interest Income Expense |
(2 357)
|
(1 696)
|
(1 137)
|
(1 155)
|
(1 401)
|
(1 714)
|
(3 024)
|
(2 906)
|
(3 755)
|
(4 481)
|
(5 080)
|
(5 005)
|
(3 757)
|
(1 766)
|
(5 611)
|
(5 456)
|
(10 150)
|
(16 240)
|
(10 690)
|
17 229
|
15 928
|
17 353
|
|
Non-Reccuring Items |
0
|
0
|
0
|
(740)
|
(783)
|
(844)
|
4
|
(108)
|
(66)
|
(4 985)
|
(4 160)
|
(4 151)
|
(4 178)
|
829
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
212
|
212
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(100)
|
468
|
1 175
|
1 409
|
1 444
|
581
|
|
Pre-Tax Income |
15 086
N/A
|
9 921
-34%
|
4 043
-59%
|
1 459
-64%
|
(8 677)
N/A
|
(11 471)
-32%
|
2 284
N/A
|
754
-67%
|
11 261
+1 394%
|
16 811
+49%
|
17 640
+5%
|
20 410
+16%
|
19 193
-6%
|
18 464
-4%
|
13 705
-26%
|
10 419
-24%
|
2 575
-75%
|
(11 377)
N/A
|
(34 033)
-199%
|
(16 809)
+51%
|
(26 465)
-57%
|
(24 480)
+7%
|
|
Net Income | |||||||||||||||||||||||
Tax Provision |
(5 992)
|
(6 143)
|
(1 977)
|
(1 402)
|
(440)
|
(289)
|
(2 140)
|
(1 800)
|
(2 839)
|
(3 623)
|
(5 340)
|
(5 982)
|
(5 711)
|
(5 555)
|
(3 154)
|
(2 298)
|
0
|
(1 959)
|
(59)
|
(59)
|
(59)
|
429
|
|
Income from Continuing Operations |
9 094
|
3 778
|
2 066
|
57
|
(9 116)
|
(11 760)
|
144
|
(1 047)
|
8 422
|
13 187
|
12 299
|
14 428
|
13 482
|
12 910
|
10 551
|
8 121
|
476
|
(13 336)
|
(34 091)
|
(16 868)
|
(26 523)
|
(24 051)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(1)
|
3
|
6
|
8
|
8
|
|
Net Income (Common) |
9 094
N/A
|
3 778
-58%
|
2 066
-45%
|
57
-97%
|
(9 116)
N/A
|
(11 760)
-29%
|
144
N/A
|
(1 047)
N/A
|
8 422
N/A
|
13 187
+57%
|
12 299
-7%
|
14 428
+17%
|
13 482
-7%
|
12 910
-4%
|
10 551
-18%
|
8 121
-23%
|
474
-94%
|
(13 337)
N/A
|
(34 088)
-156%
|
(16 862)
+51%
|
(26 515)
-57%
|
(24 043)
+9%
|
|
EPS (Diluted) |
10.14
N/A
|
2.5
-75%
|
1.72
-31%
|
0.18
-90%
|
-10.15
N/A
|
-9.77
+4%
|
0.12
N/A
|
-3.52
N/A
|
9.39
N/A
|
14.65
+56%
|
10.22
-30%
|
48.62
+376%
|
15.03
-69%
|
10.72
-29%
|
8.77
-18%
|
6.74
-23%
|
0.39
-94%
|
-11.08
N/A
|
-28.33
-156%
|
-14.01
+51%
|
-22.04
-57%
|
-19.98
+9%
|