Bayan Resources Tbk PT
IDX:BYAN

Watchlist Manager
Bayan Resources Tbk PT Logo
Bayan Resources Tbk PT
IDX:BYAN
Watchlist
Price: 18 975 IDR 5.42% Market Closed
Market Cap: 632.5T IDR
Have any thoughts about
Bayan Resources Tbk PT?
Write Note

Intrinsic Value

The intrinsic value of one BYAN stock under the Base Case scenario is 5 720.84 IDR. Compared to the current market price of 18 975 IDR, Bayan Resources Tbk PT is Overvalued by 70%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BYAN Intrinsic Value
5 720.84 IDR
Overvaluation 70%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Bayan Resources Tbk PT

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for BYAN cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about BYAN?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Bayan Resources Tbk PT

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Bayan Resources Tbk PT

Provide an overview of the primary business activities
of Bayan Resources Tbk PT.

What unique competitive advantages
does Bayan Resources Tbk PT hold over its rivals?

What risks and challenges
does Bayan Resources Tbk PT face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Bayan Resources Tbk PT.

Provide P/S
for Bayan Resources Tbk PT.

Provide P/E
for Bayan Resources Tbk PT.

Provide P/OCF
for Bayan Resources Tbk PT.

Provide P/FCFE
for Bayan Resources Tbk PT.

Provide P/B
for Bayan Resources Tbk PT.

Provide EV/S
for Bayan Resources Tbk PT.

Provide EV/GP
for Bayan Resources Tbk PT.

Provide EV/EBITDA
for Bayan Resources Tbk PT.

Provide EV/EBIT
for Bayan Resources Tbk PT.

Provide EV/OCF
for Bayan Resources Tbk PT.

Provide EV/FCFF
for Bayan Resources Tbk PT.

Provide EV/IC
for Bayan Resources Tbk PT.

Show me price targets
for Bayan Resources Tbk PT made by professional analysts.

What are the Revenue projections
for Bayan Resources Tbk PT?

How accurate were the past Revenue estimates
for Bayan Resources Tbk PT?

What are the Net Income projections
for Bayan Resources Tbk PT?

How accurate were the past Net Income estimates
for Bayan Resources Tbk PT?

What are the EPS projections
for Bayan Resources Tbk PT?

How accurate were the past EPS estimates
for Bayan Resources Tbk PT?

What are the EBIT projections
for Bayan Resources Tbk PT?

How accurate were the past EBIT estimates
for Bayan Resources Tbk PT?

Compare the revenue forecasts
for Bayan Resources Tbk PT with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Bayan Resources Tbk PT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Bayan Resources Tbk PT against its competitors.

Analyze the profit margins
(gross, operating, and net) of Bayan Resources Tbk PT compared to its peers.

Compare the P/E ratios
of Bayan Resources Tbk PT against its peers.

Discuss the investment returns and shareholder value creation
comparing Bayan Resources Tbk PT with its peers.

Analyze the financial leverage
of Bayan Resources Tbk PT compared to its main competitors.

Show all profitability ratios
for Bayan Resources Tbk PT.

Provide ROE
for Bayan Resources Tbk PT.

Provide ROA
for Bayan Resources Tbk PT.

Provide ROIC
for Bayan Resources Tbk PT.

Provide ROCE
for Bayan Resources Tbk PT.

Provide Gross Margin
for Bayan Resources Tbk PT.

Provide Operating Margin
for Bayan Resources Tbk PT.

Provide Net Margin
for Bayan Resources Tbk PT.

Provide FCF Margin
for Bayan Resources Tbk PT.

Show all solvency ratios
for Bayan Resources Tbk PT.

Provide D/E Ratio
for Bayan Resources Tbk PT.

Provide D/A Ratio
for Bayan Resources Tbk PT.

Provide Interest Coverage Ratio
for Bayan Resources Tbk PT.

Provide Altman Z-Score Ratio
for Bayan Resources Tbk PT.

Provide Quick Ratio
for Bayan Resources Tbk PT.

Provide Current Ratio
for Bayan Resources Tbk PT.

Provide Cash Ratio
for Bayan Resources Tbk PT.

What is the historical Revenue growth
over the last 5 years for Bayan Resources Tbk PT?

What is the historical Net Income growth
over the last 5 years for Bayan Resources Tbk PT?

What is the current Free Cash Flow
of Bayan Resources Tbk PT?

Discuss the annual earnings per share (EPS)
trend over the past five years for Bayan Resources Tbk PT.

Business Breakdown

Bayan Resources Tbk PT has carved a prominent niche in the Indonesian coal industry, emerging as one of the leading players in the country’s energy sector. Founded in 1973, the company has evolved from its humble beginnings into a powerhouse, primarily engaging in coal mining, sales, and logistics. With a keen focus on producing high-quality thermal coal, Bayan Resources operates several mines across East and South Kalimantan, leveraging state-of-the-art technology and sustainable practices to enhance efficiency and minimize environmental impact. The company's strategic initiatives and operational excellence have garnered substantial market share, and its coal serves critical markets in Sout...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bayan Resources Tbk PT

Current Assets 1.6B
Cash & Short-Term Investments 324.7m
Receivables 323.2m
Other Current Assets 976m
Non-Current Assets 1.5B
PP&E 1.2B
Other Non-Current Assets 320.9m
Current Liabilities 691.3m
Accounts Payable 228.1m
Accrued Liabilities 159.2m
Short-Term Debt 227.9m
Other Current Liabilities 76.1m
Non-Current Liabilities 240.1m
Other Non-Current Liabilities 240.1m
Efficiency

Earnings Waterfall
Bayan Resources Tbk PT

Revenue
3.3B USD
Cost of Revenue
-2B USD
Gross Profit
1.3B USD
Operating Expenses
-21.4m USD
Operating Income
1.2B USD
Other Expenses
-284.5m USD
Net Income
948.9m USD

Free Cash Flow Analysis
Bayan Resources Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BYAN Profitability Score
Profitability Due Diligence

Bayan Resources Tbk PT's profitability score is 79/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
79/100
Profitability
Score

Bayan Resources Tbk PT's profitability score is 79/100. The higher the profitability score, the more profitable the company is.

BYAN Solvency Score
Solvency Due Diligence

Bayan Resources Tbk PT's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
64/100
Solvency
Score

Bayan Resources Tbk PT's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BYAN Price Targets Summary
Bayan Resources Tbk PT

There are no price targets for BYAN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BYAN?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BYAN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Bayan Resources Tbk PT Logo
Bayan Resources Tbk PT

Country

Indonesia

Industry

Energy

Market Cap

632.5T IDR

Dividend Yield

2%

Description

PT Bayan Resources Tbk engages in mining, processing, and trading of coal. The company is headquartered in Jakarta Selatan, Dki Jakarta and currently employs 2,876 full-time employees. The company went IPO on 2008-08-12. it is a producer of low-sulfur subbituminous and bituminous coal. The Company, through its subsidiaries, is engaged in wholesale trade, mining and excavation services, transportation, and warehousing. Its Wholesale Trade includes trading of solid, liquid and gas fuel and relevant products, such as natural petroleum, petroleum, diesel fuel, gasoline, oil fuel, kerosene, coal, charcoal, rock charcoal residues, timber fuel, naphtha, and other fuel, including natural gas fuel such as LPG (liquefied petroleum gas), butane and propane gas and polishing oil, lubricating oil and refined petroleum. mining and excavation supporting activities includes supporting services based on consideration or contract basis. Transportation and Warehousing includes sea harbor affair service activities and river and lake harbor affairs service activities. Its subsidiaries include PT Dermaga Perkasapratama, PT Muji Lines and PT Perkasa Inakakerta.

Contact

DKI JAKARTA
Jakarta Selatan
Office 8 Building, 37th Floor, Sudirman CBD Lot 28, Jl. Jend. Sudirman Kav. 52-53 (Jl. Senopati Raya 8B), Kebayoran Baru
+622129356888.0
www.bayan.com.sg

IPO

2008-08-12

Employees

2 876

Officers

President Director
Dr. Tuck Kwong Low
CFO & Director
Mr. Alastair Gordon Christopher McLeod CA
COO & Director
Mr. Chai Hock Lim
Accounting Manager
Rudi Heriyanto
Director of Sales & Marketing and Director
Mr. Yi Ngo Low B.Sc.
Human Resources Manager
Dewi Setiawati Chandra
Show More
Chief Development Officer & Director
Mr. Russell John Neil FCPA CFA
Director of Corporate Affairs, Corporate Secretary & Director
Ms. Jenny Quantero
Treasury Manager
- Hasna
Show Less

See Also

Discover More
What is the Intrinsic Value of one BYAN stock?

The intrinsic value of one BYAN stock under the Base Case scenario is 5 720.84 IDR.

Is BYAN stock undervalued or overvalued?

Compared to the current market price of 18 975 IDR, Bayan Resources Tbk PT is Overvalued by 70%.

Back to Top