Bayan Resources Tbk PT
IDX:BYAN

Watchlist Manager
Bayan Resources Tbk PT Logo
Bayan Resources Tbk PT
IDX:BYAN
Watchlist
Price: 20 000 IDR Market Closed
Market Cap: 666.7T IDR

Intrinsic Value

The intrinsic value of one BYAN stock under the Base Case scenario is 5 591.6 IDR. Compared to the current market price of 20 000 IDR, Bayan Resources Tbk PT is Overvalued by 72%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BYAN Intrinsic Value
5 591.6 IDR
Overvaluation 72%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Bayan Resources Tbk PT

BYAN
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for BYAN cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BYAN?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Bayan Resources Tbk PT
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bayan Resources Tbk PT

Current Assets 1.8B
Cash & Short-Term Investments 912.2m
Receivables 314.6m
Other Current Assets 538.8m
Non-Current Assets 1.8B
PP&E 1.2B
Other Non-Current Assets 549.8m
Efficiency

Free Cash Flow Analysis
Bayan Resources Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Bayan Resources Tbk PT

Revenue
3.4B USD
Cost of Revenue
-2.1B USD
Gross Profit
1.3B USD
Operating Expenses
-120.1m USD
Operating Income
1.2B USD
Other Expenses
-290.1m USD
Net Income
922.6m USD
Fundamental Scores

BYAN Profitability Score
Profitability Due Diligence

Bayan Resources Tbk PT's profitability score is 79/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
79/100
Profitability
Score

Bayan Resources Tbk PT's profitability score is 79/100. The higher the profitability score, the more profitable the company is.

BYAN Solvency Score
Solvency Due Diligence

Bayan Resources Tbk PT's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

63/100
Solvency
Score

Bayan Resources Tbk PT's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BYAN Price Targets Summary
Bayan Resources Tbk PT

There are no price targets for BYAN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BYAN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one BYAN stock?

The intrinsic value of one BYAN stock under the Base Case scenario is 5 591.6 IDR.

Is BYAN stock undervalued or overvalued?

Compared to the current market price of 20 000 IDR, Bayan Resources Tbk PT is Overvalued by 72%.

Back to Top