Bayan Resources Tbk PT
IDX:BYAN

Watchlist Manager
Bayan Resources Tbk PT Logo
Bayan Resources Tbk PT
IDX:BYAN
Watchlist
Price: 18 975 IDR 5.42% Market Closed
Market Cap: 632.5T IDR
Have any thoughts about
Bayan Resources Tbk PT?
Write Note

Cash Flow Statement

Cash Flow Statement
Bayan Resources Tbk PT

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
53
76
98
115
139
121
97
41
12
4
12
16
10
10
12
(72)
(91)
(110)
(142)
(157)
(160)
(178)
(194)
(109)
(68)
(24)
(5)
63
45
(7)
(44)
(368)
(469)
(512)
(552)
(753)
(762)
(684)
(366)
(30)
11
Cash Interest Paid
(27)
(32)
(31)
(29)
(29)
(28)
(31)
(39)
(43)
(40)
(38)
(29)
(25)
(32)
(24)
(19)
(14)
(3)
(4)
(5)
(6)
(8)
(8)
(7)
(19)
(17)
(31)
(38)
(29)
(31)
(16)
(10)
(4)
(2)
(2)
(3)
(4)
(4)
(11)
(11)
(14)
Change in Working Capital
(157)
(130)
(115)
(106)
(94)
(79)
(74)
(69)
(72)
(75)
(81)
(88)
(94)
(112)
(127)
(139)
(153)
(161)
(165)
(171)
(155)
(138)
(127)
(115)
(108)
(108)
(105)
(121)
(192)
(236)
(248)
(331)
(365)
(466)
(587)
(654)
(661)
(566)
(489)
(424)
(405)
Cash from Operating Activities
54
N/A
66
+22%
133
+101%
123
-7%
114
-7%
52
-54%
6
-88%
(16)
N/A
20
N/A
99
+390%
202
+103%
263
+30%
341
+30%
432
+27%
489
+13%
511
+4%
562
+10%
572
+2%
519
-9%
422
-19%
288
-32%
49
-83%
13
-73%
96
+628%
200
+108%
361
+81%
527
+46%
747
+42%
924
+24%
1 510
+63%
1 683
+11%
1 719
+2%
2 189
+27%
2 130
-3%
2 145
+1%
1 712
-20%
1 206
-30%
731
-39%
792
+8%
865
+9%
874
+1%
Investing Cash Flow
Capital Expenditures
(41)
(35)
(49)
(55)
(68)
(48)
(45)
(45)
(53)
(50)
(38)
(36)
(26)
(35)
(50)
(62)
(73)
(82)
(88)
(82)
(74)
(63)
(60)
(64)
(74)
(90)
(105)
(131)
(147)
(177)
(214)
(224)
(212)
(198)
(178)
(172)
(198)
(216)
(216)
(203)
(181)
Other Items
(21)
(12)
(19)
(2)
(19)
19
12
7
21
(9)
3
(11)
(8)
(1)
1
(2)
(2)
(15)
(7)
8
9
41
31
12
19
(10)
(1)
2
(2)
13
7
12
10
15
18
22
24
11
9
8
(0)
Cash from Investing Activities
(62)
N/A
(47)
+24%
(69)
-45%
(57)
+17%
(87)
-54%
(29)
+66%
(32)
-9%
(39)
-20%
(31)
+19%
(59)
-89%
(35)
+40%
(47)
-34%
(34)
+28%
(36)
-6%
(49)
-36%
(64)
-32%
(75)
-16%
(97)
-29%
(95)
+1%
(74)
+23%
(65)
+11%
(22)
+66%
(29)
-28%
(51)
-78%
(55)
-7%
(101)
-83%
(106)
-6%
(129)
-21%
(148)
-15%
(164)
-11%
(208)
-26%
(212)
-2%
(202)
+5%
(183)
+10%
(160)
+12%
(150)
+7%
(173)
-16%
(205)
-18%
(206)
-1%
(195)
+5%
(181)
+7%
Financing Cash Flow
Net Issuance of Debt
(114)
(111)
(111)
(77)
(68)
(34)
0
(0)
(0)
(66)
(131)
(150)
(285)
(385)
(365)
(301)
(241)
29
44
110
165
234
291
180
201
25
(3)
(229)
(270)
(428)
(428)
(201)
(161)
(1)
(1)
74
(1)
397
137
2
217
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(132)
0
(150)
0
132
(300)
(300)
0
0
(59)
(67)
0
(357)
(308)
(300)
0
(977)
(1 000)
(1 000)
(2 000)
(1 834)
(1 800)
(1 800)
(1 300)
(500)
(800)
Other
33
(9)
7
(9)
7
22
4
19
7
(6)
(3)
(3)
(9)
(12)
0
(22)
(4)
(183)
0
14
(16)
(16)
0
0
(9)
(9)
0
(30)
(21)
(21)
0
(28)
(28)
(85)
0
(95)
(95)
(44)
0
(7)
(12)
Cash from Financing Activities
(81)
N/A
(120)
-48%
(104)
+13%
(86)
+18%
(61)
+29%
(12)
+81%
4
N/A
18
+382%
7
-61%
(72)
N/A
(134)
-86%
(154)
-15%
(294)
-91%
(397)
-35%
(377)
+5%
(455)
-21%
(413)
+9%
(304)
+26%
(289)
+5%
(77)
+73%
(317)
-309%
(82)
+74%
(25)
+69%
(136)
-435%
134
N/A
(51)
N/A
(78)
-54%
(615)
-685%
(599)
+3%
(749)
-25%
(748)
+0%
(1 205)
-61%
(1 189)
+1%
(1 086)
+9%
(2 086)
-92%
(1 854)
+11%
(1 896)
-2%
(1 447)
+24%
(1 207)
+17%
(504)
+58%
(595)
-18%
Change in Cash
Effect of Foreign Exchange Rates
0
(0)
0
0
0
(1)
(0)
(0)
(0)
0
0
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(0)
0
1
1
(2)
(0)
(1)
(0)
1
(1)
0
(0)
(0)
1
(3)
(15)
(11)
(13)
(10)
11
5
5
13
Net Change in Cash
(89)
N/A
(101)
-14%
(40)
+61%
(19)
+51%
(35)
-79%
10
N/A
(23)
N/A
(36)
-60%
(4)
+90%
(31)
-725%
34
N/A
63
+86%
13
-79%
(1)
N/A
63
N/A
(9)
N/A
73
N/A
171
+133%
134
-21%
271
+102%
(94)
N/A
(55)
+42%
(43)
+21%
(91)
-112%
278
N/A
209
-25%
343
+64%
3
-99%
177
+6 273%
597
+237%
727
+22%
303
-58%
795
+162%
846
+7%
(112)
N/A
(305)
-171%
(874)
-187%
(910)
-4%
(617)
+32%
171
N/A
111
-35%
Free Cash Flow
Free Cash Flow
13
N/A
31
+133%
83
+171%
68
-18%
46
-33%
4
-91%
(39)
N/A
(61)
-58%
(32)
+47%
50
N/A
165
+230%
227
+38%
316
+39%
397
+26%
440
+11%
448
+2%
490
+9%
490
+0%
431
-12%
340
-21%
213
-37%
(14)
N/A
(47)
-243%
33
N/A
126
+286%
271
+115%
421
+56%
616
+46%
777
+26%
1 333
+72%
1 469
+10%
1 495
+2%
1 977
+32%
1 932
-2%
1 967
+2%
1 541
-22%
1 008
-35%
516
-49%
576
+12%
662
+15%
693
+5%

See Also

Discover More