BUMI Intrinsic Valuation and Fundamental Analysis - Bumi Resources Tbk PT - Alpha Spread

Bumi Resources Tbk PT
IDX:BUMI

Watchlist Manager
Bumi Resources Tbk PT Logo
Bumi Resources Tbk PT
IDX:BUMI
Watchlist
Price: 116 IDR -0.85% Market Closed
Market Cap: 43.1T IDR
Have any thoughts about
Bumi Resources Tbk PT?
Write Note

Intrinsic Value

The intrinsic value of one BUMI stock under the Base Case scenario is 48.09 IDR. Compared to the current market price of 116 IDR, Bumi Resources Tbk PT is Overvalued by 59%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BUMI Intrinsic Value
48.09 IDR
Overvaluation 59%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Bumi Resources Tbk PT

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for BUMI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about BUMI?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Bumi Resources Tbk PT

Provide an overview of the primary business activities
of Bumi Resources Tbk PT.

What unique competitive advantages
does Bumi Resources Tbk PT hold over its rivals?

What risks and challenges
does Bumi Resources Tbk PT face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Bumi Resources Tbk PT.

Provide P/S
for Bumi Resources Tbk PT.

Provide P/E
for Bumi Resources Tbk PT.

Provide P/OCF
for Bumi Resources Tbk PT.

Provide P/FCFE
for Bumi Resources Tbk PT.

Provide P/B
for Bumi Resources Tbk PT.

Provide EV/S
for Bumi Resources Tbk PT.

Provide EV/GP
for Bumi Resources Tbk PT.

Provide EV/EBITDA
for Bumi Resources Tbk PT.

Provide EV/EBIT
for Bumi Resources Tbk PT.

Provide EV/OCF
for Bumi Resources Tbk PT.

Provide EV/FCFF
for Bumi Resources Tbk PT.

Provide EV/IC
for Bumi Resources Tbk PT.

What are the Revenue projections
for Bumi Resources Tbk PT?

How accurate were the past Revenue estimates
for Bumi Resources Tbk PT?

What are the Net Income projections
for Bumi Resources Tbk PT?

How accurate were the past Net Income estimates
for Bumi Resources Tbk PT?

What are the EPS projections
for Bumi Resources Tbk PT?

How accurate were the past EPS estimates
for Bumi Resources Tbk PT?

What are the EBIT projections
for Bumi Resources Tbk PT?

How accurate were the past EBIT estimates
for Bumi Resources Tbk PT?

Compare the revenue forecasts
for Bumi Resources Tbk PT with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Bumi Resources Tbk PT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Bumi Resources Tbk PT against its competitors.

Analyze the profit margins
(gross, operating, and net) of Bumi Resources Tbk PT compared to its peers.

Compare the P/E ratios
of Bumi Resources Tbk PT against its peers.

Discuss the investment returns and shareholder value creation
comparing Bumi Resources Tbk PT with its peers.

Analyze the financial leverage
of Bumi Resources Tbk PT compared to its main competitors.

Show all profitability ratios
for Bumi Resources Tbk PT.

Provide ROE
for Bumi Resources Tbk PT.

Provide ROA
for Bumi Resources Tbk PT.

Provide ROIC
for Bumi Resources Tbk PT.

Provide ROCE
for Bumi Resources Tbk PT.

Provide Gross Margin
for Bumi Resources Tbk PT.

Provide Operating Margin
for Bumi Resources Tbk PT.

Provide Net Margin
for Bumi Resources Tbk PT.

Provide FCF Margin
for Bumi Resources Tbk PT.

Show all solvency ratios
for Bumi Resources Tbk PT.

Provide D/E Ratio
for Bumi Resources Tbk PT.

Provide D/A Ratio
for Bumi Resources Tbk PT.

Provide Interest Coverage Ratio
for Bumi Resources Tbk PT.

Provide Altman Z-Score Ratio
for Bumi Resources Tbk PT.

Provide Quick Ratio
for Bumi Resources Tbk PT.

Provide Current Ratio
for Bumi Resources Tbk PT.

Provide Cash Ratio
for Bumi Resources Tbk PT.

What is the historical Revenue growth
over the last 5 years for Bumi Resources Tbk PT?

What is the historical Net Income growth
over the last 5 years for Bumi Resources Tbk PT?

What is the current Free Cash Flow
of Bumi Resources Tbk PT?

Discuss the annual earnings per share (EPS)
trend over the past five years for Bumi Resources Tbk PT.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bumi Resources Tbk PT

Current Assets 730.4m
Cash & Short-Term Investments 67.7m
Receivables 268.5m
Other Current Assets 394.1m
Non-Current Assets 3.5B
Long-Term Investments 999.7m
PP&E 2.1B
Intangibles 48.4m
Other Non-Current Assets 371.4m
Current Liabilities 717.4m
Accounts Payable 232.5m
Accrued Liabilities 247.5m
Short-Term Debt 100.4m
Other Current Liabilities 137m
Non-Current Liabilities 1.9B
Long-Term Debt 378.8m
Other Non-Current Liabilities 1.5B
Efficiency

Earnings Waterfall
Bumi Resources Tbk PT

Revenue
1.4B USD
Cost of Revenue
-1.3B USD
Gross Profit
82.4m USD
Operating Expenses
-81.6m USD
Operating Income
798.3k USD
Other Expenses
13.2m USD
Net Income
14m USD

Free Cash Flow Analysis
Bumi Resources Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BUMI Profitability Score
Profitability Due Diligence

Bumi Resources Tbk PT's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive Net Income
Positive Operating Income
40/100
Profitability
Score

Bumi Resources Tbk PT's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

BUMI Solvency Score
Solvency Due Diligence

Bumi Resources Tbk PT's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
50/100
Solvency
Score

Bumi Resources Tbk PT's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BUMI Price Targets Summary
Bumi Resources Tbk PT

There are no price targets for BUMI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BUMI?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for BUMI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about BUMI dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

BUMI Price
Bumi Resources Tbk PT

1M 1M
+23%
6M 6M
+35%
1Y 1Y
-15%
3Y 3Y
+115%
5Y 5Y
+25%
10Y 10Y
-40%
Annual Price Range
116
52w Low
69
52w High
140
Price Metrics
Average Annual Return 29.06%
Standard Deviation of Annual Returns 78.42%
Max Drawdown -68%
Shares Statistics
Market Capitalization 43.1T IDR
Shares Outstanding 371 320 705 000
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Bumi Resources Tbk PT Logo
Bumi Resources Tbk PT

Country

Indonesia

Industry

Energy

Market Cap

43.1T IDR

Dividend Yield

0%

Description

PT Bumi Resources Tbk operates as a holding company, which engages in the mining activities. The company is headquartered in Jakarta, Dki Jakarta and currently employs 864 full-time employees. The firm is engaged in mining activities. Its business activities comprise exploration and exploitation of coal deposits, including coal mining and selling and exploration of oil. The Company’s business activities focus on three business lines, which include coal, oil and gas, and non-coal/mineral mined products. The firm operates coal mines along with its subsidiaries, including PT Kaltim Prima Coal (KPC), PT Arutmin Indonesia (AI), and PT Pendopo Energi Batubara (PEB). KPC is focused on the exploration, production and marketing of coal in an area of approximately 90,938 hectares in Sangatta and Bengalon, East Kutai Regency, East Kalimantan Province. AI manages various coal mines, including Senakin, Satui, Mulia / Jumbang, Sarongga, Asam-Asam and Kintap. Its PEB mining sites are located in Muara Enim and Pali, South Sumatra, approximately 140 kilometers southwest of Palembang.

Contact

DKI JAKARTA
Jakarta
Bakrie Tower Lt. 12, Komplek Rasuna Epicentrum, Karet Kuningan, Setiabudi
+622157942080.0
www.bumiresources.com

IPO

1990-07-30

Employees

864

Officers

See Also

Discover More
What is the Intrinsic Value of one BUMI stock?

The intrinsic value of one BUMI stock under the Base Case scenario is 48.09 IDR.

Is BUMI stock undervalued or overvalued?

Compared to the current market price of 116 IDR, Bumi Resources Tbk PT is Overvalued by 59%.

Back to Top